读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
虹美菱B:2024年第三季度报告 下载公告
公告日期:2024-10-23

Stock Code: 000521, 200521 Stock Abbreviation: Changhong Meiling, Hongmeiling BAnnouncement No.: 2024-057

Changhong Meiling Co., Ltd.The Third Quarterly Report of 2024

The Company and whole members of the Board guarantee that the information disclosed is true, accurateand complete and there are no fictitious records, misleading statements or material omissions carried inthe Report.

Important Note:

1. Board of Directors and the Supervisory Committee of Changhong Meiling Co., Ltd. (hereinafter referredto as the Company) and its directors, supervisors and senior executives should guarantee the reality, accuracyand completion of the quarterly report, there are no any fictitious statements, misleading statements orimportant omissions carried in this report, and shall take legal responsibilities, individual and/or joint.

2.Mr. Wu Dinggang, Person in charge of the Company, Mr. Pang Haitao, head of accounting and Mr. YangJun ,person in charger of accounting organ (accounting officer) hereby confirm that the financial informationof this Quarterly Report is authentic, accurate and complete.

3. The Third quarterly report audited or not

□Yes √No

I. Main financial data(i) Main accounting data and financial indexesWhether it has retroactive adjustment or re-statement on previous accounting data or not

□ Yes√ No

Current periodIncrease/decrease in the period compared with the same period of the previous yearYear-begin to period-endIncrease/decrease from year-begin to period-end compared with the same period of the previous year
Operating income (RMB)7,810,029,557.2523.21%22,757,699,848.9518.73%
Net profit attributable to shareholders of the listed company (RMB)115,406,948.15-17.99%530,440,364.036.35%
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses (RMB)81,836,690.17-37.66%514,341,146.540.21%
Net cash flow arising from operating activities (RMB)2,745,427,803.4514.09%
Basic earnings per share (RMB/Share)0.1121-17.94%0.51506.34%
Diluted earnings per share (RMB/Share)0.1121-17.94%0.51506.34%
Weighted average ROE1.96%A decrease of 0.73percentage points8.86%A decrease of 0.40 percentage points
End of this periodEnd of last periodChanges of this period-end over same period-end of last year
Total assets (RMB)22,630,704,631.0719,391,604,526.1916.70%
Owners’ equity attributable to shareholders of listed company (RMB)6,047,014,267.595,824,782,654.093.82%

(ii)Items of non-recurring gains and losses

√ Applicable □ Not applicable

In RMB

ItemCurrent amountYear-begin to period-endNote
Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets)-1,893,298.38-1,856,963.43
Governmental subsidy calculated into current gains and losses(while closely related with the normal business of the Company, the government subsidy that accord with the provision of national policies and are continuously enjoyed in line with a certain standard quota or quantity are excluded)19,342,195.2245,128,487.31Mainly due to government subsidies.
Gain and loss from change of the fair value arising from transactional monetary assets, transactional financial liabilities as held as well as the investment income arising from disposal of the transactional17,847,931.41-47,426,382.79It mainly refers to the gains and losses arising from changes in the fair value of financial assets
monetary assets, transactional financial liabilities and financial assets available for sale excluding the effective hedging transaction in connection with the Company’s normal businessand disposal.
Reversal of the account receivable depreciation reserves subject to separate impairment test-23,891.1120,785,113.26
Other non-operating income and expenses other than the above4,919,844.602,993,297.20
Less: impact on income tax5,741,004.71-1,325,264.43
Impact on minority shareholders’ equity (post-tax)881,519.054,849,598.49
Total33,570,257.9816,099,217.49--

Details of other profit and loss items that meet the non-recurring profit and loss definition

□ Applicable √ Not applicable

There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/lossin Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss(revised in 2023)

□ Applicable √ Not applicable

There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/lossin Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss (revised in 2023).(iii)Particulars about material changes in items of main accounting statement and financial index andexplanations of reasons

