读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
粤电力B:2019年第三季度报告全文(英文版) 下载公告
公告日期:2019-10-31

Guangdong Electric Power Development Co., Ltd.

The Third Quarterly Report 2019

October 2019

1 Important notesThe Board of Directors,the Supervisory Committee, the directors, the supervisors, and executives of theCompany guarantee that there are no significant omissions, fictitious or misleading statements carried in theQuarterly Report and we will accept individual and joint responsibilities for the truthfulness, accuracy andcompleteness of the Quarterly Report.All of the directors presented the board meeting at which this Quarterly Report was examined.Mr. Wang Jin, Person in charge of the Company, Mr.Liu Wei , Person in charge of accounting works, Mr.MengFei , Chief of the accounting organ (chief of accounting ) hereby confirm the authenticity and completeness of thefinancial report enclosed in this report.

II. Basic information about the companyI. Main financial data and indicesIndicate by tick mark whether the Company needs to retroactively restate any of its accounting data.

□ Yes √ No

As at the end of the reporting periodAs at the end of last yearChanged (%)over end of prev. year
Gross assets(Yuan)73,915,799,98973,329,662,3060.80%
Net assets attributable to the shareholders of the listed company(Yuan)25,285,860,00724,227,302,2884.37%
Reporting periodIncrease/decrease over the same period of last year(%)Between beginning of the year to the end of the report periodChanged (%)over end of prev. year
Operating revenue(Yuan)8,646,351,01822.45%21,520,532,2682.69%
Net profit attributable to the shareholders of the listed company(Yuan)757,309,91754.56%1,338,879,30042.61%
Net profit after deducting of non-recurring gain/loss attributable to the shareholders of listed company(Yuan)719,277,83052.65%1,307,866,74747.89%
Net cash generated from /used in operating activities(Yuan)----6,773,575,97729.88%
Basic earning per share(Yuan/Share)0.144254.56%0.255042.62%
Diluted gains per share(Yuan/Share)0.144254.56%0.255042.62%
Weighted average return on equity(%)3.18%1.10%5.42%1.50%

Items and amount of non-current gains and losses

√ Applicable □ Not applicable

In RMB

ItemsAmount (Year-beginning to the end of the report period.)Notes
Non-current asset disposal gain/loss(including the write-off part for which assets impairment provision is made)-13,971,117Scrap loss of Power Generation assets of some subsidiaries
Govemment subsidy recognized in current gain and loss(excluding those closely related to the Company’s business and granted under the state’s policies)7,424,991
Switch back of provision for depreciation of account receivable which was singly taken depreciation test.48,647,647It’s the bankruptcy claims by the parent company to Guangdong International Trust and Investment Co., Ltd-that was handled with bad debt losses in 2003, but the funds are now recovered and treated to offset the impairment losses of assets.
Effect on current gains/losses when a one-off adjustment is made to current gains/losses according to requirements of taxation, accounting and other relevant laws and regulations-250,472
Other non-business income and expenditures other than the above581,676
Less: Amount of influence of income tax10,608,181
Influenced amount of minor shareholders’ equity (after tax)811,991
Total31,012,553--

For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 oninformation disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Losses andits non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosurefor Companies offering their securities to the public-non-recurring Gains and losses which have been defined asrecurring gains and losses, it is necessary to explain the reason.

□ Applicable√ Not applicable

None of Non-recurring gain /loss items recorgnized as recurring gain /loss/items as defined by the informationdisclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.

II. Total number of shareholders at the period-end and shareholdings of top 10 shareholders

1. About Total Common Shareholders, Total Preference Shareholders with the Voting Power Recoveredand the Shares Held by Top Ten Common Shareholders

In shares

Total number of common shareholders at the period-end95,913Total preference shareholders with the voting power recovered at the end of the reporting period(if any)0
Shares held by the top 10 shareholders
Shareholder nameProperties of shareholderShare proportion %QuantityAmount of tradable shares with Conditional heldPledging or freezing
Status of the sharesQuantity
Guangdong Energy Group Co., Ltd.State-owned legal person67.39%3,538,005,2851,893,342,621
China Securities Finance Co., Ltd.State-owned legal person2.84%148,862,420
Shenzhen Guangfa Electric Power Investment Co., Ltd.State-owned legal person2.22%116,693,602
Guangdong Electric Power Development CorporationState-owned legal person1.80%94,367,341
Li ZhuoDomestic Natural person0.60%31,606,023
Zheng JianxiangDomestic Natural person0.44%23,234,898
Harbin Hali Industry Co., Ltd.Domestic Non-State owned legal person0.41%21,763,533
CHINA INT'L CAPITAL CORP HONG KONG SECURITIES LTDOverseas Legal person0.29%15,316,066
Harbin Daoli District Charity FoundationDomestic Non-State owned legal person0.26%13,730,793
VANGUARD EMERGING MARKETS STOCK INDEX FUNDOverseas Legal person0.25%13,088,628
Shares held by the Top 10 Shareholders of Non-restricted shares
Shareholders’ NamesNumber of the non-restricted shares heldShare type
Share typeQuantity
Guangdong Energy Group Co., Ltd.1,644,662,664RMB Common shares1,644,662,664
China Securities Finance Co., Ltd.148,862,420RMB Common shares148,862,420
Shenzhen Guangfa Electric Power Investment Co., Ltd.116,693,602RMB Common shares116,693,602
Guangdong Electric Power Development Corporation94,367,341RMB Common shares94,367,341
Li Zhuo31,606,023RMB Common shares31,606,023
Zheng Jianxiang23,234,898Foreign shares placed in domestic exchange23,234,898
Harbin Hali Industry Co., Ltd.21,763,533RMB Common shares21,763,533
CHINA INT'L CAPITAL CORP HONG KONG SECURITIES LTD15,316,066Foreign shares placed in domestic exchange15,316,066
Harbin Daoli District Charity Foundation13,730,793RMB Common shares13,730,793
VANGUARD EMERGING MARKETS STOCK INDEX FUND13,088,628Foreign shares placed in domestic exchange13,088,628
Explanation on associated relationship or concerted action of the above shareholdersThe fourth largest shareholder Guangdong Electric Power Development Corporation is the wholly-owned subsidiaries of the largest shareholder Guangdong Energy Group. These two companies have relationships; whether the other shareholders have relationships or unanimous acting was unknown.
Note to the top 10 common stockholders involved in margin financing & securities lending (If any)The Fifth largest shareholder Li Zhuo holds98,700 A shares of the Company through stock account with credit transaction and guarantee and holds 31,507,323 A shares through ordinary stock account, hold 31,606,023 shares of the Company's stock totally; The Seventh largest shareholder Harbin Hali Industry Co., Ltd. holds 820,888 A shares of the Company through stock account with credit transaction and guarantee and holds 20,942,645 A shares through ordinary stock account, hold 21,763,533 shares of the Company's stock totally; The Ninth largest shareholder Harbin Daoli District Charity Foundation holds80,187 A shares of the Company through stock account with credit transaction and guarantee and holds 13,650,606 A shares through ordinary stock account, hold 13,730,793 shares of the Company's stock totally.

Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have abuy-back agreement dealing in reporting period.

□ Yes √ No

The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Companyhave no buy –back agreement dealing in reporting period.

2.Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end of thereport period

□ Applicable √Not applicable

III. Significant EventsI. Particular about large-margin change of main accounting statement item and financial index and itsreason.

√ Applicable □ Not applicable

1. In the first three quarters of 2019, the Company completed the combined on-gird power of 52.545 billion kWh,down 3.48% YOY, the average on-grid price in the consolidated statement was 460.60 yuan/thousands kWh(including tax, the same below), up 18.54 yuan/thousands kWh. The cost of power generation fuel was 12925.779million yuan, a YOY decrease of 858.6669 million yuan or down 6.23%. Upon the combined effects of YOYdecline of coal price, the narrowing of the market electricity price, the dividends brought by implementation of thetax reduction and fee reduction policy and the various cost controls, the Company’s power generation grossprofits increased YOY, and the realized net profits attributable to the parent company in the first three quarterswere 1338.8793 million yuan, a YOY increase of 42.61%.

2. The net non-operating revenues and expenses decreased 90.7962 million yuan YOY in the reporting period, adecrease of 117.35%, which was mainly due to that Xuwen company received 45.456 million yuan of insurancecompensation for damage by typhoon Wilmasun and the donated fixed assets from Duojing Company received bysome subsidies, resulting in high non-operating income. This year, the scrap of power generation assets of somesubsidiaries generated the non-operating expenses of 13.24 million yuan.

3. The asset impairment losses decreased by 48.1976 million yuan, a decrease of 100.00%, which was mainly dueto the bankruptcy claims by the parent company to Guangdong International Trust and Investment Co., Ltd-thatwas handled with bad debt losses in 2003, but the funds are now recovered and treated to offset the impairmentlosses of assets.

4. The income tax expenses increased by 256.4174 million yuan, an increase of 71.80%, which was mainly due tothe better earnings by some subsidiaries this year, resulting in YOY increase of the income tax expenses.II. The progress of significant events and influence, as well as the analysis and explanation on resolvingproposal.

√ Applicable □ Not applicable

1. In order to improve the Company's debt structure and broaden the Company's financing channels and approvedby the Company's third extraordinary shareholders’ meeting on September 19, 2019, the Company plans topublicly issue the corporate bonds of no more than RMB 4 billion and the green renewable corporate bonds of nomore than RMB 4 billion. At present, the Company is carrying out the work related to the declaration andapplication of approval for the bonds issuance as planned.

2. During the reporting period, due to changes in work, Ms. Wen Shufei no longer served as a director of the ninthsession of the board of directors of the Company, a member of the budgetary committee of the board of directorsand a member of the audit committee of the board of directors; Mr. Li baobing no longer served as a supervisor ofthe ninth board of supervisors of the Company. The Company is currently carrying out the by-election work of

members of the board of directors and the board of supervisors in accordance with the relevant laws andregulations of the Company Law and the relevant provisions of the Company's "Articles of Association".

3. During the reporting period, Guangdong Yudean Binhai Energy Co., Ltd, a wholly-owned subsidiary of theCompany, received the “Reply from the Guangdong Development and Reform Commission on the Approval ofAlternative Power Source of Dongguan Ningzhou Site” (No.3309-[2019] Yuefa Reform Energy Letter), agreed tobuild the Dongguan Ningzhou site alternative power project. The project plans to construct three sets of 700MWclass gas-steam combined cycle heat and power cogeneration unit and the supporting facilities, adopting threeH-class gas-steam combined cycle heat and cooling cogeneration units. The total dynamic investment of theproject is 5.928 billion yuan, of which the project capital is 1.186 billion yuan, accounting for 20% of the totalinvestment of the project, and the loan is 4.742 billion yuan. The Company will fully promote the projectconstruction work in accordance with the relevant requirements of the project approval documents.

AnnouncementDate of disclosureWebsite for disclosure
Company Bond Issuance PreplanAugust 31,2019http//www.cninfo.com.cn.
Green renewable corporate bond issuance preplanAugust 31,2019http//www.cninfo.com.cn.
Announcement About Departure of partial Directors and SupervisorsSeptember 25,2019http//www.cninfo.com.cn.
Announcement on Receiving the Approval of the Alternative Power Project of Dongguan Ningzhou SiteSeptember 30,2019http//www.cninfo.com.cn.

