Ticker: 002242 Stock Abbreviation: Joyoung
Joyoung Co., Ltd.Interim Report of the First Quarter 2025
The Company and all members of the Board of Directors have guaranteed that the information disclosed is true, accurateand complete, and contains no false record, misleading statements or material omissions.
Important Notice:
Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior management staff of Joyoung Co., Ltd.(hereinafter referred to as the “Company”) have guaranteed that this Report contains no false record, misleading statement or material omission andshall be jointly and severally liable for the factuality, accuracy and completeness of the information given in this Report.CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution, declared that the quarterly financial statementsshould be true, accurate and complete.In case of any discrepancy, the Chinese version of the report shall prevail.Whether the first quarterly report was audited
□ Yes √ No
I. Key Financial Data
1.Key Accounting Data and Financial Indicators
Whether the Company performed a retroactive adjustment to or restatement of accounting data
√Yes □ No
Reasons for Retrospective Adjustment or Restatement:
? Change in Accounting Policies □Correction of Prior Period Errors □Business Combinations Under Common Control □Other Reasons
| From 1 January 2025 to 31 March 2025 | From 1 January 2024 to 31 March 2024 | YoY Change | ||
| Before Adjustment | After Adjustment | After adjustment | ||
| Operating revenue (RMB) | 1,999,944,950.10 | 2,065,327,130.90 | 2,065,327,130.90 | -3.17% |
| Net Profit attributable to shareholders of the Company (RMB) | 101,488,347.36 | 129,962,893.25 | 129,962,893.25 | -21.91% |
| Net profit attributable to shareholders of the Company before non-recurring gains and losses (RMB) | 106,503,121.32 | 125,416,859.18 | 125,416,859.18 | -15.08% |
| Net cash flows from operating activities (RMB) | 245,581,933.84 | 313,309,588.31 | 313,309,588.31 | -21.62% |
| Basic earnings per share (RMB / share) | 0.14 | 0.17 | 0.17 | -17.65% |
| Diluted earnings per share (RMB / share) | 0.14 | 0.17 | 0.17 | -17.65% |
| Weighted average return on net assets(%) | 2.87% | 3.67% | 3.67% | decreased by 0.80pct. |
| 31 March 2025 | 31 December 2024 | Flux | ||
| Before Adjustment | After Adjustment | After Adjustment | ||
| Total assets (RMB) | 7,639,301,001.71 | 7,586,185,728.31 | 7,586,185,728.31 | 0.70% |
| Net assets attributable to shareholders of the Company (RMB) | 3,575,109,158.88 | 3,485,895,659.65 | 3,485,895,659.65 | 2.56% |
Reasons for Accounting Policy Change:
Effective January 1, 2024, the Company implemented "Accounting Treatment for Warranty-Type Quality Assurance Not Classified as a SinglePerformance Obligation" under Interpretation No. 18 of the Accounting Standards for Business Enterprises issued by the Ministry of Finance, andretrospectively adjusted the information for comparable periods. Cost of sales in the first quarter of 2024 prior to the restatement was RMB1,509,291,296.17, and as a result of the adjustment to this accounting policy, cost of sales for the first quarter of 2024 amounted to RMB1,528,292,334.81 after the restatement. Correspondingly, sales expense for the first quarter of 2024 before restatement was RMB 273,210,444.62and sales expense for the first quarter after restatement was RMB 254,209,405.98.
2. Non-recurring gain and loss items and amounts thereof
Unit: RMB
| Item | From 1 January 2025 to 31 March 2025 | Note |
| Profit or loss from disposal of non-current assets (including the write-off of the provision for impairment of assets) | -5,530.04 | |
| Government grants included in the current profit or loss (that is closely related to the operations of the Company, except for those of fixed quotas or amounts according to the nationally unified standards) | 1,916,891.08 | |
| Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative financial assets, trading financial liabilities and derivative financial liabilities and investment income from the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities and other debt investments, excluding the effective hedging business related to the Company’s normal business operations | -6,266,325.65 | |
| Other non-operating income or expenses except the above items | -1,400,021.08 | |
| Less: Impact of income taxes | -745,130.18 | |
| Impact of minority interests (after tax) | 4,918.45 | |
| Total | -5,014,773.96 | -- |
Details of other profit and loss items that meet the definition of non-recurring profit or loss
□ Applicable √ Not applicable
Not Applicable to the Company.Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the <Explanatory Announcement No. 1 onInformation Disclosure for Companies Offering Their Securities to the Public—Non-Recurring Gains and Losses> as a recurring gain/lossitem
□ Applicable √ Not applicable
Not Applicable to the Company.