√ Applicable □Not applicable

1.Changes and reasons of items in balance sheet

In RMB

ItemEnding balanceOpening balanceChanges ratioReasons of changes
Trading financial assets1,469,136,701.2739,236,447.633,644.32%Mainly due to the increase in income from wealth management products in the current period
Notes receivable-267,174.50-100.00%Mainly due to the maturity of the notes in the current period
Account receivable2,355,222,936.531,633,706,889.0644.16%Mainly due to the increase in sales during the current period
ItemEnding balanceOpening balanceChanges ratioReasons of changes
Contract assets7,217,666.1413,261,690.62-45.58%Mainly due to the conversion of contract assets to accounts receivable in the current period
Non-current asset due within one year-122,294,027.78-100.00%Mainly due to the maturity of large-denomination certificates of deposit in the current period
Other current assets340,368,105.19225,419,883.0750.99%Mainly attributable to the increase in the purchase of time deposits and large certificates of deposit during the current period
Creditor's rights investment1,391,564,343.42420,537,485.54230.90%Mainly due to the increase in the Company's large certificates of deposit in the current period
Usage right assets111,213,574.1549,993,400.61122.46%Mainly due to the increase in leased factories during the current period
Development expenses131,983,953.5797,177,535.3435.82%Mainly due to the increase in R&D investment in the current period
Other non-current assets16,954,711.8626,601,614.35-36.26%Mainly due to the decrease in prepayment for equipment in the current period
Trading financial liabilities54,736,706.0732,229,012.8669.84%Mainly due to changes in the fair value of irrevocable orders and foreign exchange contracts during the current period
Note payable7,793,021,743.615,904,387,089.9831.99%Mainly due to the increase in purchases during the current period
Accounts received in advance35,984.6255,949.90-35.68%Mainly due to the decrease in advance receivables in the current period
Non-current liabilities due within one year10,939,951.2448,822,798.47-77.59%Mainly due to the repayment of long-term borrowings due within one year in the current period
Long-term loans5,842,922.02108,000,000.00-94.59%Mainly due to the early repayment of long-term borrowings in the current period
Lease liability106,251,727.3043,488,292.70144.32%Mainly due to the increase in leased factories during the current period
Long-term account payable541,643.86800,347.84-32.32%Mainly attributable to the apportionment of long-term payables for the current period
Deferred income tax liabilities30,679,525.5321,814,466.4340.64%Mainly due to the increase in the recognition of deferred income tax on right-of-use assets in the current period

2.Changes and reasons of items in profit statement

In RMB

ItemCurrent periodAmount at the same period of last yearChanges ratioReasons of changes
Tax and extras76,763,729.74144,925,448.61-47.03%Mainly due to the payment of the waste electrical and electronic products disposal fund in the previous period, and there is no such payment in the current period
Other income121,445,358.8158,843,835.36106.39%Mainly due to the recognition of VAT plus deduction credit in the current period
Investment earnings21,041,038.636,121,002.68243.75%Mainly due to the increase in income from wealth management products in the current period
ItemCurrent periodAmount at the same period of last yearChanges ratioReasons of changes
Gains on changes in fair value-11,228,505.02-63,928,733.5682.44%Mainly due to changes in the fair value of irrevocable orders and foreign exchange contracts during the current period
Credit impairment loss-1,448,976.31-93,458,661.22-98.45%Mainly due to the YOY decrease in bad debt provision for accounts receivable
Loss of asset impairment-48,615,603.79-19,904,174.33144.25%Mainly due to the increase in the decline in the value of inventories accrued in the current period
Non-operating income7,037,132.3513,003,292.01-45.88%Mainly due to the decrease in liquidated damages received during the period
Income tax expenses6,364,902.623,477,731.1083.02%Mainly attributable to the increase in relocation costs during the current period
Income tax expenses73,975,762.364,446,696.741,563.61%Mainly due to the increase in income tax expenses due to the increase in taxable income for the current period

3.Changes and reasons of items in cash flow statement

In RMB

ItemCurrent periodAmount at the same period of last yearChanges ratioReasons of changes
Tax refund received878,299,622.69545,575,086.8260.99%Mainly due to the YOY increase in export tax rebates received in the current period
Cash received from recovery of investment7,438,000,000.00630,000,000.001,080.63%Mainly due to the YOY increase in the recovery of wealth management products in the current period
Cash received from absorbing investment45,916,313.8834,088,250.8734.70%Mainly due to the YOY increase in the income of wealth management products in the current period
Net cash received from disposal of fixed assets, intangible assets and other long-term assets670,588.404,027,612.46-83.35%Mainly due to the YOY decrease in cash recovered from the disposal of fixed assets in the current period
Cash paid for investments9,870,000,000.001,427,333,334.00591.50%Mainly due to the YOY increase in the purchase of wealth management products in the current period
Other cash paid concerning investing activities10,004,887.5273,130,700.88-86.32%Mainly due to the YOY decrease in the delivery loss of forward foreign exchange contracts in the current period
Cash received from borrowing1,798,005,348.241,135,721,085.0458.31%Mainly attributable to the YOY increase in bank borrowings during the current period
Other cash received concerning financing activities59,024,900.30250,002,913.48-76.39%Mainly due to the YOY decrease in the restricted margin recovery in the current period
Cash paid for settling debts1,941,925,085.56753,250,888.06157.81%Mainly due to the YOY increase in the repayment of borrowings in the current period
Cash paid for dividend and profit distributing or interest paying331,222,527.04126,145,172.10162.57%Mainly due to the YOY increase in dividends distribution for the current period
Influence on cash and cash equivalents due to fluctuation in exchange rate19,235,492.911,594,491.691,106.37%Mainly due to the impact of exchange rate changes during the current period

