证券代码(A/H):000063/763 证券简称(A/H):中兴通讯 公告编号:202134
中兴通讯股份有限公司关于按照《香港上市规则》公布2020年年度报告摘要及业绩公告
本公司及董事会全体成员保证本公告的内容真实、准确和完整,没有虚假记载、误导性陈述或重大遗漏。
中兴通讯股份有限公司根据《香港联合交易所有限公司证券上市规则》(简称“《香港上市规则》”)规定,在香港联合交易所有限公司披露易网站(www.hkexnews.hk)刊登了2020年年度报告摘要及业绩公告。
根据《深圳证券交易所股票上市规则(2020年修订)》15.1条关于境内外同步披露的要求,特将有关公告同步披露如下,供参阅。
特此公告。
中兴通讯股份有限公司董事会
2021年3月17日
ZTE CORPORATION
1.1
2020
(www.hkexnews.hk)(www.zte.com.cn)
1.2
1.3
1.4
20201231
1.5
1.6
1.7
2020AH
020AH
2.1
000063A763H
518057
http://www.zte.com.cnIR@zte.com.cn
2.2
+86 755 26770282+86 755 26770286IR@zte.com.cn
3.1
ICT
3.2
4.1
4.1.1
20202019
2018101,450.790,736.611.81%85,513.25,470.77,552.2(27.56%)(612.0)5,064.27,161.7(29.29%)(7,350.2)
4,259.85,147.9(17.25%)(6,983.7)1,035.6484.7113.66%(3,395.5)10,232.77,446.637.41%(9,215.4)
20202019
2018150,634.9141,202.16.68%129,350.7104,512.4103,247.81.22%96,390.1
43,296.828,826.950.20%22,897.64,613.44,227.59.13%4,192.7
A381,098,9682017
4,806,061A4,227,529,8694,613,434,898
2020 2020 2020 2020
21,484.525,714.926,930.127,321.2
780.01,077.3854.81,547.7
160.2741.9543.7(410.2)
372.41,668.41,828.16,363.8
4.1.2
20202019
2018
0.921.22(24.59%(1.67)
0.921.22(24.59%(1.67)
0.220.1283.33%(0.81)
10.18%19.96%9.78 (26.10%) 2.47%1.88%0.59 (12.69%)
2.221.7626.14%(2.20)
20202019
2018
9.396.8237.68%5.46
69.38%73.12%3.74 74.52%
202020192018
20202019201821,153,00018,349,0000
202020192018202020192018
4.1.3
2020201920183,751.53,359.73,117.7(108.5)(120.1)51.8
854.1170.9668.7—(2,688.0)34.2
644.3574.26,851.3
7.720.21,161.4
576.8825.6(631.3)
44.115.310.83,224.24,663.2(3,588.2)
4.2
4.2.1
123120202019201820172016101,450.790,736.685,513.2108,815.3101,233.2(69,888.9)(58,878.0)(58,638.3)(76,116.5)(71,312.5)31,561.831,858.626,874.932,698.829,920.7
4,836.36,816.14,630.46,950.96,116.0(14,797.0)(12,547.9)(10,905.6)(12,962.2)(11,689.2)(7,578.8)(7,868.7)(9,084.5)(12,260.0)(12,622.4)(5,463.5)(5,289.1)(4,106.2)(3,237.7)(2,731.0)(503.4)(2,228.4)(3,654.9)——
(187.5)(209.4)(320.3)——(887.5)(975.7)(8,978.3)(3,184.9)(8,651.0)
6,980.49,555.5(5,544.5)8,004.9343.1(1,495.7)(1,718.2)(1,008.4)(1,157.8)(1,156.1)
(420.5)(675.6)(797.3)(128.2)45.2
5,064.27,161.7(7,350.2)6,718.9(767.8)(342.5)(1,385.0)400.9(1,332.6)(640.1)
4,721.75,776.7(6,949.3)5,386.3(1,407.9)(445.7)(280.2)382.6(316.8)(448.2)
(16.2)(348.6)(417.0)(501.3)(501.3)
4,259.85,147.9(6,983.7)4,568.2(2,357.4)
123120202019201820172016150,634.9141,202.1129,350.7143,962.2141,408.2104,512.4103,247.896,390.198,582.1100,523.1
2,825.72,875.13,810.64,411.95,162.6—6,252.46,252.49,321.39,321.343,296.828,826.922,897.631,646.926,401.2
4.2.2
20202019201820172016
0.921.22(1.67)1.09(0.57)
9.396.825.467.556.31
9.84%17.86%(30.50%)14.43%(8.93%)
4.3 20202020
5.1
20201231596,189A
595,874H3152021228 606,664A
606,351H313
5%10
1 22.44%1,033,442,200A–113,369,400—
2,038,000
H—
16.30%752,209,308H
–102,078—
1.22%56,082,897A
–11,785,409—4 1.14%52,519,600A——5 1.10%50,644,553A34,324,91542,204,5676 0.93%43,032,108A43,032,10843,032,1087 0.93%43,032,108A43,032,10843,032,108
—
0.93%43,032,108A43,032,10843,032,108
— 0.93%43,032,108A43,032,10843,032,108
— 0.93%43,032,108A43,032,10843,032,108
1 1,033,442,200A
2,038,000H2 752,209,308H3 56,082,897A4 52,519,600A5 41,516,065A
—
5G
37,908,924A
—
21,306,863A8 19,073,940A
—
11,876,071A
—
—
— 005L-FH00211,789,965A
1.2.