3. Major Changes of Main Items in Financial Statements and Financial Indicators within the Report Period, as well asthe Reasons for the Changes
Unit: RMB
| Item | 31 March 2025 | 31 December 2024 | Flux | Notes |
| Payroll payable | 16,725,115.53 | 89,585,139.98 | -81.33% | Mainly due to payment of year-end bonuses during the period |
| Tax payable | 45,330,804.38 | 25,076,461.16 | 80.77% | Mainly due to the increase in value-added tax payable during the period |
| Other payables | 241,908,236.61 | 157,587,836.05 | 53.51% | Mainly due to the increase in unpaid expenses during the period |
| Lease liability | 12,609,090.36 | 19,036,496.34 | -33.76% | Mainly due to lease payments made during the period |
| Minority interests | 350,716.88 | 8,069,185.28 | -95.65% | Mainly due to the acquisition of minority interests during the period |
| Item | From 1 January 2025 to 31 March 2025 | From 1 January 2024 to 31 March 2024 | YoY Change | Note |
Taxes and surcharges
| Taxes and surcharges | 10,382,642.14 | 7,274,152.65 | 42.73% | Mainly due to the increase in city maintenance and construction tax and in education surcharge fees during the period. |
| Other income | 9,727,620.64 | 18,384,944.40 | -47.09% | Mainly due to the decrease in government grants during the period |
Investment income/(loss)
| Investment income/(loss) | 496,580.43 | 4,025,380.32 | -87.66% | Mainly attributable to the decrease in investment income from associated enterprise during the period |
| Gains/(Losses) on changes in fair value | -6,266,325.65 | -473,369.89 | -1223.77% | Mainly due to changes in fair value of fund investments during the period |
| Asset impairment losses | 2,424,846.25 | -1,173,554.09 | 306.62% | Mainly due to reversal of provision for inventory write-downs |
| Gains/(Losses) on disposal of assets | 199,100.16 | 477,442.08 | -58.30% | Mainly due to the decrease in gains from disposal of fixed assets in the current period |
| Refund of taxes and surcharges | 45,831,270.20 | 84,649,664.56 | -45.86% | Mainly due to the reduction in export tax rebates during the current period |
| Cash received relating to other operating activities | 423,609,123.09 | 301,328,961.42 | 40.58% | Mainly due to the increase in the recovery of bankers' acceptance deposits during the period |
| Payments of taxes and surcharges | 43,934,221.63 | 154,537,559.59 | -71.57% | Mainly due to the decrease in payments for value-added tax and income tax in the current period |
| Cash received from disposal of investments | 227,600.00 | 750,900.00 | -69.69% | Mainly due to the decrease in recovered long-term receivables in the current period |
| Cash received from returns on investments | 173,553.00 | 22,027.78 | 687.88% | Mainly due to dividends received from fund investments in the current period |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 464,377.88 | 6,344,400.00 | -92.68% | Mainly due to reduced cash inflows from disposal of fixed assets in the current period |
| Cash paid to acquire investments | 230,817.27 | -100.00% | Mainly due to decreased purchases of fund investments in the current period | |
| Cash paid relating to other investing activities | 35,062,892.99 | 20,735,393.00 | 69.10% | Mainly due to increased purchases of fixed-term deposits in the current period |
| Cash payments relating to other financing activities | 33,492,246.11 | 8,748,029.07 | 282.85% | Mainly due to increased acquisitions of minority equity interests in the current period |
Effect of foreign exchange ratechanges on cash and cashequivalents
| Effect of foreign exchange rate changes on cash and cash equivalents | 3,819,423.47 | 2,159,836.19 | 76.84% | Mainly due to higher foreign exchange gains in the current period |
II. Shareholders and Shares
1) Total number of common shareholders and number of preferred shareholders whose voting rights were restored,shareholdings of the top ten common shareholders at the period-end
Unit: share
| Total number of common shareholders at the end | 43,644 | Total number of preferred shareholders with resumed voting | 0 |
| of the Reporting Period | rights at the end of the Reporting Period (if any) | |||||||||
| Top 10 common shareholders（excluding lending and transfer of shares business） | ||||||||||
| Name of shareholder | Nature of shareholder | Shareholding percentage（%） | Total shares held at the period-end | Number of restricted shares held | Pledged or frozen shares | |||||
| Status | Number | |||||||||
| Shanghai Lihong Enterprise Management Limited | Domestic non-state-owned corporation | 50.13% | 384,523,746 | 0 | N/A | 0 | ||||