Progress in the implementation of share repurchase

□ Applicable √ Not applicable

Progress in the implementation of the reduction of the repurchased shares by means of centralized bidding

□ Applicable √ Not applicable

III. Commitments finished in implementation by the Company, shareholders, actual controller, acquirer,directors, supervisors, senior executives or other related parties in the reporting period and commitmentsunfinished in implementation at the end of the reporting period

□ Applicable √Not applicable

No such cases in the reporting period.IV. Securities investment

√ Applicable □Not applicable

In RMB

Security categorySecurity codeStock AbbreviationInitial investment costMode of accounting measurementBook value balance at the beginning of the reporting periodChanges in fair value of the this periodCumulative fair value changes in equityPurchase amount in the this periodSale amount in the this periodGain/loss of the reporting periodBook value balance at the end of the reporting periodAccounting itemsSource of the shares
Domestic and foreign stocks000027Shenzhen Energy15,890,628Fair value measurement66,150,0006,678,00056,937,372630,00072,828,000Other assetsOwn-Funds
Domestic and foreign stocks600642Shenergy235,837,988Fair value measurement270,997,38037,206,60872,366,00011,106,450308,203,988Other assetsOwn-Funds
Domestic and foreign stocks831039NEEQ3,600,000Fair value measurement3,618,0002,376,0002,394,000360,0005,994,000Other assetsOwn-Funds
Total255,328,616--340,765,38046,260,608131,697,3720012,096,450387,025,988----
Disclosure date for the notice of approval by the Board (If any)October 31,2018
Disclosure date for the notice of approval by shareholders’ Meeting (If any)

V. Entrusted Financial Management

□ Applicable √Not applicable

There is no Entrusted Financial Management during the report period.VI. Investment in derivatives

□ Applicable √Not applicable

There is no derivative investment during the report period.VII. The registration form of acceptance of investigation, communication and interview in the reportperiod for future reference

√ Applicable □Not applicable

Reception timeWay of receptionTypes of visitorsBasic index
February 20,2019Onsite investigationOrganizationDetails can be found in the Record Chart of the Investor Relation Activity disclosed on Juchao website(www.cninfo.com.cn) on February 22, 2019.
June 20,2019Onsite investigationOrganizationDetails can be found in the Record Chart of the Investor Relation Activity disclosed on Juchao website(www.cninfo.com.cn) on June 25,2019.

VIII. External guarantee get out of line

□ Applicable √Not applicable

The Company has no external guarantee get out of the line in the Period

IX. Controlling shareholder and its related parties occupying non-business capital of the listed company

□ Applicable √Not applicable

There are no controlling shareholder and its related parties occupying non-business capital of the listed company in Period

IV. Financial StatementI. Financial statement

1. Consolidated balance sheet

Prepared by: Guangdong Electric Power Development Co., Ltd.

September 30,2019

In RMB

ItemsSeptember 30,2019December 31,2018
Current asset:
Monetary fund5,645,228,1655,574,382,892
Settlement provision
Outgoing call loan
Transactional financial assets
Financial assets measured at fair value with variations accounted into current income account
Derivative financial assets
Notes receivable
Account receivable3,319,154,8873,358,331,949
Financing of receivables
Prepayments808,806,342906,261,046
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
Other account receivable276,283,404222,976,826
Including:Interest receivable18,595,58618,856,569
Dividend receivable
Repurchasing of financial assets
Inventories1,865,454,3561,481,817,270
Contract assets
Assets held for sales
Non-current asset due within 1 year
Other current asset256,260,503617,853,476
Total of current assets12,171,187,65712,161,623,459
Non-current assets:
Loans and payment on other’s behalf disbursed
Debt investment
Available for sale of financial assets1,565,806,331
Other investment on bonds
Expired investment in possess
Long-term receivable91,538,86789,762,071
Long term share equity investment6,626,923,0166,395,134,754
Other equity instruments investment1,690,229,178
Other non-current financial assets
Property investment22,716,56110,810,722
Fixed assets39,203,194,35841,157,594,848
Construction in progress9,312,895,7457,740,754,343
Production physical assets
Oil & gas assets
Use right assets
Intangible assets1,833,632,9271,863,588,771
Development expenses
Goodwill2,449,8862,449,886
Long-germ expenses to be amortized20,089,27222,089,179
Deferred income tax asset444,126,914448,431,684
Other non-current asset2,496,815,6081,871,616,258
Total of non-current assets61,744,612,33261,168,038,847
Total of assets73,915,799,98973,329,662,306
Current liabilities
Short-term loans6,005,383,5487,526,000,000
Loan from Central Bank
Borrowing funds
Transactional financial liabilities
Financial liabilities measured at fair value with variations accounted into current income account
Derivative financial liabilities
Notes payable1,274,236,650941,161,107
Account payable2,358,732,0102,196,600,415
Advance receipts188,688343,894
Contract Liabilities
Selling of repurchased financial assets
Deposit taking and interbank deposit
Entrusted trading of securities
Entrusted selling of securities
Employees’ wage payable385,459,082235,741,179
Tax payable700,481,232397,001,706
Other account payable3,891,343,8314,152,518,495
Including:Interest payable175,122,19959,316,077
Dividend payable9,796,5949,703,930
Fees and commissions payable
Reinsurance fee payable
Liabilities held for sales
Non-current liability due within 1 year2,236,596,0452,779,347,654
Other current liability1,505,285,9671,107,904,110
Total of current liability18,357,707,05319,336,618,560
Non-current liabilities:
Reserve fund for insurance contracts
Long-term loan17,848,540,42018,802,292,664
Bond payable1,464,189,017838,326,742
Including:preferred stock
Sustainable debt
Lease liability
Long-term payable2,471,247,8412,311,513,249
Long-term remuneration payable to staff108,584,393122,913,388
Expected liabilities
Deferred income131,724,820133,043,646
Deferred income tax liability160,171,428100,726,841
Other non-current liabilities166,405,569166,405,569
Total non-current liabilities22,350,863,48822,475,222,099
Total of liability40,708,570,54141,811,840,659
Owners’ equity
Share capital5,250,283,9865,250,283,986
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves5,102,846,8865,102,846,886
Less:Shares in stock
Other comprehensive income584,705,588550,010,133
Special reserve
Surplus reserves8,245,767,5937,834,155,143
Common risk provision
Retained profit6,102,255,9545,490,006,140
Total of owner’s equity belong to the parent company25,285,860,00724,227,302,288
Minority shareholders’ equity7,921,369,4417,290,519,359
Total of owners’ equity33,207,229,44831,517,821,647
Total of liabilities and owners’ equity73,915,799,98973,329,662,306