2,038,000H
2018122098,667,983A
202032520207142020326
2020715
H
2,038,000H
A
5%— 1,035,480,200
22.44%
–113,369,4001,033,442,200A01,033,442,20002,038,000H02,038,000 20204220204748,913,100A202062220,366,800A20207144,089,500A
1,035,480,20022.44%202112527,601,800A
1,007,878,40021.85%
1010
√
5.2
199342991440300192224518G10,000
20201230688063
5.3
20174
2.5%
34%14.5%49%2.5%9324
33.33%22.22%44.45%
196519,85312100000H0420141X7
19898171,79591440300192175031U
199210231,0009144030027941498XF
2016122
91440400MA4W1GHE5H
20201231
22.44%
34%14.5%49%2.5%
1,007,878,40021.85%
5.4
2,973,900A0.06%20201216
—
A
6.1
A
AA
A
1563/20193/2022—————
850.1
2483/20193/202242,00042,000—84,00041,118.34/20193/20223483/20193/2022—————
10.0
4533/20193/2022—————
755.7
4/20193/20225553/20193/2022—————
10.0
6563/20193/2022—————
10.0
7473/20193/2022—————
25.0
8563/20193/2022—————
25.0
556/20203/2022—————
13.2
10Yuming Bao
483/20196/2020—————
11.8
11573/20193/2022495,803——495,803—
599.2
12453/20193/202250,927——50,927—
136.4
13593/20193/2022—————
167.5
14453/20193/2022——————15463/20193/2022——————16464/20193/202241,50045,96618,90068,5664973.01742 4/20193/202227,80026,800—54,6004780.118459/20193/2022—————
768.5
19447/20193/2022—————
267.9
——————658,030114,76618,900753,896—6,521.7—
10.1.3
Yuming Bao2020410201920206192019
20206192022
A
H
2020A20,000
A
6.2
20201231
6.1
20201231
XV
20201231
7.1 2020
(1) 2020
2020
20201.363.6%
(DOU)10.35GB?32%202020205G5G
5G5G705G
(2) 2020
20205GGSA202012
591405G615G5G20205G
(3) 2020
2020
1,014.51
11.81%
2020
42.600.92A.
680.51
67.08%20205G
5G240+5G5G5005G
334.00
32.92%2020
ICT
B.
