读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
海康威视:2025年第一季度报告(英文版) 下载公告
公告日期:2025-04-19

Hikvision 2025 Q1 ReportStock Exchange Code:002415 Abbreviation of Securities:HikvisionNo:2025-012

Hangzhou Hikvision Digital Technology Co., Ltd.

2025 1

stQuarter ReportThe Company and all members of the Board of Directors guarantee that the information disclosed istrue, accurate and complete without false records, misleading statements or material omissions.Important Content Notes:

1. The Board of Directors, Board of Supervisors, directors, supervisors and senior managementguarantee that the information presented in this report is true, accurate and complete without falserecords, misleading statements or material omissions, and will undertake individual and joint legalliabilities.

2. Hu Yangzhong, the Company's legal representative, Jin Yan, the person in charge of theaccounting work, and Zhan Junhua, the person in charge of accounting institution (accountingsupervisor) hereby declare and warrant that the financial information in this report is true, accurateand complete.

3. Whether the 1

st

quarter report has been audited

□Yes√ No

I. Key Financial Data

1. Key Accounting Data and Financial Indicators

Whether the Company performed a retroactive adjustment or restatement of the previous accounting data

√ Yes □No

Reasons for retrospective adjustment or restatement

√ Business combination under common control

2025 Q12024 Q1YoY Change(%) between 2024 Q1 and 2025 Q1
Before the adjustmentAfter the adjustmentAfter the adjustment
Revenue (RMB)18,531,863,690.6717,817,550,424.4317,817,550,424.434.01%
Net profits attributable to shareholders of the Company (RMB)2,038,683,389.011,915,903,199.881,915,795,733.796.41%
Net profits attributable to shareholders of the Company excluding non-recurring gains and losses (RMB)1,926,435,015.101,760,276,683.161,760,276,683.169.44%
Net cash flows from operating activities (RMB)-1,737,373,005.70-3,966,935,241.66-3,965,909,130.8356.19%
Basic earnings per share (RMB/share)0.2210.2080.2076.76%
Diluted earnings per share (RMB/share)0.2210.2080.2076.76%
Weighted average Return on Equity (ROE)2.51%2.47%2.47%0.04%
On March 31, 2025On December 31, 2024Change(%) between December 31, 2024 and March 31, 2025
Before the adjustmentAfter the adjustmentAfter the adjustment
Total assets (RMB)125,735,528,054.54132,016,200,156.14132,016,200,156.14-4.76%
Owner’s equity attributable to shareholders of the Company (RMB)81,856,617,915.5880,668,661,062.8880,668,661,062.881.47%

Note: The Company carried out a business combination under common control in the previous fiscal year. In this period, the comparable data for the same period inthe previous year has been retrospectively adjusted in accordance with the Accounting Standards for Business Enterprises.

The total share capital of the Company as of the previous trading day of the financial report disclosure:

The total share capital of the Company as of the previous trading day of the financial report disclosure (share)9,233,198,326

Fully diluted earnings per share calculated using the latest share capital:

Fully diluted earnings per share (RMB/share) calculated with the latest share capital0.221

2. Items and Amounts of Non-recurring Gains and Losses

√ Applicable □ Inapplicable

Unit:RMB

ItemJanuary 1, 2025–March 31, 2025
Gains or losses from the disposal of non-current assets (including the write-off for the impairment provision of assets)993,633.24
Government subsidies included in the current gain and loss (except for government subsidies that are closely related to the Company's regular business operations, comply with national policies, are enjoyed in accordance with determined standards, and have a continuous impact on the Company's profit and loss)152,280,513.36
Gains and losses attributed to change in fair value for the holding of financial assets and financial liabilities by non-financial enterprises, and gains and losses arising from the disposal of financial assets and financial liabilities, excluding the effective hedging business related to the regular business operation of the Company.-27,942,231.11
Investment income generated from the disposal of long-term equity investments.224,079.88
ItemJanuary 1, 2025–March 31, 2025
Other non-operating income and expenditures except the items mentioned above13,183,355.32
Less: Impact of income tax13,729,586.77
Impact of the minority interests (after tax)12,761,390.01
Total112,248,373.91

Details of other profit and loss items that meet the definition of non-recurring profit and loss:

□ Applicable √ Inapplicable

The Company does not have other specific conditions of profit and loss items that meet the definition of non-recurring profit and loss.