Legal representative :Wang JinPerson-in-charge of the accounting work:Liu WeiPerson-in -charge of the accounting organ:Meng Fei

2. Balance sheet of Parent Company

In RMB

ItemsSeptember 30,2019December 31,2018
Current asset:
Monetary fund470,938,995385,577,463
Transactional financial assets
Financial assets measured at fair value with variations accounted into current income account
Derivative financial assets
Notes receivable
Account receivable242,555,864264,537,475
Financing of receivables
Prepayments46,137,80044,826,500
Other account receivable86,959,123375,296,228
Including:Interest receivable2,287,2651,121,522
Dividend receivable0447,956
Inventories195,841,833187,058,140
Contract assets
Assets held for sales
Non-current asset due within 1 year
Other current asset199,679199,679
Total of current assets1,042,633,2941,257,495,485
Non-current assets:
Debt investment
Available for sale of financial assets1,565,806,331
Other investment on bonds
Expired investment in possess
Long-term receivable306,460,000306,460,000
Long term share equity investment26,298,594,68424,699,820,321
Other equity instruments investment1,690,229,178
Other non-current financial assets
Property investment7,184,3437,661,041
Fixed assets771,609,143978,022,437
Construction in progress16,232,9999,394,075
Production physical assets
Oil & gas assets
Use right assets
Intangible assets83,970,57386,681,362
Development expenses
Goodwill
Long-germ expenses to be amortized
Deferred income tax asset
Other non-current asset356,004,000356,004,000
Total of non-current assets29,530,284,92028,009,849,567
Total of assets30,572,918,21429,267,345,052
Current liabilities
Short-term loans1,500,000,0001,500,000,000
Transactional financial liabilities
Financial liabilities measured at fair value with variations accounted into current income account
Derivative financial liabilities
Notes payable
Account payable216,907,981223,827,319
Advance receipts
Contract Liabilities
Employees’ wage payable90,148,46153,346,100
Tax payable37,534,09248,590,195
Other account payable127,783,65798,528,954
Including:Interest payable51,084,35415,787,356
Dividend payable9,796,5949,703,930
Liabilities held for sales
Non-current liability due within 1 year40,292,266
Other current liability1,509,050,9591,107,904,110
Total of current liability3,521,717,4163,032,196,678
Non-current liabilities:
Long-term loan1,500,000,0001,500,000,000
Bond payable765,137,333838,326,742
Including:preferred stock
Sustainable debt
Lease liability
Long-term payable5,506,9494,340,898
Long-term remuneration payable to staff29,693,39532,170,769
Expected liabilities
Deferred income48,362,94348,362,943
Deferred income tax liability158,906,20899,461,621
Other non-current liabilities
Total non-current liabilities2,507,606,8282,522,662,973
Total of liability6,029,324,2445,554,859,651
Owners’ equity
Share capital5,250,283,9865,250,283,986
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves5,605,794,6015,605,794,601
Less:Shares in stock
Other comprehensive income584,705,588550,010,133
Special reserve
Surplus reserves8,245,767,5937,834,155,143
Retained profit4,857,042,2024,472,241,538
Total of owners’ equity24,543,593,97023,712,485,401
Total of liabilities and owners’ equity30,572,918,21429,267,345,052

3.Consolidated Income statement of the Report period

In RMB

ItemsAmount in this periodAmount in last period
I. Turnover8,646,351,0187,060,929,815
Including :Operating income8,646,351,0187,060,929,815
Interest income
Insurance fee earned
Fee and commission received
II. Total operating costs7,497,679,0166,635,830,401
Including :Operating costs6,928,192,4666,089,990,898
Interest expense
Fee and commission paid
Insurance discharge payment
Net claim amount paid
Appropriation of deposit for duty, net
Insurance policy dividend paid
Reinsurance expenses
Business tax and surcharge71,719,99252,349,958
Sales expense11,243,9478,280,287
Administrative expense174,317,245146,494,451
R & D expense1,289,004598,480
Financial expenses310,916,362338,116,327
Including:Interest expense319,264,192352,800,506
Interest income11,283,31816,030,193
Add:Other income6,877,7783,525,337
Investment gain(“-”for loss)136,008,997231,802,229
Including: investment gains from affiliates134,803,712196,213,706
Financial assets measured at amortized cost cease to be recognized as income
Gains from currency exchange
Net exposure hedging income
Changing income of fair value
Credit impairment loss
Impairment loss of assets48,197,647
Assets disposal income-3,650,548
III. Operating profit(“-”for loss)1,339,756,424656,776,432
Add :Non-operating income3,309,34533,997,213
Less: Non-operating expenses1,790,9547,418,728
IV. Total profit(“-”for loss)1,341,274,815683,354,917
Less:Income tax expenses303,700,77949,351,732
V. Net profit1,037,574,036634,003,185
(I) Classification by business continuity
1.Net continuing operating profit1,037,574,036634,003,185
2.Termination of operating net profit
(II) Classification by ownership
1.Net profit attributable to the owners of parent company757,309,917489,988,070
2.Minority shareholders’ equity280,264,119144,015,115
VI. Net after-tax of other comprehensive income-22,817,12613,964,804
Net of profit of other comprehensive income attributable to owners of the parent company.-22,817,12613,964,804
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period-22,817,126
1.Re-measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments-22,817,126
4. Changes in the fair value of the company’s credit risks
5.Other
(II) Other comprehensive income that will be reclassified into profit or loss.13,964,804
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss.
2. Changes in the fair value of investments in other debt obligations
3.Gains and losses from changes in fair value available for sale financial assets13,964,804
4. Other comprehensive income arising from the reclassification of financial assets
5.Held-to-maturity investments reclassified to gains and losses of available for sale financial assets
6. Allowance for credit impairments in investments in other debt obligations
7. Reserve for cash flow hedges
8. Translation differences in currency financial statements
9.Other
Net of profit of other comprehensive income attributable to Minority shareholders’ equity
VII. Total comprehensive income1,014,756,910647,967,989
Total comprehensive income attributable to the owner of the parent company734,492,791503,952,874
Total comprehensive income attributable minority shareholders280,264,119144,015,115
VIII. Earnings per share
(I)Basic earnings per share0.14420.0933
(II)Diluted earnings per share0.14420.0933