740.18
112.72161.60
2020
5GDell’Oro Group20205G
5G5G
ROADMFTTx
2020GoldenDB
5G5GICT2020
2020Axon 20 5G5G
7.2
7.3
7.2
7.2.1
101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)
74,018.272.96%49,005.833.79%11.16%28.25%(8.82)11,272.211.11%8,023.628.82%23.13%23.73%(0.34)16,160.315.93%12,349.823.58%7.75%0.30%5.68101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)
68,051.267.08%48,414.628.86%16.89%38.30%(11.01)14,729.314.52%8,348.243.32%11.75%2.54%5.09
4,822.64.75%2,492.048.33%(9.28%)(16.09%)4.1913,847.613.65%10,124.426.89%(1.25%)(7.02%)4.54101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)
(1)
2020101,450.711.81%
68,051.216.89%33,399.52.71%
2020
2020
11.16%5G
202023.13%
2020
7.75%
(2)
20202019101,450.769,379.231.61%90,612.656,933.437.17%11.96%21.86%(5.56)
20192020
202016202012020202272020310202059202051220207172020826202010272020124
202035.1%20203
202012100%202012(3)
7.2.2
(1)(2)20205,470.727.56%
201971127,791.36.25%
906.4263.43%(3)202031.61%5.56
7.3
2020201974,018.266,584.411,272.29,154.816,160.314,997.4101,450.790,736.6(69,888.9)(58,878.0)31,561.831,858.64,836.36,816.1(14,797.0)(12,547.9)(7,578.8)(7,868.7)(5,463.5)(5,289.1)(503.4)(2,228.4)(187.5)(209.4)(887.5)(975.7)6,980.49,555.5(1,495.7)(1,718.2)(420.5)(675.6)5,064.27,161.7(342.5)(1,385.0)4,721.75,776.7
(445.7)(280.2)(16.2)(348.6)
4,259.85,147.9(295.3)49.4
4,426.45,826.1
922.7922.7
— 0.921.22— 0.921.22
20202019
74,018.273.0%66,584.473.4%11,272.211.1%9,154.810.1%16,160.315.9%14,997.416.5%101,450.7100.0%90,736.6100.0%
20202019
68,051.267.1%58,217.064.2%14,729.314.5%13,180.314.5%4,822.64.8%5,316.15.9%13,847.613.6%14,023.215.4%101,450.7100.0%90,736.6100.0%2020101,450.711.8%
68,051.216.9%33,399.52.7%
2020
2020
11.2%5G
2020
23.1%
20207.8%
(1)(2)
20202019
49,443.566.8%39,701.559.6%8,055.171.5%6,636.172.5%12,390.376.7%12,540.483.6%69,888.968.9%58,878.064.9%
2020201924,574.733.2%26,882.940.4%3,217.128.5%2,518.727.5%3,770.023.3%2,457.016.4%31,561.831.1%31,858.635.1%202069,888.918.7%
20204.031.1%
202049,443.524.5%
33.2%40.4%20208,055.121.4%
28.5%27.5%202012,390.31.2%
23.3%16.4%
20204,836.320196,816.1
29.0%2019711
202014,797.0201912,547.9
17.9%5G
14.6%201913.8%0.8
20207,578.820197,868.7
3.7%
7.5%20198.7%1.2
20205,463.520195,289.1
3.3%5.4%20195.8%0.4
2020503.420192,228.477.4%
2020187.52019209.410.5%
2020887.52019975.7
9.0%
20206,980.46.9%20199,555.52019711
20201,495.720191,718.2
12.9%
2020342.520191,385.075.3%
2020445.72019280.2
165.5
2020–
295.3201949.4
202044.2%201950.3%6.1
A
2020
2020123131,403.1
202020194,701.04,903.4(4,501.4)(6,120.2)
2,661.08,362.02,860.67,145.231,403.128,505.8
20204,701.020194,903.4
19,157.6
423.6
15,697.13,190.0
20204,501.420196,120.2
20202,661.020198,362.0
20208,471.320195,501.7
123120202019
452.4252.2
34,372.636,530.9
12312020201912,210.726,738.022,614.310,045.12,137.8653.7
493.2
202020191,958.1
20201231
34,825.012,210.722,539.674.7
123120202019——12,832.313,559.312,832.313,559.3
123120202019
2,837.23,097.0
13.048.7
20201231
20201231
1920
2020
20201231
20201231
20201231
7.5.2
7.4 2020
2020
2,723,6014,208,8362019922,687192,952
5,816,79820203,132,0413,315,404
2019922,687192,952
5,331,806
5,331,8062020AH
1022020
2020AH2020
2021831
7.5 2021
7.5.1
2021
55G
5G
5GICT
5G