| BILTING DEVELOPMENTS LIMITED | Foreign corporation | 16.94% | 129,924,090 | 0 | N/A | 0 | ||||
| Joyoung ESOP Plan (Phase 1) | Others | 2.00% | 15,313,800 | 0 | N/A | 0 | ||||
| Central Huijin Investment Ltd. | State-owned corporation | 1.46% | 11,201,233 | 0 | N/A | 0 | ||||
| Hong Kong Securities Clearing Co., Ltd. | Foreign corporation | 0.67% | 5,167,081 | 0 | N/A | 0 | ||||
| CPIC-Dividend-Personal Dividend | Others | 0.40% | 3,045,512 | 0 | N/A | 0 | ||||
| China Merchants Bank Co., Ltd. - Southern Asset Management CSI 1000 ETF | Others | 0.30% | 2,305,637 | 0 | N/A | 0 | ||||
| Wang Yingxin | Domestic Natural Person | 0.24% | 1,864,800 | 0 | N/A | 0 | ||||
| Jiang Zhenjun | Domestic Natural Person | 0.22% | 1,710,100 | 0 | N/A | 0 | ||||
| PICC P&C-Traditional-General Insurance Products | Others | 0.22% | 1,697,940 | 0 | N/A | 0 | ||||
| Top 10 non-restricted common shareholders (excluding lending and transfer of shares business, excluding executive restricted shares) | ||||||||||
| Name of shareholder | Number of non-restricted shares held | Type of shares | ||||||||
| Type of shares | Number | |||||||||
| Shanghai Lihong Enterprise Management Limited | 384,523,746 | RMB common stock | 384,523,746 | |||||||
| BILTING DEVELOPMENTS LIMITED | 129,924,090 | RMB common stock | 129,924,090 | |||||||
| Joyoung ESOP Plan (Phase 1) | 15,313,800 | RMB common stock | 15,313,800 | |||||||
| Central Huijin Investment Ltd. | 11,201,233 | RMB common stock | 11,201,233 | |||||||
| Hong Kong Securities Clearing Co., Ltd. | 5,167,081 | RMB common stock | 5,167,081 | |||||||
| CPIC-Dividend-Personal Dividend | 3,045,512 | RMB common stock | 3,045,512 | |||||||
| China Merchants Bank Co., Ltd. - Southern Asset Management CSI 1000 ETF | 2,305,637 | RMB common stock | 2,305,637 | |||||||
| Wang Yingxin | 1,864,800 | RMB common stock | 1,864,800 | |||||||
| Jiang Zhenjun | 1,710,100 | RMB common stock | 1,710,100 | |||||||
| PICC P&C-Traditional-General Insurance Products | 1,697,940 | RMB common stock | 1,697,940 | |||||||
| Related or acting-in-concert parties among shareholders above | In April 2019, the shareholding structure of Bilting Developments Limited changed. MR. Xuning WANG, the actual controller of the Company, became the actual controller of Bilting Developments Limited (See Report No. 2019-027 of the Company on www.chinainfo.com.cn.). As a result, Shanghai Lihong Enterprise Management Co., Ltd. and Bilting Developments Limited, both controlled by Mr. Xuning WANG, are defined as acting-in-concert parties by the Administrative Measures for the Takeover of Listed Companies. Other than the aforementioned related and acting-in-concert parties, the Company is uncertain about whether there are related or acting-in-concert parties among shareholders above. In July 2024, BILTING DEVELOPMENTS LIMITED changed its name to JS Global Capital Management Limited, which is still a party acting in concert with the controlling shareholder of the Company, Shanghai Lihong Enterprise Management Co., Ltd. The aforementioned change does not involve any equity change of the | |||||||||
| Company’s controlling shareholder and has no impact on the Company's operating activities, and there has been no change in the Company's controlling shareholder and de facto controller. | |
| Notes on the existence of repurchase specialized accounts among the top 10 shareholders | The number of ordinary shares held in the repurchase specialized account of Joyoung Co., Ltd. at the end of the reporting period was 4,000,000 shares, accounting for 0.52% of the total share capital of the Company. |
| Explanation on common shareholders participating in securities margin trading | Shareholder Jiang Zhenjun held 1,710,100 shares of the Company through a securities credit account. |
Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with non-restricted shares outstandingparticipating in the lending and transfer of shares business
□ Applicable √ Not applicable
Top 10 shareholders and top 10 shareholders with non-restricted shares outstanding changed from the previous period due tolending/repatriation in the lending and transfer of shares business
□ Applicable √ Not applicable
2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and Their Shareholdings
□ Applicable √ Not applicable
III. Other Important Matters
□ Applicable √ Not applicable
IV. Quarterly Financial Statements
1. Financial Statements
1.1 Consolidated Balance Sheet
Prepared by: Joyoung Co., Ltd.