Legal representative :Wang JinPerson-in-charge of the accounting work:Liu WeiPerson-in -charge of the accounting organ:Meng Fei

4.Income statement of the Parent Company of the Report period

In RMB

ItemsAmount in this periodAmount in last period
I. Revenue635,806,632577,942,718
Including :Operating costs594,224,355515,284,438
Business tax and surcharge2,450,2383,078,514
Sales expense422,950524,829
Administrative expense28,185,67621,402,614
R & D expense360,401302,564
Financial expenses52,177,49050,695,820
Including:Interest expenses52,540,19252,034,315
Interest income1,454,5561,813,721
Add:Other income268,463
Investment gain(“-”for loss)223,828,335351,302,307
Including: investment gains from affiliates134,624,138196,520,010
Financial assets measured at amortized cost cease to be recognized as income
Net exposure hedging income
Changing income of fair value
Credit impairment loss
Impairment loss of assets48,647,647
Assets disposal income
II. Operating profit(“-”for loss)230,461,503339,439,644
Add :Non-operating income174,7844,376,527
Less:Non -operating expenses702,68243,758
III. Total profit(“-”for loss)229,933,605343,772,413
Less:Income tax expenses-12,227,012
IV. Net profit229,933,605355,999,425
1.Net continuing operating profit229,933,605355,999,425
2.Termination of operating net profit
V. Net after-tax of other comprehensive income-22,817,12613,964,805
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period-22,817,126
1.Re-measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments-22,817,126
4. Changes in the fair value of the company’s credit risks
5.Other
(II) Other comprehensive income that will be reclassified into profit or loss.13,964,805
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss.
2. Changes in the fair value of investments in other debt obligations
3. Gains and losses from changes in fair value available for sale financial assets13,964,805
4. Other comprehensive income arising from the reclassification of financial assets
5.Held-to-maturity investments reclassified to gains and losses of available for sale financial assets
6. Allowance for credit impairments in investments in other debt obligations
7. Reserve for cash flow hedges
8. Translation differences in currency financial statements
9.Other
VI. Total comprehensive income207,116,479369,964,230
VII. Earnings per share
(I)Basic earnings per share0.04380.0678
(II)Diluted earnings per share0.04380.0678

5. Consolidated Income statement between the beginning of the year and end of the report period

In RMB

ItemsAmount in this periodAmount in last period
I. Turnover21,520,532,26820,955,914,994
Including:Operating income21,520,532,26820,955,914,994
Interest income
Insurance fee earned
Commission charge and commission income
II. Total operating costs19,534,660,93519,849,361,205
Including :Operating costs17,952,335,94218,290,847,325
Interest expense
Fee and commission paid
Insurance discharge payment
Net claim amount paid
Appropriation of deposit for duty,net
Insurance policy dividend paid
Reinsurance expenses
Business tax and surcharge165,085,350151,882,523
Sales expense24,088,73518,596,417
Administrative expense445,202,049416,866,769
R & D expense1,636,5271,933,046
Financial expenses946,312,332969,235,125
Including:Interest expense983,273,6451,009,905,889
Interest income42,944,82345,903,200
Add:Other income46,350,63420,556,096
Investment gain(“-”for loss)440,490,979522,820,821
Including: investment gains from affiliates408,421,926468,618,691
Financial assets measured at amortized cost cease to be recognized as income
Gains from currency exchange
Net exposure hedging income
Changing income of fair value
Credit impairment loss-523,441
Impairment loss of assets48,197,647
Assets disposal income-3,262,041
III. Operating profit(“-”for loss)2,520,387,1521,646,668,665
Add :Non-operating income8,602,53286,606,114
Less: Non-operating expense22,025,6509,233,051
IV. Total profit(“-”for loss)2,506,964,0341,724,041,728
Less:Income tax expenses613,536,709357,119,310
V. Net profit1,893,427,3251,366,922,418
(I) Classification by business continuity
1.Net continuing operating profit1,893,427,3251,366,922,418
2.Termination of operating net profit
(II) Classification by ownership
1.Net profit attributable to the owners of parent company1,338,879,300938,821,588
2.Minority shareholders’ equity554,548,025428,100,830
VI. Net after-tax of other comprehensive income34,695,456-32,887,013
Net of profit of other comprehensive income attributable to owners of the parent company.34,695,456-32,887,013
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period34,695,456
1.Re-measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments34,695,456
4. Changes in the fair value of the company’s credit risks
5.Other
(II) Other comprehensive income that will be reclassified into profit or loss.-32,887,013
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss.
2. Changes in the fair value of investments in other debt obligations
3.Gains and losses from changes in fair value available for sale financial assets-32,887,013
4. Other comprehensive income arising from the reclassification of financial assets
5.Held-to-maturity investments reclassified to gains and losses of available for sale financial assets
6. Allowance for credit impairments in investments in other debt obligations
7. Reserve for cash flow hedges
8. Translation differences in currency financial statements
9.Other
Net of profit of other comprehensive income attributable to Minority shareholders’ equity
VII. Total comprehensive income1,928,122,7811,334,035,405
Total comprehensive income attributable to the owner of the parent company1,373,574,756905,934,575
Total comprehensive income attributable minority shareholders554,548,025428,100,830
VIII. Earnings per share
(I)Basic earnings per share0.25500.1788
(II)Diluted earnings per share0.25500.1788