5G5G2021
7.5.2
(1)
GDPRGeneral Data ProtectionRegulation
(2)
ZTEZTE
(3)
(4)
(5)
8.1
20201231
A.1.314
20204152020424
2020
8.2
9.1
202012312020
202012312020
9.2
202012312020
(2021)60438556_H01202012312020
9.3
9.3.1
9.3.2
9.4
√
9.5
√
9.6
20201228.43%202012
202035.1%20203202012100%202012
9.7
√
20201231
20201231
2019123135,659,83233,309,3471,036,906560,66236,118106,06515,891,02019,778,2801,970,6242,430,389
199,872308,710321,792402,5251,152,4791,023,27133,689,30627,688,5088,926,4119,537,8508,092,9157,421,567106,977,275102,567,174
2,679,5782,819,606
347,920200,6711,713,8032,327,2881,536,7411,594,2542,035,2341,957,24211,913,9429,383,4881,039,9001,171,7161,047,2101,063,7819,367,2827,718,8202,072,8571,876,409
186,206186,2063,437,1012,511,3726,279,8575,824,10843,657,63138,634,961150,634,906141,202,135
20201231
20201231
20191231
10,559,16026,645,966201,484310,024153,961126,22311,364,0569,372,94017,151,73318,355,61014,998,17214,517,05710,545,4958,954,005
878,201888,8484,352,8024,621,1182,085,2341,966,4642,104,677612,26174,394,97586,370,516
22,614,30410,045,093
353,446200,858
718,186645,294
144,250144,5052,228,3132,656,024
134,317172,0603,924,6093,013,48730,117,42516,877,321104,512,400103,247,837
20201231
20201231
20191231
4,613,4354,227,53023,275,81012,144,432114,766—(2,270,622)(2,000,980)2,968,4732,775,52114,824,47811,680,36543,296,80828,826,868
—6,252,364
2,825,6982,875,06646,122,50637,954,298150,634,906141,202,135
2020
20202019101,450,67090,736,58269,379,21557,008,377
684,617930,5117,578,8377,868,7224,994,9964,772,82314,797,02512,547,898
420,537965,9551,495,6601,718,1871,238,753931,9291,572,6661,695,878
906,406249,445(420,515)(675,616)(187,525)(209,387)39,023(213,992)(433,103)(1,933,779)(209,715)(1,575,702)
—2,688,0365,470,7207,552,182
237,759183,700
644,313574,2125,064,1667,161,670
342,4741,385,0014,721,6925,776,6694,721,6925,776,6694,259,7525,147,877
16,236348,600
445,704280,192
2020
20202019(295,330)49,441(269,642)46,581
350(7,599)350(7,599)
(269,992)54,180(269,992)54,180
(25,688)2,8604,426,3625,826,110
3,990,1105,194,45816,236348,600
420,016283,052
0.921.22
0.921.22
2020
4,227,53012,144,432—(2,000,980)2,775,52111,680,36528,826,8686,252,3642,875,06637,954,298
———(269,642)—4,259,7523,990,11016,236420,0164,426,362
1. 385,90511,206,155————11,592,060—437,14512,029,2052.
—188,797————188,797——188,7973.————————(384,274)(384,274)4.—(458,009)————(458,009)—(288,333)(746,342)5.—(80,000)————(80,000)(5,920,000)—(6,000,000)6.—274,435(114,766)———159,669——159,669
1.————192,952(192,952)————2.—————(922,687)(922,687)(348,600)(233,922)(1,505,209) 4,613,43523,275,810(114,766)(2,270,622)2,968,47314,824,47843,296,808—2,825,69846,122,5062019
4,192,67211,444,456(2,047,561)2,324,7486,983,26122,897,5766,252,3643,810,73532,960,675
———(1,441)1,441————4,192,67211,444,456(2,047,561)2,323,3076,984,70222,897,5766,252,3643,810,73532,960,675
——46,581—5,147,8775,194,458348,600283,0525,826,110
1. 34,858943,559———978,417—112,1671,090,5842.—(148,435)———(148,435)——(148,435)3.———————(820,451)(820,451)4.—(95,148)———(95,148)—(29,856)(125,004)
1.———452,214(452,214)————2.——————(348,600)(480,581)(829,181) 4,227,53012,144,432(2,000,980)2,775,52111,680,36528,826,8686,252,3642,875,06637,954,298