Unit: RMB
| Item | 31 March 2025 | 31 December 2024 |
| Current assets: | ||
| Cash at bank and on hand | 3,179,376,594.14 | 2,823,683,353.49 |
| Deposit reservation for balance | ||
| Lending funds | ||
| Trading financial assets | ||
| Derivative financial assets | ||
| Notes receivable | 719,320,972.51 | 712,656,154.68 |
| Accounts receivable | 907,028,056.89 | 1,078,483,153.25 |
| Receivables financing | 140,699,699.21 | 167,780,010.89 |
| Prepaid expense | 34,277,042.24 | 28,255,702.59 |
| Premium receivable | ||
| Reinsurance accounts receivable | ||
| Provision of cession receivable | ||
| Other receivables | 112,335,229.51 | 127,533,879.83 |
| Including: interest receivable |
| Item | 31 March 2025 | 31 December 2024 |
| Dividend receivable | ||
| Redemptory monetary capital for sale | ||
| Inventories | 596,418,242.92 | 634,788,159.46 |
| Including: data resources | ||
| Contract assets | ||
| Holding assets for sale | ||
| Current portion of non-current assets | ||
| Other current assets | 170,069,715.17 | 202,358,259.43 |
| Total current assets | 5,859,525,552.59 | 5,775,538,673.62 |
| Non-current assets: | ||
| Issuance of loans and advances | ||
| Equity expense | ||
| Other equity investments | ||
| Long-term receivables | 8,275,340.00 | 8,320,860.00 |
| Long-term equity investments | 128,719,185.47 | 128,396,158.04 |
| Investments in other equity instruments | 274,526,132.67 | 275,005,955.32 |
| Other non-current financial assets | 350,054,900.33 | 358,435,864.25 |
| Investment properties | 82,604,256.82 | 85,062,572.14 |
| Fixed assets | 543,696,261.33 | 557,786,839.95 |
| Construction in progress | 15,758,328.68 | 13,649,225.15 |
| Productive biological asset | ||
| Oil and gas assets | ||
| Right-of-use assets | 36,888,012.39 | 43,909,968.16 |
| Intangible assets | 115,220,415.69 | 115,485,619.26 |
| Including: data resources | ||
| Development expenditures | ||
| Including: data resources | ||
| Goodwill | ||
| Long-term prepaid expenses | 1,749,928.47 | 1,781,613.00 |
| Deferred tax assets | 157,282,687.27 | 157,812,379.42 |
| Other non-current assets | 65,000,000.00 | 65,000,000.00 |
| Total non-current assets | 1,779,775,449.12 | 1,810,647,054.69 |
| TOTAL ASSETS | 7,639,301,001.71 | 7,586,185,728.31 |
| Current liabilities: | ||
| Short-term borrowings | ||
| Loans from the central bank | ||
| Loans from other banks | ||
| Trading financial liabilities | ||
| Derivative financial liability | ||
| Notes payable | 2,299,321,178.92 | 1,895,230,245.10 |
| Accounts payable | 1,240,400,741.10 | 1,669,178,558.47 |
| Unearned revenue | ||
| Contract liabilities | 135,894,390.58 | 160,783,563.58 |
| Financial assets sold for repurchase | ||
| Deposits from customers and interbank | ||
| Receiving from vicariously traded securities |
| Item | 31 March 2025 | 31 December 2024 |
| Receiving from vicariously sold securities | ||
| Payroll payable | 16,725,115.53 | 89,585,139.98 |
| Tax payable | 45,330,804.38 | 25,076,461.16 |
| Other payables | 241,908,236.61 | 157,587,836.05 |
| Including: Interest payable | ||
| Dividend payable | ||
| Handling fees and commissions payable | ||
| Dividend payable for reinsurance | ||
| Holding liabilities for sale | ||
| Current portion of non-current liabilities | 25,299,775.56 | 25,874,703.15 |
| Other current liabilities | 17,726,251.50 | 21,515,354.33 |
| Total current liabilities | 4,022,606,494.18 | 4,044,831,861.82 |
| Non-current liabilities | ||
| Reserve fund for insurance contracts | ||
| Long-term borrowings | ||
| Bonds payable | ||
| Including: Preferred stock | ||