Legal representative :Wang JinPerson-in-charge of the accounting work:Liu WeiPerson-in -charge of the accounting organ:Meng Fei

6.Income Statement of the Parent Between the Beginning of the Year and End of the Report Period

In RMB

ItemsAmount in this periodAmount in last period
I. Revenue1,620,715,7141,726,288,740
Including :Operating costs1,572,358,2361,598,465,653
Business tax and surcharge8,340,9317,693,638
Sales expense1,098,8391,442,447
Administrative expense65,049,56558,951,622
R & D expense630,0941,214,935
Financial expenses153,134,251150,768,384
Including:Interest expenses154,449,687152,944,226
Interest income3,932,2874,566,763
Add:Other income10,000553,359
Investment gain(“-”for loss)1,289,334,4431,427,022,196
Including: investment gains from affiliates404,708,029466,595,698
Financial assets measured at amortized cost cease to be recognized as income
Net exposure hedging income
Changing income of fair value
Credit impairment loss-303,753
Impairment loss of assets48,647,647
Assets disposal income3,218,915-32,933
II. Operating profit(“-”for loss)1,161,011,0491,336,509,618
Add :Non-operating income182,6264,503,789
Less:Non -operating expenses1,884,087720,426
III. Total profit(“-”for loss)1,159,309,5881,340,292,981
Less:Income tax expenses47,879,436-12,227,012
IV. Net profit1,111,430,1521,352,519,993
1.Net continuing operating profit1,111,430,1521,352,519,993
2.Termination of operating net profit
V. Net after-tax of other comprehensive income34,695,456-32,887,013
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period34,695,456
1.Re-measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments34,695,456
4. Changes in the fair value of the company’s credit risks
5.Other
(II) Other comprehensive income that will be reclassified into profit or loss.-32,887,013
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss.
2. Changes in the fair value of investments in other debt obligations
3. Gains and losses from changes in fair value available for sale financial assets-32,887,013
4. Other comprehensive income arising from the reclassification of financial assets
5.Held-to-maturity investments reclassified to gains and losses of available for sale financial assets
6. Allowance for credit impairments in investments in other debt obligations
7. Reserve for cash flow hedges
8. Translation differences in currency financial statements
9.Other
VI. Total comprehensive income1,146,125,6081,319,632,980
VII. Earnings per share
(I)Basic earnings per share0.21170.2576
(II)Diluted earnings per share0.21170.2576

7. Consolidated Cash Flow Statement Between the Beginning of the Year and End of the Report Period

In RMB

ItemsAmount in this periodAmount in last period
I.Cash flows from operating activities
Cash received from sales of goods or rending of services24,362,498,30824,799,345,474
Net increase of customer deposits and capital kept for brother company
Net increase of loans from central bank
Net increase of inter-bank loans from other financial bodies
Cash received against original insurance contract
Net cash received from reinsurance business
Net increase of client deposit and
investment
Cash received from interest, commission charge and commission
Net increase of inter-bank fund received
Net increase of repurchasing business
Net cash received by agent in securities trading
Tax returned58,799,29323,986,752
Other cash received from business operation243,645,593316,000,156
Sub-total of cash inflow24,664,943,19425,139,332,382
Cash paid for purchasing of merchandise and services15,275,232,01417,204,974,896
Net increase of client trade and advance
Net increase of savings in central bank and brother company
Cash paid for original contract claim
Net increase for Outgoing call loan
Cash paid for interest, processing fee and commission
Cash paid for policy dividend
Cash paid to staffs or paid for staffs1,131,162,0051,129,219,428
Taxes paid1,014,809,7411,209,544,746
Other cash paid for business activities470,163,457380,282,755
Sub-total of cash outflow from business activities17,891,367,21719,924,021,825
Net cash generated from /used in operating activities6,773,575,9775,215,310,557
II. Cash flow generated by investing
Cash received from investment retrieving102,820,430
Cash received as investment gains201,960,518205,304,813
Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets3,329,189
Net cash received from disposal of subsidiaries or other operational units
Other investment-related cash received
Sub-total of cash inflow due to investment activities304,780,948208,634,002
Cash paid for construction of fixed assets, intangible assets and other long-term assets3,000,250,6692,184,056,309
Cash paid as investment79,035,79098,000,000
Net increase of loan against pledge
Net cash received from subsidiaries and
other operational units
Other cash paid for investment activities
Sub-total of cash outflow due to investment activities3,079,286,4592,282,056,309
Net cash flow generated by investment-2,774,505,511-2,073,422,307
III.Cash flow generated by financing
Cash received as investment512,000,0004,000,000
Including: Cash received as investment from minor shareholders512,000,0004,000,000
Cash received as loans10,903,258,54110,983,650,853
Other financing –related cash received1,038,1301,101,067,918
Sub-total of cash inflow from financing activities11,416,296,67112,088,718,771
Cash to repay debts13,544,754,48812,117,550,767
Cash paid as dividend, profit, or interests1,795,543,7142,042,180,267
Including: Dividend and profit paid by subsidiaries to minor shareholders385,697,942466,862,545
Other cash paid for financing activities3,335,383139,293,933
Sub-total of cash outflow due to financing activities15,343,633,58514,299,024,967
Net cash flow generated by financing-3,927,336,914-2,210,306,196
IV. Influence of exchange rate alternation on cash and cash equivalents
V.Net increase of cash and cash equivalents71,733,552931,582,054
Add: balance of cash and cash equivalents at the beginning of term5,570,382,8934,996,580,490
VI ..Balance of cash and cash equivalents at the end of term5,642,116,4455,928,162,544