II. Shareholders(i)Total number of common shareholders and preference shareholders with voting rights recovered andtop ten shareholders

In Shares

Total number of common shareholders at the end of report period55,993Total preference shareholders with voting rights recovered at end of reporting period (if applicable)0
Shares held by the top 10 shareholders(Excluding shares lent through refinancing)
Shareholder’s nameNature of shareholderProportion of shares heldAmount of shares heldAmount of lock-up shares heldInformation of shares pledged, tagged or frozen
State of shareAmount
Sichuan Changhong Electric Co., Ltd.State-owned legal person24.12%248,457,7240--
HKSCCOverseas Legal person4.58%47,155,3090--
The National Social Security Fund 101 portfolioDomestic non-state-owned legal person3.44%35,423,6610--
CHANGHONG (HK) TRADING LIMITEOverseas Legal person2.63%27,077,7970--
Hefei Industry Investment Holding (Group) Co., Ltd.State-owned legal person2.43%25,064,8960--
CAOSHENGCHUNOverseas natural person1.43%14,766,0860--
Industrial Bank-Southern Xingrun value one-year holding period of hybrid securities investment fundDomestic non-state-owned legal person1.33%13,691,3530--
ICBC-South Excellent Growth Stock Securities Investment FundDomestic non-state-owned legal person1.24%12,722,4000--
China Construction Bank Co., Ltd.- Jiashixin Consumer Stock Securities Investment FundDomestic non-state-owned legal person0.65%6,671,9170--
Phillip Securities( HK) Co., Ltd.Overseas Legal person0.61%6,296,9130--
Top ten shareholders with unrestricted shares held (excluding shares lent through conversions and locked-up shares for senior managers)
Shareholder’s nameAmount of unrestricted shares heldType of shares
TypeAmount
Sichuan Changhong Electric Co., Ltd.248,457,724RMB ordinary shares248,457,724
HKSCC47,155,309RMB ordinary shares47,155,309
The National Social Security Fund 101 portfolio35,423,661RMB ordinary shares35,423,661
CHANGHONG (HK) TRADING LIMITE27,077,797Domestically listed27,077,797
foreign shares
Hefei Industry Investment Holding (Group) Co., Ltd.25,064,896RMB ordinary shares25,064,896
CAOSHENGCHUN14,766,086Domestically listed foreign shares14,766,086
Industrial Bank-Southern Xingrun value one-year holding period of hybrid securities investment fund13,691,353RMB ordinary shares13,691,353
ICBC-South Excellent Growth Stock Securities Investment Fund12,722,400RMB ordinary shares12,722,400
China Construction Bank Co., Ltd.- Jiashixin Consumer Stock Securities Investment Fund6,671,917RMB ordinary shares6,671,917
Phillip Securities( HK) Co., Ltd.6,296,913Domestically listed foreign shares6,296,913
Explanation on associated relationship among the aforesaid shareholdersAmong the above shareholders, CHANGHONG (HK) TRADING LIMITED (hereinafter referred to as Hong Kong Changhong) is the wholly-owned subsidiary of Sichuan Changhong Electric Co., Ltd.; except the shares of the Company directly held of the B shares of the Company, 6,296,913 shares of B-stock are also held through Phillip Securities (Hong Kong) Co., Ltd., the foregoing shareholders constitute persons of uniform action. There existed no associated relationship or belong to the concerted actors as specified in the Measures for the Administration of Information Disclosure of Shareholder Equity Changes of Listed Companies among Sichuan Changhong Electric Co., Ltd, Hong Kong Changhong and other top 7 shareholders, The company neither knows whether there is any association among other shareholders, nor knows whether other shareholders belong to the persons acting in concert that is stipulated in the “Administrative Measures on Information Disclosure of Changes in Shareholding of Listed Companies”.
Explanation on top ten shareholders involving margin business (if applicable)Not applicable

Information of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10shareholders of unrestricted tradable shares participating in the lending of shares in securities lending andborrowing business

□Applicable ?Not applicable

The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed comparedwith the previous period due to the securities lending/returning,