Explanations on classifying any non-recurring gain/loss item mentioned in the <Explanatory Announcement No. 1 on Information Disclosure for Companies OfferingTheir Securities to the Public—Non-recurring Gains and Losses> as recurring gain/loss item.

□ Applicable √ Inapplicable

The Company does not classify any non-recurring gain/loss item mentioned in the <Explanatory Announcement No. 1 on Information Disclosure for CompaniesOffering Their Securities to the Public—Non-recurring Gains and Losses> as recurring gain/loss item.

3. Information and explanation about variations in key accounting data and financial indicators

√Applicable □Inapplicable

ItemAmount from the beginning of the year to the end of the period.Amount for the same period of the previous year (Restated)YoY change (%)Note of changes
Net cash flows from operating activities-1,737,373,005.70-3,965,909,130.8356.19%Increase in cash received from sales

II. Shareholder Information

1. Total number of common shareholders and number of preferred shareholders with resumed voting rights and information about top 10 shareholders

Unit: Share

Total number of common shareholders at the end of the reporting period340,254Total number of preferred shareholders (if any) whose voting rights have been recovered at the end of the reporting period (if any)0
Shareholding details of the top 10 shareholders (excluding shares lent out through securities lending arrangements)
Name of shareholderNature of shareholderShare- holding percentage (%)Total shares held at the period-endThe number of common shares held with trading restrictionsPledged, marked or frozen
StatusAmount
China Electronics Technology HIK Group Co., Ltd.Domestic state-owned corporation37.01%3,416,994,909-Pledged50,000,000
Gong HongjiaOverseas individual10.42%962,504,814-Pledged249,668,200
Hangzhou Weixun Equity Investment Partnership (Limited Partnership)Domestic non-state-owned corporation4.88%450,795,176-Pledged14,000,000
Shanghai Perseverance Asset Management Partnership (Limited Partnership) - Perseverance Adjacent Mountain 1 Yuanwang FundOther3.79%350,000,000---
CETC Investment Holdings Co., Ltd.Domestic state-owned corporation2.69%248,366,168---
Hangzhou Pukang Equity Investment Partnership (Limited Partnership)Domestic non-state-owned corporation1.98%182,510,174-Pledged81,370,000
The 52nd Research Institute at China Electronics Technology Group CorporationDomestic state-owned corporation1.96%180,775,044---
Hu YangzhongDomestic individual1.69%155,996,477116,997,358--
Central Huijin Investment Co., LtdDomestic state-owned corporation0.70%64,700,691---
Industrial and Commercial Bank of China Co., Ltd. - Huatai Pinebridge CSI 300 ETF Securities Investment FundOther0.65%60,460,156---
Shareholding details of the top 10 unrestricted shareholders (excluding shares lent out through securities lending arrangements and management locked-in shares)
Name of shareholderNumber of common shares without trading restrictions held at the period-endType of shares
TypeAmount
China Electronics Technology HIK Group Co., Ltd.3,416,994,909RMB ordinary shares3,416,994,909
Gong Hongjia962,504,814RMB ordinary shares962,504,814
Hangzhou Weixun Equity Investment Partnership (Limited Partnership)450,795,176RMB ordinary shares450,795,176
Shanghai Perseverance Asset Management Partnership (Limited Partnership) - Perseverance Adjacent Mountain 1 Yuanwang Fund350,000,000RMB ordinary shares350,000,000
CETC Investment Holdings Co., Ltd.248,366,168RMB ordinary shares248,366,168
Hangzhou Pukang Equity Investment Partnership (Limited Partnership)182,510,174RMB ordinary shares182,510,174
The 52nd Research Institute at China Electronics Technology Group Corporation.180,775,044RMB ordinary shares180,775,044
Central Huijin Investment Co., Ltd.64,700,691RMB ordinary shares64,700,691
Industrial and Commercial Bank of China Co., Ltd. - Huatai Pinebridge CSI 300 ETF Securities Investment Fund60,460,156RMB ordinary shares60,460,156
Hong Kong Securities Clearing Company Ltd.(HKSCC)57,440,470RMB ordinary shares57,440,470
Explanation on associated relationship and concerted actions among above shareholdersAmong the above shareholders, China Electronics Technology HIK Group Corporation, CETC Investment Holdings Co., Ltd., and the 52nd Research Institute at China Electronics Technology Group Co., Ltd. are acting-in-concert parties. Mr. Gong Hongjia and Hangzhou Pukang Equity Investment Partnership (Limited Partnership) are acting-in-concert parties. Mr. Hu Yangzhong and Hangzhou Weixun Equity Investment Partnership (Limited Partnership) are acting-in-concert parties. Except for these, the Company does not know whether the other shareholders are related parties or whether they are acting-in-concert parties in accordance with the Administrative Measures for Acquisitions of Listed Companies.

Shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders of unrestricted tradable shares participate in the lending of shares in the refinancingbusiness

□ Applicable √ Inapplicable

The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared with the previous period due to the refinancing, lending/repayment

□ Applicable √ Inapplicable

2. Total number of preferred shareholders and information about Top 10 preferred shareholders

□ Applicable √ Inapplicable

III. Significant Events

√Applicable □Inapplicable

1. The Shareholding Increase Plan by the Company’s Controlling Shareholder and its Concerted Party HasBeen Completed

On October 18, 2024, the Company received a notice from its controlling shareholder, China ElectronicsTechnology HIK Group Co., Ltd. (hereinafter referred to as "CETHIK"), and its concerted party, CETC InvestmentHoldings Co., Ltd. (hereinafter referred to as "CETC Investment"), stating that CETHIK and CETC investment planto increase their shareholdings in the Company through the trading system of the Shenzhen Stock Exchange viacentralized bidding starting from October 19, 2024, for a period of six months. CETHIK intends to increase itsshareholding with an amount ranging from RMB200 million to RMB 300 million, while CETC investment plans toincrease its shareholding with an amount ranging from RMB100 million to RMB200 million. The funds forCETHIK’s shareholding increase consist of its own funds and special-purpose loans for shareholding increase,whereas the funds for CETC Investment’s shareholding increase are entirely from its own funds.As of the market close on April 8, 2025, CETHIK has, through the Shenzhen Stock Exchange's trading systemvia centralized bidding, cumulatively increased its shareholdings in the Company by 6,845,600 shares, representing

0.0741% of the Company’s current total issued share capital. The total amount of shares purchased wasRMB200,182,737.28 (excluding transaction fees). CETC Investment has, through the same method, cumulativelyincreased its shareholdings by 3,204,700 shares, representing 0.0347% of the Company’s current total issued sharecapital, with a total amount of RMB100,016,373.80 (excluding transaction fees).

The Company timely fulfilled the disclosure obligations in accordance with relevant regulations after theaforementioned increase plan reached halfway through its implementation period and upon its completion. Forfurther details, please refer to the Announcement on the Shareholding Increase Plan of the Company’s ControllingShareholder and its Concerted Party, Announcement on the Controlling Shareholder’s Commitment Letter forSpecial-Purpose Shareholding Increase Loans, Progress Announcement on the Shareholding Increase Plan of theCompany’s Controlling Shareholder and its Concerted Party Upon Reaching the Midpoint, and Announcement onthe Completion of the Shareholding Increase Plan of the Company’s Controlling Shareholder and its ConcertedParty published on cninfo website (www.cninfo.com.cn) on October 19, 2024, December 14, 2024, January 18,2025, and April 9, 2025.