8. Cash Flow Statement of the Parent Between the Beginning of the Year and End of the Report Period

In RMB

ItemsAmount in this periodAmount in last period
I.Cash flows from operating activities
Cash received from sales of goods or rending of services1,820,859,1521,997,490,437
Tax returned
Other cash received from business operation46,901,68640,391,202
Sub-total of cash inflow1,867,760,8382,037,881,639
Cash paid for purchasing of merchandise and services1,338,827,7161,612,998,291
Cash paid to staffs or paid for staffs202,912,167234,297,388
Taxes paid70,035,48857,690,048
Other cash paid for business activities43,410,77651,890,628
Sub-total of cash outflow from business activities1,655,186,1471,956,876,355
Net cash generated from /used in operating activities212,574,69181,005,284
II.Cash flow generated by investing
Cash received from investment retrieving348,864,150187,920,000
Cash received as investment gains1,057,794,6671,122,385,336
Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets6,281,001713,237
Net cash received from disposal of subsidiaries or other operational units
Other investment-related cash received
Sub-total of cash inflow due to investment activities1,412,939,8181,311,018,573
Cash paid for construction of fixed assets, intangible assets and other long-term assets26,677,50671,096,344
Cash paid as investment1,445,721,936951,000,000
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities
Sub-total of cash outflow due to investment activities1,472,399,4421,022,096,344
Net cash flow generated by investment-59,459,624288,922,229
III. Cash flow generated by financing
Cash received as investment
Cash received as loans2,398,950,0004,428,650,000
Other financing –related ash received1,035,3601,055,608
Sub-total of cash inflow from financing activities2,399,985,3604,429,705,608
Cash to repay debts2,000,000,0003,889,693,500
Cash paid as dividend, profit, or interests465,720,875595,653,843
Other cash paid for financing activities2,018,0211,696,572
Sub-total of cash outflow due to financing activities2,467,738,8964,487,043,915
Net cash flow generated by financing-67,753,536-57,338,307
IV. Influence of exchange rate alternation on cash and cash equivalents
V.Net increase of cash and cash equivalents85,361,531312,589,206
Add: balance of cash and cash equivalents at the beginning of term385,577,464429,724,538
VI ..Balance of cash and cash equivalents at the end of term470,938,995742,313,744

II Adjustments to the Financial Statements

1. Adjustment of the relevant items of the financial statements at the current year beginning according tothe new standards for financial instruments, the new standards for revenues and the new standards forlease implemented commencing from year 2019

√ Applicable □ Not applicable

Consolidated balance sheet

In RMB

ItemsDecember 31,2018January 1,2019Amount involved in the adjustment
Current asset:
Monetary fund5,574,382,8925,574,382,892
Settlement provision
Outgoing call loan
Transactional financial assets
Financial assets measured at fair value with variations accounted into current income account
Derivative financial assets
Notes receivable
Account receivable3,358,331,9493,358,331,949
Financing of receivables
Prepayments906,261,046906,261,046
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
Other account receivable222,976,826222,976,826
Including:Interest receivable18,856,56918,856,569
Dividend receivable
Repurchasing of financial assets
Inventories1,481,817,2701,481,817,270
Contract assets
Assets held for sales
Non-current asset due within
1 year
Other current asset617,853,476617,853,476
Total of current assets12,161,623,45912,161,623,459
Non-current assets:
Loans and payment on other’s behalf disbursed
Debt investment
Available for sale of financial assets1,565,806,331-1,565,806,331
Other investment on bonds
Expired investment in possess
Long-term receivable89,762,07189,762,071
Long term share equity investment6,395,134,7546,395,134,754
Other equity instruments investment1,565,806,3311,565,806,331
Other non-current financial assets
Property investment10,810,72210,810,722
Fixed assets41,157,594,84841,157,594,848
Construction in progress7,740,754,3437,740,754,343
Production physical assets
Oil & gas assets
Use right assets
Intangible assets1,863,588,7711,863,588,771
Development expenses
Goodwill2,449,8862,449,886
Long-germ expenses to be amortized22,089,17922,089,179
Deferred income tax asset448,431,684448,431,684
Other non-current asset1,871,616,2581,871,616,258
Total of non-current assets61,168,038,84761,168,038,847
Total of assets73,329,662,30673,329,662,306
Current liabilities
Short-term loans7,526,000,0007,526,000,000
Loan from Central Bank
Borrowing funds
Transactional financial liabilities
Financial liabilities measured at fair value with variations accounted into current income account
Derivative financial liabilities
Notes payable941,161,107941,161,107
Account payable2,196,600,4152,196,600,415
Advance receipts343,894343,894
Contract liabilities
Selling of repurchased financial assets
Deposit taking and interbank deposit
Entrusted trading of securities
Entrusted selling of securities
Employees’ wage payable235,741,179235,741,179
Tax payable397,001,706397,001,706
Other account payable4,152,518,4954,152,518,495
Including:Interest payable59,316,07759,316,077
Dividend payable9,703,9309,703,930
Fees and commissions payable
Reinsurance fee payable
Liabilities held for sales
Non-current liability due within 1 year2,779,347,6542,779,347,654
Other current liability1,107,904,1101,107,904,110
Total of current liability19,336,618,56019,336,618,560
Non-current liabilities:
Reserve fund for insurance contracts
Long-term loan18,802,292,66418,802,292,664
Bond payable838,326,742838,326,742
Including:preferred stock
Sustainable debt
Lease liability
Long-term payable2,311,513,2492,311,513,249
Long-term remuneration payable to staff122,913,388122,913,388
Expected liabilities
Deferred income133,043,646133,043,646
Deferred income tax liability100,726,841100,726,841
Other non-current liabilities166,405,569166,405,569
Total non-current liabilities22,475,222,09922,475,222,099
Total of liability41,811,840,65941,811,840,659
Owners’ equity
Share capital5,250,283,9865,250,283,986
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves5,102,846,8865,102,846,886
Less:Shares in stock
Other comprehensive income550,010,133550,010,133
Special reserve
Surplus reserves7,834,155,1437,834,155,143
Common risk provision
Retained profit5,490,006,1405,490,006,140
Total of owner’s equity belong to the parent company24,227,302,28824,227,302,288
Minority shareholders’ equity7,290,519,3597,290,519,359
Total of owners’ equity31,517,821,64731,517,821,647
Total of liabilities and owners’ equity73,329,662,30673,329,662,306