□Applicable ?Not applicable

(ii)Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the endof the report period

□ Applicable √Not applicable

III. Other important matters

√ Applicable □ Not applicable

OverviewDate for disclosureInformation index for temporary report disclosure
Through the resolution passed by the Company's board of directors, it’s agreed that the Company shall establish an ESG management organizational structure and set up an ESG management committee under the board ofFebruary 20,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-004 and 2024-005)
OverviewDate for disclosureInformation index for temporary report disclosure
directors of the Company, which is composed of six directors-Mr. Wu Dinggang, Mr. Zhong Ming, Mr. Zhao Qilin, Mr. Kou Huameng, Mr. Hu Zhaogui and Ms. Mou Wen (independent directors)-of the board of directors of the Company and the chairman is Mr. Wu Dinggang, taking effect from the date of deliberation and approval of the board of directors, and the term of office of the above members is the same as that of the board of directors.
Through the resolution passed by the Company's board of directors, it’s agreed that the Company will invest 88 million yuan to renovate the front-end production line of refrigerators in the Hefei manufacturing base, in order to enhance the Company's production and manufacturing capacity of refrigerators in the Hefei base and enhance the product market competitiveness.February 20,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-004)
Through the resolution of the board of directors of the Company, it’s agreed that Sichuan Changhong Air Conditioning Co., Ltd., a subsidiary of the Company, will invest 100 million yuan by its own funds to establish a wholly-owned subsidiary, Sichuan Changhong Air Conditioning Intelligent Home Appliance Technology Co., Ltd. (tentative name, subject to industrial and commercial approval), to engage in related business with the manufacturing and sales of variable frequency drive control boards in the air conditioning industry (including special air conditioners) as the core.March 15,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-006)
Through the resolution of the Company's board of directors, supervisory board and the general meeting of shareholders , it was agreed to pass the Company's 2023 profit distribution plan: based on the Company's total share capital of 1,029,923,715 shares on December 31, 2023, it will distribute a cash dividend of RMB 3 (including tax) to all shareholders for every 10 shares, with no bonus shares or share capital increase by reserve fund conversion. It is expected to distribute a cash dividend of RMB 308,977,114.50 (including tax), accounting for 41.70% of the net profit attributable to shareholders of listed companies in 2023. On June 5, 2024, the Company disclosed the "2023 Annual Profit Distribution Plan Implementation Announcement “and implemented the afore-mentioned profit distribution plan.March 30,2024, April 26,2024, June 5,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-007, 2024-008,2024-010,2024-024 and 2024-034)
Through the resolution of the Company's board of directors and the general meeting of shareholders, it’s agreed to appoint Pan-China Certified Public Accounts (LLP) as the auditing agency for the Company's 2024 financial report and internal control, with a term of one year.March 30,2024, April 26, 2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-007, 2024-011 and -2024-024)
Through the resolution of the Company's board of directors and supervisory board, it’s agreed that the subsidiary of the Company, Hefei Meiling Nonferrous Metal Products Co., Ltd., will write off a total of 3,092,614.56 yuan in bad debts of part accounts receivable that cannot be recovered.March 30,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-007, 2024-008 and 2024-012)
Through the resolution of the board of directors of the Company, it’s agreed that the Company and its subsidiaries will carry out forward foreign exchange fund trading business from July 1, 2024 to June 30, 2025, with a transaction balance not exceeding 1.199 billion US dollars (mainly including US dollars, Australian dollars, Euros, and all other foreign currencies converted into US dollars), and the delivery period of a single transaction shall not exceed one year.March 30,2024, April 26, 2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-007, 2024-013 and -2024-024)
Through the resolution of the Company's board of directors ,supervisory board and the general meeting of shareholders, it’s agreed to the Company’s formulated "Shareholders' Return Plan for the Next Three Years (2021-2023) by the Company"March 30,2024, April 26, 2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-007, 2024-008 and -2024-024)
Through the resolution of the Company's board of directors, supervisory board and the general meeting of shareholders, it’s agreed that the Company will increase the expected amount of no more than 1,138 million yuan (excluding tax) of routine related party transactions including purchase of raw materials and commodities between the Company and its subsidiaries and Sichuan Changhong Electronic Holding Group Co., Ltd. in 2024. AfterMarch 30,2024, April 26, 2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-007, 2024-008,2024-014 and -2024-024)
OverviewDate for disclosureInformation index for temporary report disclosure