2020
20202019
114,716,07895,558,4373,985,1334,408,7716,771,0025,372,061125,472,213105,339,26979,466,97863,769,92218,795,46415,605,4206,599,7587,821,36910,377,36210,696,004115,239,56297,892,715
10,232,6517,446,554
6,509,8741,956,504273,809210,091
9,3981,883,702251,702447,907
—65,0007,044,7834,563,2046,471,6526,550,6207,363,5651,835,699
34,0092,200,000257,671—14,126,89710,586,319(7,082,114)(6,023,115)
2020
20202019
14,166,524590,7202,612,0004,57048,160,98945,320,925
6,54026,28062,334,05345,937,92549,454,96436,301,498
6,000,000—2,950,9702,640,253259,200480,5814,218,0241,274,45662,623,95840,216,207(289,905)5,721,718 36,624226,532 2,897,2567,371,689
28,505,80021,134,111 31,403,05628,505,800
20201231
20201231
2019123123,398,96013,001,41235,995103,88919,779,13224,893,5371,864,4771,980,798
178,443230,035
11,7797,55940,271,86032,126,26818,444,52719,692,9145,180,0414,460,9773,490,8283,516,370112,656,042100,013,759
6,439,0127,736,877
305,062200,67113,475,27212,270,582706,117725,1251,600,0001,562,3806,056,8305,717,601
365,523154,636
372,162534,9883,156,3233,064,383
314,854479,3202,244,1391,063,8384,983,9014,749,55440,019,19538,259,955152,675,237138,273,714
20201231
20201231
201912317,590,60811,729,902
180,055230,323140,982115,81112,884,30219,363,81544,970,73429,734,98310,202,9399,347,1625,782,2755,223,312131,27997,73513,871,71621,362,4741,568,8181,786,167
747,843309,48998,071,55199,301,17316,931,4797,550,990
310,588200,858
218,235337,764
144,250144,505
293,675849,3201,798,3242,393,46819,696,55111,476,905117,768,102110,778,078
4,613,4354,227,53021,583,8159,996,674
114,766—701,136696,467
2,306,7172,113,765
5,816,7984,208,83634,907,13521,243,272
—6,252,36434,907,13527,495,636152,675,237138,273,714
2020
2020201994,147,28080,177,614 81,047,28565,054,578
194,958446,4334,578,5714,498,7824,099,5773,917,9383,371,2213,267,566
885,257476,385 1,070,039994,596
737,628482,275 349,010236,919
2,065,9397,751,031 (408,440)(159,135)
(65,131)(95,861)(41,334)(41,547)65,556(2,464,932)139,396(1,691,201)
—
2,662,740
2,548,9788,968,942
96,955109,566543,741430,876
2,102,1928,647,632(637,645)523,1532,739,8378,124,4792,739,8378,124,4792,723,6017,775,879
16,236348,600
2020
202020194,669(8,219)
350(7,599)
4,319(620)2,744,5068,116,260
2,728,2707,767,66016,236348,600
2020
4,227,5309,996,674—696,4672,113,7654,208,83621,243,2726,252,36427,495,636
———4,669—2,723,6012,728,27016,2362,744,506
1. 385,90511,203,909————11,589,814—11,589,8142.—188,797————188,797—188,7973.—(80,000)————(80,000)(5,920,000)(6,000,000)4.—274,435(114,766)———159,669—159,669
1.————192,952(192,952)———2.—————(922,687)(922,687)(348,600)(1,271,287) 4,613,43521,583,815(114,766)701,1362,306,7175,816,79834,907,135—34,907,135
2019
4,192,6729,244,984704,6861,662,992(3,101,864)12,703,4706,252,36418,955,834
———(1,441)(12,965)(14,406)—(14,406)4,192,6729,244,984704,6861,661,551(3,114,829)12,689,0646,252,36418,941,428
——(8,219)—7,775,8797,767,660348,6008,116,260
1. 34,858900,125———934,983—934,9832.—(148,435)———(148,435)—(148,435)
1.———452,214(452,214)———2.——————(348,600)(348,600) 4,227,5309,996,674696,4672,113,7654,208,83621,243,2726,252,36427,495,636
2020
20202019
106,663,87087,512,2242,360,2363,059,5811,591,7601,678,287110,615,86692,250,092