Adjustment statementAccording to the No. 22 Accounting Standards for Business Enterprises, the No. 23 Accounting Standards forBusiness Enterprises, the No. 24 Accounting Standards for Business Enterprises revised and issued by theMinistry of Finance on March 31, 2017, the No. 37 Accounting Standards for Business Enterprises (hereinafterreferred to as the new Financial Instruments Standards) revised and issued by the Ministry of Finance on May 2,2017, and the Notice on Issuance of the Amended 2019 Annual General Financial Statements of the GeneralEnterprises (No. 6 [2019] Cai hui) issued on April 30, 2019, and combined with the Group's business model formanaging financial assets and the contract cash flow characteristics of the financial assets, the investment of thethree companies held shall be adjusted from the accounting of available-for-sale financial assets originallycalculated by cost method to the accounting of financial assets measured by fair value and whose changes areincluded in other comprehensive income, and it shall be presented in the investment of other equity instruments.Parent Company Balance Sheet

In RMB

ItemsDecember 31,2018January 1,2019Amount involved in the adjustment
Current asset:
Monetary fund385,577,463385,577,463
Transactional financial assets
Financial assets measured at fair value with variations accounted into current income account
Derivative financial assets
Notes receivable
Account receivable264,537,475264,537,475
Financing of receivables
Prepayments44,826,50044,826,500
Other account receivable375,296,228375,296,228
Including:Interest receivable1,121,5221,121,522
Dividend receivable447,956447,956
Inventories187,058,140187,058,140
Contract assets
Assets held for sales
Non-current asset due within 1 year
Other current asset199,679199,679
Total of current assets1,257,495,4851,257,495,485
Non-current assets:
Debt investment
Available for sale of financial assets1,565,806,331-1,565,806,331
Other investment on bonds
Expired investment in possess
Long-term receivable306,460,000306,460,000
Long term share equity investment24,699,820,32124,699,820,321
Other equity instruments investment1,565,806,3311,565,806,331
Other non-current financial assets
Property investment7,661,0417,661,041
Fixed assets978,022,437978,022,437
Construction in progress9,394,0759,394,075
Production physical assets
Oil & gas assets
Use right assets
Intangible assets86,681,36286,681,362
Development expenses
Goodwill
Long-germ expenses to be amortized
Deferred income tax asset
Other non-current asset356,004,000356,004,000
Total of non-current assets28,009,849,56728,009,849,567
Total of assets29,267,345,05229,267,345,052
Current liabilities
Short-term loans1,500,000,0001,500,000,000
Transactional financial liabilities
Financial liabilities measured at fair value with variations accounted into current income account
Derivative financial liabilities
Notes payable
Account payable223,827,319223,827,319
Advance receipts
Contract Liabilities
Employees’ wage payable53,346,10053,346,100
Tax payable48,590,19548,590,195
Other account payable98,528,95498,528,954
Including:Interest payable15,787,35615,787,356
Dividend payable9,703,9309,703,930
Liabilities held for sales
Non-current liability due within 1 year
Other current liability1,107,904,1101,107,904,110
Total of current liability3,032,196,6783,032,196,678
Non-current liabilities:
Long-term loan1,500,000,0001,500,000,000
Bond payable838,326,742838,326,742
Including:preferred stock
Sustainable debt
Lease liability
Long-term payable4,340,8984,340,898
Long-term remuneration payable to staff32,170,76932,170,769
Expected liabilities
Deferred income48,362,94348,362,943
Deferred income tax liability99,461,62199,461,621
Other non-current liabilities
Total non-current liabilities2,522,662,9732,522,662,973
Total of liability5,554,859,6515,554,859,651
Owners’ equity
Share capital5,250,283,9865,250,283,986
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves5,605,794,6015,605,794,601
Less:Shares in stock
Other comprehensive income550,010,133550,010,133
Special reserve
Surplus reserves7,834,155,1437,834,155,143
Retained profit4,472,241,5384,472,241,538
Total of owners’ equity23,712,485,40123,712,485,401
Total of liabilities and owners’ equity29,267,345,05229,267,345,052

Adjustment statementAccording to the No. 22 Accounting Standards for Business Enterprises, the No. 23 Accounting Standards forBusiness Enterprises, the No. 24 Accounting Standards for Business Enterprises revised and issued by theMinistry of Finance on March 31, 2017, the No. 37 Accounting Standards for Business Enterprises (hereinafterreferred to as the new Financial Instruments Standards) revised and issued by the Ministry of Finance on May 2,2017, and the Notice on Issuance of the Amended 2019 Annual General Financial Statements of the GeneralEnterprises (No. 6 [2019] Cai hui) issued on April 30, 2019, and combined with the Group's business model formanaging financial assets and the contract cash flow characteristics of the financial assets, the investment of thethree companies held shall be adjusted from the accounting of available-for-sale financial assets originallycalculated by cost method to the accounting of financial assets measured by fair value and whose changes areincluded in other comprehensive income, and it shall be presented in the investment of other equity instruments.

2. Note to the retroactive adjustment of the previous comparative data according to the new standards forfinancial instruments and the new standards for lease implemented commencing from year 2019

□ Applicable √ Not applicable

III. Auditor’ reportIs the Third Quarterly Report be audited?

□ Yes √No

The Third Quarterly report is not audited.

The Board of Directors of Guangdong Electric Power Development Co., Ltd.

Chairman of the Board: Wang JinOctober 31, 2019


  附件:公告原文
返回页顶