2. Company's Implementation Progress on the Share Repurchase Program

Based on the firm confidence in the Company's future development and its high recognition of the Company'slong-term value, the Company held the 4

th

Meeting of the 6

thBoard of Directors on December 9, 2024, and the 2024

ndExtraordinary General Meeting on December 25, 2024. Both meetings approved the Proposal on the ShareRepurchase Program, agreeing for the Company to repurchase a portion of its issued RMB ordinary shares (A-shares) through the trading system of the Shenzhen Stock Exchange via centralized bidding. The total repurchaseamount will not exceed RMB2.5 billion (inclusive) and will not be less than RMB2 billion (inclusive). Therepurchase price will not exceed RMB40 per share (inclusive). The funds for the repurchase will come from theCompany's own capital and a dedicated share repurchase loan. The repurchase period will be up to 12 months fromthe date of approval by the Shareholders' Meeting. The repurchased shares will be used for cancellation to reduceregistered capital. As of the market close on March 31, 2025, the Company has implemented the share repurchasethrough the dedicated securities account for share repurchases via centralized bidding, cumulatively repurchasing40,504,219 shares, which represents 0.4387% of the Company’s current total issued share capital. The highesttransaction price was RMB32.70 per share, and the lowest transaction price was RMB27.53 per share. The totaltransaction amount was RMB1,235,479,288.81 (excluding transaction fees). The Company will continue to strictlycomply with laws and regulations, as well as the predetermined repurchase plan, to implement the share repurchaseand fulfill its corresponding disclosure obligations.

IV. Quarterly Financial Reports

1. Financial Statements

1.1 Consolidated Balance Sheet

Unit: RMB

ItemMarch 31, 2025January 1, 2025
Current Assets:
Cash and bank balances32,824,665,743.1336,271,488,337.03
Derivative financial assets841,737.0926,775,923.93
Notes receivable2,625,275,987.102,722,596,142.46
Accounts receivable35,064,107,761.1337,910,128,735.42
Receivables for financing1,815,960,310.692,291,648,244.05
Prepayments632,009,515.64664,602,593.01
Other receivables659,408,286.34531,344,606.50
Inventories19,255,534,362.1319,110,711,958.11
Contract assets965,373,065.38985,822,785.69
Non-current assets due within one year878,442,739.02894,327,647.82
Other current assets1,173,704,327.271,071,066,653.10
Total Current Assets95,895,323,834.92102,480,513,627.12
Non-current Assets:
Long-term receivables331,321,300.84380,453,188.09
Long-term equity investment1,480,292,066.211,527,223,390.79
Other non-current financial assets489,355,120.27472,000,082.76
Fixed assets14,967,532,483.0115,063,752,296.49
Construction in progress5,065,524,559.764,699,473,381.21
Right-of-use assets498,900,007.32530,138,023.79
Intangible assets1,886,914,278.931,828,287,135.99
Goodwill312,373,272.24312,165,129.29
Long-term deferred expenses155,842,910.58162,841,758.91
Deferred tax assets2,347,945,824.612,206,191,157.06
Other non-current assets2,304,202,395.852,353,160,984.64
Total Non-current Assets29,840,204,219.6229,535,686,529.02
Total Assets125,735,528,054.54132,016,200,156.14
Current Liabilities:
Short-term borrowings1,452,173,553.741,031,895,812.62
Derivative financial liabilities38,477,084.811,874,341.64
Notes payable1,094,909,993.591,197,128,746.56
Accounts payable13,942,838,268.8120,185,303,107.69
ItemMarch 31, 2025January 1, 2025
Contract liabilities3,266,516,788.753,353,943,054.24
Payroll payable3,847,196,122.235,666,415,834.10
Taxes payable1,765,532,311.441,535,936,096.02
Other payables3,731,737,578.753,528,359,044.48
Including: Dividends payable26,087,590.85186,793.11
Non-current liabilities due within one year1,024,150,004.79767,030,688.91
Other current liabilities326,089,242.07377,117,275.65
Total Current Liabilities30,489,620,948.9837,645,004,001.91
Non-current Liabilities:
Long-term borrowings4,587,103,095.995,119,185,000.00
Lease liabilities363,314,792.95375,432,749.68
Long-term payables9,781,322.519,780,220.80
Provisions302,943,173.27305,250,049.71
Deferred income900,952,695.73874,512,073.53
Deferred tax liabilities110,564,729.87112,711,363.52
Other non-current liabilities93,980,569.1574,029,948.84
Total Non-current Liabilities6,368,640,379.476,870,901,406.08
Total Liabilities36,858,261,328.4544,515,905,407.99
Owners’ Equity
Share capital9,233,198,326.009,233,198,326.00
Capital reserves6,212,785,119.036,181,644,265.06
Less: Treasury shares1,235,585,048.40310,044,296.12
Other comprehensive income(67,837,124.21)(111,510,486.21)
Surplus reserves4,715,460,312.004,715,460,312.00
Retained earnings62,998,596,331.1660,959,912,942.15
Total Owners' Equity Attributable to Owner of the Company81,856,617,915.5880,668,661,062.88
Minority equity7,020,648,810.516,831,633,685.27
Total Owners' Equity88,877,266,726.0987,500,294,748.15
Total Liabilities and Owners' Equity125,735,528,054.54132,016,200,156.14