94,158,73080,621,7915,930,1044,587,0411,410,7852,690,9125,852,6766,890,651107,352,29594,790,395
3,263,571(2,540,303)
3,028,230750,4214,332,8094,152,616
6,7491,869,598——6,385,00065,00013,752,7886,837,6352,574,8303,903,2865,583,8001,390,6057,590,0002,200,00015,748,6307,493,891(1,995,842)(656,256)
2020
20202019
11,554,524586,15037,216,36725,305,21848,770,89125,891,36831,024,26721,438,566
6,000,000—2,354,2011,329,965305,692243,71639,684,16023,012,2479,086,7312,879,121 (289,710)202,184 10,064,750(115,254)
10,032,69210,147,946 20,097,44210,032,692
20201231
20202019101,450,67090,736,582(69,888,868)(58,877,974)31,561,80231,858,608
4,836,2726,816,147(14,797,025)(12,547,898)
(7,578,837)(7,868,722)(5,463,478)(5,289,089)(503,403)(2,228,411)(187,525)(209,387)(887,465)(975,775)(1,495,660)(1,718,187)(9,493)(17,001)(411,022)(658,615)
5,064,1667,161,670
(342,474)(1,385,001)
4,721,6925,776,669
4,259,7525,147,877
16,236348,600445,704280,192
4,721,6925,776,669
20201231
20202019
(295,680)57,040(295,680)57,040
350(7,599)
350(7,599)(295,330)49,4414,426,3625,826,110
3,990,1105,194,458
16,236348,600420,016283,0524,426,3625,826,110
0.921.22
0.921.22
20201231
20201231
20191231
12,953,84210,555,2042,035,2341,957,2423,729,0343,468,949
186,206186,2068,758,3157,190,061
205,022114,5151,508,7812,212,7731,536,7411,594,2542,679,5782,819,606
347,920200,6713,437,1012,511,3722,953,5572,928,8103,326,3002,895,29843,657,63138,634,961
33,689,30627,688,508
8,926,4119,537,85015,891,02019,778,280
1,970,6242,430,389199,872308,710
9,567,1868,847,363
1,036,906560,66236,118106,065
1,683,7333,343,511
2,573,0431,460,03631,403,05628,505,800106,977,275102,567,174
20201231
20201231
20191231
28,515,78927,728,55014,998,17214,517,05715,326,79914,059,625153,961126,22312,210,70326,738,019
453,134520,208201,484310,024445,022399,1244,6775,2222,085,2341,966,46474,394,97586,370,51632,582,30016,196,65876,239,93154,831,619
22,614,30410,045,093353,446200,858134,317172,060144,250144,505718,186645,2946,152,9225,669,51130,117,42516,877,32146,122,50637,954,298
20201231
20201231
20191231
4,613,4354,227,530(114,766)—38,798,13924,599,33843,296,80828,826,868
—6,252,3642,825,6982,875,06646,122,50637,954,298
20201231
(a)(b)(c)
(i)(ii)(iii)
2018
2018(a) 2018
(b) 3
202011
(c) 9397
(d) 16
(i)(ii)2021630 (iii)20206
(e) 18
— 2
282011
—
2018–20201
1 2021112 2022113 202311
5 15—
2020106 172020104
39920231
320186
— 21
— 21
202211
9397
20211120201231
1028201110282011
2016110282011
202311
202211
3737
202211
2018–20201916412? 9
202211? 161613
(a)(b)
(c)
20201231
74,018,19816,160,26711,134,141101,312,606
——138,064138,06474,018,19816,160,26711,272,205101,450,67018,983,3912,494,2012,330,40923,808,001
1,238,7533,597,519(21,663,932)(1,495,660)(420,515)5,064,16647,217,4579,296,5447,190,73063,704,731
205,0221,508,78185,216,372150,634,90611,852,0081,896,1561,804,93815,553,102
88,959,298104,512,400
(468,999)(102,396)(71,423)(642,818)2,897,450632,595441,2523,971,297*6,180,6561,349,412941,2508,471,318*
20191231
66,584,39414,997,4079,026,08290,607,883
——128,699128,69966,584,39414,997,4079,154,78190,736,58221,917,1221,229,8271,782,02324,928,972
931,9295,726,257(22,031,685)(1,718,187)(675,616)7,161,67046,843,9899,479,3796,440,64662,764,014