| Perpetual bonds | ||
| Lease liabilities | 12,609,090.36 | 19,036,496.34 |
| Long-term payables | ||
| Long-term payroll payable | ||
| Accrued liabilities | 2,960,705.50 | 2,953,582.92 |
| Deferred income | 6,111,944.50 | 6,393,611.17 |
| Deferred tax liabilities | 19,552,891.41 | 19,005,331.13 |
| Other non-current liabilities | ||
| Total non-current liabilities | 41,234,631.77 | 47,389,021.56 |
| Total liabilities | 4,063,841,125.95 | 4,092,220,883.38 |
| Shareholders’ equity | ||
| Share capital | 767,017,000.00 | 767,017,000.00 |
| Other equity instruments | ||
| Including: Preferred stock | ||
| Perpetual bond | ||
| Capital surplus | 653,265,624.89 | 663,224,199.32 |
| Less: Treasury stock | 68,026,879.84 | 68,026,879.84 |
| Other comprehensive income | 31,447,039.75 | 33,763,313.45 |
| Special reserve | ||
| Surplus reserve | 397,820,873.71 | 397,820,873.71 |
| General risk reserve | ||
| Undistributed profits | 1,793,585,500.37 | 1,692,097,153.01 |
| Total equity attributable to shareholders of the Company | 3,575,109,158.88 | 3,485,895,659.65 |
| Minority interests | 350,716.88 | 8,069,185.28 |
| Total shareholders’ equity | 3,575,459,875.76 | 3,493,964,844.93 |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 7,639,301,001.71 | 7,586,185,728.31 |
Legal representative: Ningning Yang Principal in charge of accounting: Jiangang Kan Head of accounting department: Wen Guo
1.2 CONSOLIDATED INCOME STATEMENTS FOR THE THREE MONTHS ENDED 31 MARCH 2025
Unit: RMB
| Item | For the three months ended 31 March 2025 | For the three months ended 31 March 2024 |
| Total revenue | 1,999,944,950.10 | 2,065,327,130.90 |
| Including: Operating revenue | 1,999,944,950.10 | 2,065,327,130.90 |
| Interest income | ||
| Earned Premium | ||
| Handling fees and commission income | ||
| Total operating cost | 1,898,015,747.70 | 1,943,787,658.33 |
| Including: Cost of sales | 1,473,441,186.62 | 1,528,292,334.81 |
| Interest expense | ||
| Handling fees and commission expenses | ||
| Surrender value | ||
| Net payments for insurance claims | ||
| Net provision for insurance liability | ||
| Bond insurance expense | ||
| Amortized Reinsurance Expenditures | ||
| Taxes and surcharges | 10,382,642.14 | 7,274,152.65 |
| Selling and distribution expenses | 262,541,273.56 | 254,209,405.98 |
| General and administrative expenses | 87,665,909.91 | 89,527,123.11 |
| Research and development expenses | 88,100,577.84 | 87,751,212.71 |
| Financial income | -24,115,842.37 | -23,266,570.93 |
| Including: Interest expenses | 269,248.04 | 327,898.03 |
| Interest income | 21,551,638.45 | 22,549,661.30 |
| Add: Other income | 9,727,620.64 | 18,384,944.40 |
| Investment income/(loss) | 496,580.43 | 4,025,380.32 |
| Including: Investment income from associates and joint ventures | 323,027.43 | 4,001,315.88 |
| Including: Profits or losses arising from derecognition of financial assets measured at amortized costs | ||
| Foreign exchange gains/(losses) | ||
| Net exposure to hedging gains/(losses) | ||
| Gains/(Losses) on changes in fair value | -6,266,325.65 | -473,369.89 |
| Credit impairment losses | 6,072,108.08 | 7,238,390.57 |
| Asset impairment losses | 2,424,846.25 | -1,173,554.09 |
| Gains/(Losses) on disposal of assets | 199,100.16 | 477,442.08 |
| Operating profit | 114,583,132.31 | 150,018,705.96 |
| Add: Non-operating income | 662,808.61 | 2,393.09 |
| Less: Non-operating expenses | 2,267,459.89 | 2,004,362.33 |
| Total profit | 112,978,481.03 | 148,016,736.72 |
| Less: Income tax expenses | 11,997,076.50 | 17,572,422.47 |