Legal Representative: Hu Yangzhong Person in Charge of the Accounting work: Jin YanPerson in Charge of Accounting Institution: Zhan Junhua

1.2 Consolidated Income Statement

Unit: RMB

Item2025 Q12024 Q1 (Restated)
I. Total Revenue18,531,863,690.6717,817,550,424.43
Including: Revenue18,531,863,690.6717,817,550,424.43
II. Total Operating Costs16,039,816,987.9415,619,003,528.87
Including: Cost of sales and services10,206,702,190.229,699,040,821.35
Business taxes and surcharges180,626,489.02178,185,970.16
Selling expenses2,601,129,809.182,427,360,886.36
Administrative expenses652,194,624.94680,342,867.69
Research and Development (R&D) expenses2,672,128,721.982,671,475,230.52
Financial expenses(272,964,847.40)(37,402,247.21)
Including:Interest expenses53,770,927.85136,117,640.40
Interest income147,780,931.33300,013,541.92
Add: Other Income528,905,294.73559,337,897.73
Investment income (loss"-")(4,451,590.77)(90,237,693.78)
Including: Investment gains in associated enterprise and joint-venture enterprise(24,415,332.04)(63,804,379.76)
Gains (loss "-") from changes in fair values(47,681,892.50)70,731,744.13
Credit impairment losses ("-")(177,943,981.02)(95,251,432.28)
Impairment losses ("-") of assets(149,789,122.81)(69,525,214.28)
Asset disposal income (loss"-")1,020,430.22(7,338,187.59)
III. Operating Profit (loss"-")2,642,105,840.582,566,264,009.49
Add: Non-operating income15,388,224.6117,311,883.58
Less: Non-operating expenses3,945,966.146,301,591.43
IV. Total Profit (loss"-")2,653,548,099.052,577,274,301.64
Less: Income tax expenses422,637,400.18355,425,007.20
V. Net Profit (loss"-")2,230,910,698.872,221,849,294.44
5.1 Classification by operation continuity
(a) Net profit (loss) on continuous operation2,230,910,698.872,221,849,294.44
(b) Net profit (loss) on terminated operation
5.2 Classification by attribution of ownership
(a) Net profit attributable to owners of parent company2,038,683,389.011,915,795,733.79
(b) Profit or loss attributable to minority shareholders192,227,309.86306,053,560.65
VI. Other Comprehensive Income, Net of Income Tax50,008,936.8033,548,490.10
Item2025 Q12024 Q1 (Restated)
Other comprehensive income attributable to owners of the Company, net of tax43,673,362.0014,987,924.38
(I) Items that will not be reclassified subsequently to profit or loss
(II) Other comprehensive income to be reclassified to profit or loss in subsequent periods43,673,362.0014,987,924.38
1. Exchange differences arising on conversion of financial statements denominated in foreign currencies43,673,362.0014,987,924.38
Other comprehensive income attributable to minority interests, net of tax6,335,574.8018,560,565.72
VII. Total Comprehensive Income2,280,919,635.672,255,397,784.54
Total comprehensive income attributable to owners of the parent company2,082,356,751.011,930,783,658.17
Total comprehensive income attributable to minority shareholders198,562,884.66324,614,126.37
VIII. Earnings per Share
(I) Basic earnings per share0.2210.207
(II) Diluted earnings per share0.2210.207