114,5152,212,77376,110,833141,202,13511,511,6101,933,5821,582,74715,027,939
88,219,898103,247,837
(2,575,330)(580,065)(354,086)(3,509,481)
2,246,935506,097833,8023,586,834*3,580,558806,4811,114,6835,501,722*
(a)
20202019
68,051,18158,217,03214,729,30013,180,2584,822,6225,316,09013,847,56714,023,202101,450,67090,736,582
(b)
20202019
23,868,45119,844,7451,903,6101,651,432543,826562,167113,32849,33126,429,21522,107,675
202010%31,153,93220192019
10%26,285,650
20202019
101,312,60690,607,883138,064128,699101,450,67090,736,582
(i)
20202019
26,183,34325,567,57611,158,80712,118,95663,970,45652,921,351101,312,60690,607,883
67,913,11758,088,33314,729,30013,180,258
4,822,6225,316,09013,847,56714,023,202101,312,60690,607,883
90,153,79977,193,82411,158,80713,414,059101,312,60690,607,883
20202019
13,664,56210,463,823
(ii)
60120
20202019
1,012,366685,584193,825219,39832,56226,947#
958,7471,257,97524,14650,018##
851,678621,6043,073,3242,861,526
634,696921,281
—36,425
955,174126,724
—25,296—2,662,740
153,859157,961
—
1,7587,24317,46116,7361,762,9483,954,6214,836,2726,816,147
#
3%
##
2020201966,428,03453,594,953
1,464,9211,267,417
443,808584,393
467,526397,6521,595,0421,337,37215,444,33313,483,105(2,242,350)(2,272,579)14,797,02512,547,898**100,230162,150
(1,758)(7,243)*(137,625)59,300
130(215)307,2911,817,629
70,300294,632120,353121,143
(497)(519)
617(2,565)5,339(1,909)
(24,146)(50,018)**1,185,3091,730,893**127,260148,207*60,53816,586
**112,4271,260,865
20202019*7,048—*12,205—*7,73514,071*—6,134234,305330,496(1,367)(2,736)12,13811,202
— 9
17,462,21515,548,264
235,705191,7904,6014,338
789,9471,203,19118,492,46816,947,583
(17,461)(16,736)—(25,296)—(2,662,740)(955,174)(126,724)99,570(36,425)
(634,696)(921,281)
187,525209,387*
**
20202019
187,525209,387
20202019
1,172,2291,280,98026,16925,92072,54581,261
1,270,9431,388,161
224,717330,0261,495,6601,718,187
20202019
— 5,6788,833
—
823,594601,0369,31413,096
—
319,141454,18020,07214,419(835,325)293,437
342,4741,385,001
16.5%201916.5%
20081125%
2020202215%
20202019
—
0.220190.2922,687922,687
4,612,33520194,205,702
20202019
4,259,7525,147,877
20202019
4,612,3354,205,702
—
21,15318,3494,633,4884,224,051201977
202012314,8063,706
20202019
28,316,93935,766,089(9,746,341)(13,168,203)18,570,59822,597,886(15,891,020)(19,778,280)2,679,5782,819,606
20202019
616,139,41618,838,5616121,106,3782,331,934121,192,7771,061,61123132,027365,780
18,570,59822,597,886(15,891,020)(19,778,280)2,679,5782,819,606
20202019
13,168,20312,412,280307,2911,817,629
(3,366,645)(1,359,859)
(362,508)298,1539,746,34113,168,203 202012319
20201231
6612122337%21%41%90%100%34%17,435,7711,398,5252,030,1161,372,6496,079,87828,316,9391,296,354292,148837,3391,240,6226,079,8789,746,341
20191231
66121223311%13%76%81%100%37%21,102,2442,675,2344,353,5671,956,2985,678,74635,766,0892,263,683343,3003,291,9561,590,5185,678,74613,168,203
20202019—
9,51317,772241241153,678339,274
9,43310,256172,865367,576
15,860201967,852
20202019
627,768,16126,928,446612371,996398,10712181,788194,54823155,278166,176338,56641,273
28,515,78927,728,550
20202019—
6,49421730147,78883,206909,655352,743
49,6063,6341,107,266446,107
(1) 2021111
10.35
90%90%
7.74
(2) 2021316
AH1022020
2020AH