| Net Profit | 100,981,404.53 | 130,444,314.25 |
| (1) Classified by continuity of operations | ||
| Net profit from continuing operations | 100,981,404.53 | 130,444,314.25 |
| Net profit from discontinued operations | ||
| (2) Classified by ownership of the equity |
| Item | For the three months ended 31 March 2025 | For the three months ended 31 March 2024 |
| Attributable to shareholders of the Company | 101,488,347.36 | 129,962,893.25 |
| Minority interests | -506,942.83 | 481,421.00 |
| Other comprehensive income, net of tax | -2,316,273.70 | 2,256,230.27 |
| Other comprehensive income attributable to equity owners of the Company, net of tax | -2,316,273.70 | 2,256,230.27 |
| (1) Other comprehensive income items which will not be reclassified subsequently to profit or loss | -479,822.65 | 774,804.80 |
| 1) Changes arising from remeasurement of defined benefit plan | ||
| 2) Other comprehensive income that cannot be transferred to profit or loss under the equity method | ||
| 3) Changes in fair value of investments in other equity instruments | -479,822.65 | 774,804.80 |
| 4) Changes in fair value of an enterprise's own credit risk | ||
| 5) Others | ||
| (2) Other comprehensive income items which will be reclassified subsequently to profit or loss | -1,836,451.05 | 1,481,425.47 |
| 1) Other comprehensive income available for transfer to profit or loss under the equity method | ||
| 2) Changes in fair value of other debt investments | ||
| 3) Reclassification of financial assets to other comprehensive income | ||
| 4) Provision for credit impairment of other debt investments | ||
| 5) Cash flow hedge reserve | ||
| 6) Exchange differences on translating foreign operations | -1,836,451.05 | 1,481,425.47 |
| 7) Others | ||
| Other comprehensive income attributable to minority shareholders, net of tax | ||
| Total comprehensive income | 98,665,130.83 | 132,700,544.52 |
| Attributable to equity owners of the Company | 99,172,073.66 | 132,219,123.52 |
| Attributable to minority interests | -506,942.83 | 481,421.00 |
| Earnings per share: | ||
| (1) Basic earnings per share | 0.14 | 0.17 |
| (2) Diluted earnings per share | 0.14 | 0.17 |
In the case of a business combination under the same control in the current period, the net income realized by the party being consolidated beforethe combination was: RMB 0.00, and the net income realized by the party being consolidated in the previous period was: RMB 0.00.Legal representative: Ningning Yang Principal in charge of accounting: Jiangang Kan Head of accounting department: Wen Guo
1.3 CONSOLIDATED CASH FLOW STATEMENTS
Unit: RMB
| Item | For the three months ended 31 March 2025 | For the three months ended 31 March 2024 |
| 1. Cash flows from operating activities | ||
| Cash received from sales of goods or rendering of services | 2,359,895,738.59 | 2,834,614,526.40 |
| Net increase in customer deposits and deposits from banks and other financial institutions | ||
| Net decrease in deposits with the Central Bank |
| Item | For the three months ended 31 March 2025 | For the three months ended 31 March 2024 |
| Net decrease in deposits with other financial institutions | ||
| Cash received from premiums of original insurance contracts | ||
| Net cash received from reinsurance operations | ||
| Net increase in policyholders' savings and investment funds | ||
| Cash received from interest, fee and commission | ||
| Net increase in borrowed funds | ||
| Net increase in funds for repurchase operations | ||
| Net cash received from agency purchases and sales of securities | ||