Legal Representative: Hu Yangzhong Person in Charge of the Accounting work: Jin YanPerson in Charge of Accounting Institution: Zhan Junhua

1.3 Consolidated Cash Flow Statement

Unit: RMB

Item2025 Q12024 Q1 (Restated)
I. Cash Flows from Operating Activities:
Cash received from sale of goods or rendering of services24,149,423,217.6922,156,932,069.57
Receipts of tax refunds861,173,833.37796,835,677.83
Other cash receipts relating to operating activities442,289,248.01524,403,750.74
Sub-total of cash inflows from operating activities25,452,886,299.0723,478,171,498.14
Cash payments for goods purchased and services received17,851,083,497.9517,304,388,368.80
Cash paid to and on behalf of employees6,461,282,265.236,809,828,068.59
Payments of various types of taxes1,240,080,114.481,506,954,872.63
Other cash payments relating to operating activities1,637,813,427.111,822,909,318.95
Sub-total of cash outflows from operating activities27,190,259,304.7727,444,080,628.97
Net Cash Flows from Operating Activities(1,737,373,005.70)(3,965,909,130.83)
II. Cash Flows from Investing Activities:
Cash receipts from recovery of investments993,325,090.141,398,514,960.79
Cash received from investment income19,245,907.70
Net cash receipts from disposals of fixed assets, intangible assets and other long-term assets7,530,424.5010,402,987.98
Cash received from other activities related to investing52,011,400.1719,566,585.71
Item2025 Q12024 Q1 (Restated)
Sub-total of cash inflows from investing activities1,072,112,822.511,428,484,534.48
Cash payments to acquire or construct fixed assets, intangible assets and other long-term assets937,932,093.661,007,573,110.75
Cash paid to acquire investments976,110,494.001,424,948,274.81
Sub-total of cash outflows from investing activities1,914,042,587.662,432,521,385.56
Net Cash Flows from Investing Activities(841,929,765.15)(1,004,036,851.08)
III. Cash Flows from Financing Activities:
Cash receipts from borrowings1,528,386,931.721,401,340,085.25
Sub-total of cash inflows from financing activities1,528,386,931.721,401,340,085.25
Cash repayments of borrowings1,368,376,992.041,659,853,889.39
Cash payments for distribution of dividends or profits or settlement of interest expenses51,396,500.14173,748,772.63
Other cash payments relating to financing activities973,190,611.6650,179,655.67
Sub-total of cash outflows from financing activities2,392,964,103.841,883,782,317.69
Net Cash Flows from Financing Activities(864,577,172.12)(482,442,232.44)
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents23,889,834.25(14,005,477.86)
V. Net Increase in Cash and Cash Equivalents(3,419,990,108.72)(5,466,393,692.21)
Add: Opening balance of Cash and Cash Equivalents36,053,042,380.2949,427,967,355.78
VI. Closing Balance of Cash and Cash Equivalents32,633,052,271.5743,961,573,663.57

Legal Representative: Hu Yangzhong Person in Charge of the Accounting work: Jin YanPerson in Charge of Accounting Institution: Zhan Junhua

2. Information about the implementation of new accounting standards for the first time toadjust the relevant items in the financial statements at the beginning of the period since2025

□ Applicable √ Inapplicable

3. Audit Report

Whether audit has been performed on this 2025 1

st

Quarter Report

□ Yes √ No

The Company’s 2025 1

stQuarter report has not been audited

HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.Board of DirectorsApril 19, 2025

Note:

This document is a translated version of the Chinese version 2025 1

stQuarter Report (“2025年第一季度报告”),and the published announcements in the Chinese version shall prevail. The complete published Chinese 2025 1

st

Quarter Report may be obtained at www.cninfo.com.cn.


  附件:公告原文
返回页顶