| Refund of taxes and surcharges | 45,831,270.20 | 84,649,664.56 |
| Cash received relating to other operating activities | 423,609,123.09 | 301,328,961.42 |
| Sub-total of cash inflows | 2,829,336,131.88 | 3,220,593,152.38 |
| Cash paid for goods and services | 1,640,925,569.37 | 1,701,792,509.23 |
| Net increase in loans and advances to customers | ||
| Deposits from banks and other financial institutions | ||
| Cash payment of benefits from the original insurance contract | ||
| Net increase in funds removed | ||
| Cash paid for interest, fee and commission | ||
| Cash paid as policy dividends | ||
| Cash paid to and on behalf of employees | 225,579,185.12 | 290,318,839.62 |
| Payments of taxes and surcharges | 43,934,221.63 | 154,537,559.59 |
| Cash paid relating to other operating activities | 673,315,221.92 | 760,634,655.63 |
| Sub-total of cash outflows | 2,583,754,198.04 | 2,907,283,564.07 |
| Net cash flows from operating activities | 245,581,933.84 | 313,309,588.31 |
| 2. Cash flows from investing activities | ||
| Cash received from disposal of investments | 227,600.00 | 750,900.00 |
| Cash received from returns on investments | 173,553.00 | 22,027.78 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 464,377.88 | 6,344,400.00 |
| Net cash received from disposal of subsidiaries and other business units | ||
| Cash received relating to other investing activities | 181,293,656.31 | 227,126,861.75 |
| Sub-total of cash inflows | 182,159,187.19 | 234,244,189.53 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets | 3,006,913.36 | 2,874,662.11 |
| Cash paid to acquire investments | 230,817.27 | |
| Net increase in pledged loans | ||
| Net cash paid to acquire subsidiaries and other business units | 106,260,501.00 | |
| Cash paid relating to other investing activities | 35,062,892.99 | 20,735,393.00 |
| Sub-total of cash outflows | 38,069,806.35 | 130,101,373.38 |
| Net cash flows from investing activities | 144,089,380.84 | 104,142,816.15 |
| 3. Cash flows from financing activities | ||
| Cash received from capital contributions | ||
| Including: Cash received from capital contributions by minority shareholders of subsidiaries | ||
| Cash received from borrowings | ||
| Cash received relating to other financing activities | ||
| Sub-total of cash inflows |
| Item | For the three months ended 31 March 2025 | For the three months ended 31 March 2024 |
| Cash repayments of borrowings | ||
| Cash payments for interest expenses and distribution of dividends or profits | ||
| Including: Cash payments for dividends or profit to minority shareholders of subsidiaries | ||
| Cash payments relating to other financing activities | 33,492,246.11 | 8,748,029.07 |
| Sub-total of cash outflows | 33,492,246.11 | 8,748,029.07 |
| Net cash flows from financing activities | -33,492,246.11 | -8,748,029.07 |
| 4. Effect of foreign exchange rate changes on cash and cash equivalents | 3,819,423.47 | 2,159,836.19 |
| 5. Net increase in cash and cash equivalents | 359,998,492.04 | 410,864,211.58 |
| Add: Cash and cash equivalents at the beginning of the period | 2,309,238,593.71 | 1,990,989,697.94 |
| 6. Cash and cash equivalents at the end of the period | 2,669,237,085.75 | 2,401,853,909.52 |
2. Adjustments to financial statements at the beginning of the year of first implementation of new accounting standardsfor the first time starting in 2025
□ Applicable √ Not applicable
3. Auditing Report
Whether the first quarterly report was audited
□ Yes √ No
The first quarterly report was not audited.
Joyoung Co., Ltd. Board of Directors
30 April 2025