this increase, it’s expected that the total amount of routine related party transactions between the Company and its subsidiaries and Sichuan Changhong Electronic Holding Group Co., Ltd., including purchasing goods, receiving services, and leasing, will not exceed 2,938 million yuan (excluding tax) in 2024.
Through the resolution of the board of directors and the general meeting of shareholder of the Company, it’s agreed that the Company and its subsidiaries can apply for a special line of up to 400 million yuan for the bill pool to the Hefei Branch of Industrial Bank Co., Ltd; and apply to Hefei Branch Ping An Bank Co., Ltd. for a special credit line of up to 500 million yuan for the bill pool.March 30,2024, April 26, 2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-007, 2024-015 and -2024-024)
Through the resolution of the board of directors ,supervisory board and the general meeting of shareholders, it was agreed to provide a total guarantee amount of no more than RMB 600 million for raw materials purchased by Changhong Air Conditioning, a wholly-owned subsidiary of the Company, with a guarantee period of one year, starting from the date of review and approval by the Company's General Meeting of Shareholders.April 20,2024, June 19,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-020, 2024-021,2024-023 and -2024-036)
In order to establish a variety of shareholder return mechanisms, thank shareholders for their long-term concern and support, and at the same time to allow shareholders to experience the Company's new products and services, and improve investors' understanding and recognition of the Company's intrinsic value, the Company held the "Changhong Meiling Shareholder Thanksgiving Festival" from May 18, 2024 to May 26, 2024May 17,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-025)
Through the resolution of the board of directors and the general meeting of shareholders, it was agreed to amend some clauses of the Company's Articles of Association according to relevant provisions of laws and regulations and combined with the actual situation of the Company.June 1, 2024, June 19,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-026, 2024-028 and -2024-036)
Through the resolution of the board of directors ,supervisory board and the general meeting of shareholders, it was agreed that the Company and its subsidiaries (excluding Zhongke Meiling Cryogenic Technology Co., Ltd. and its subsidiaries) would increase the use of their own idle funds of no more than 1.85 billion yuan(which can be used in a rolling way) to invest in and purchase bank wealth management products with high safety, good liquidity, low risk and stability within one year. The authorization period is valid within one year from the date of deliberation and approval by the General Meeting of Shareholders of the Company.June 1, 2024, June 19,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-026, 2024-027,2024-030 and -2024-036)
In view of the expiration of the term of the 10th Board of Directors of the Company, according to relevant regulations, the Board of Directors of the Company needs to be re-elected. It was agreed that the 11th Board of Directors of the Company should have 9 directors, including 6 non-independent directors and 3 independent directors. According to the resolutions of the 44th meeting of the 10th Board of Directors and the First Extraordinary General Meeting of Shareholders in 2024, it was agreed to appoint Mr. Wu Dinggang, Mr. Zhong Ming, Mr. Zhao Qilin, Ms. Yi Suqin, Mr. Cheng Ping and Mr. Fang Wei as the non-independent directors of the 11th Board of Directors, and Ms. Mu Wen, Mr. Hong Yuanjia and Mr. Cheng Wenlong as the independent directors of the 11th Board of Directors. with a term of office the same as that of the 11th Board of directors of the Company.June 1, 2024, June 19,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-026, 2024-031 and -2024-036)
Through the resolution of the supervisory board and the general meeting of shareholders, in order to optimize the enterprise supervision system, combined with the revision of the Articles of Association, it was agreed to amend some clauses of the Rules of Procedure of the Board of Supervisors, and adjust the member number of the Board of Supervisors from 5 to 3.June 1, 2024, June 19,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-027, 2024-029 and -2024-036)
In view of the expiration of the term of the 10th Board of Supervisors of the Company, according to relevant regulations, the Board of Supervisors of the Company needs to be re-elected. It was agreed that the 11th Board of Supervisors of the Company should have 3 supervisors, including 2 shareholder representative supervisors and 1 employee supervisor. According to the resolution of the 32nd meeting of the 10th Board of Supervisors and the First Extraordinary General Meeting of Shareholders in 2024, it wasJune 1, 2024, June 19,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-027, 2024-032 2024-36 and -2024-037)
OverviewDate for disclosureInformation index for temporary report disclosure
agreed to appoint Mr. Qiu Jin and Mr. Ma Yu as the shareholder representative supervisors of the 11th Board of Supervisors; After voting at the second meeting of the Ninth Workers' Congress, it was agreed to elect Ms. Ji Ge as the employee supervisor of the 11th Board of Supervisors. with a term of office the same as that of the 11th Board of supervisors of the Company.
Through the resolution of the board of directors , it was agreed to elect Mr. Wu Dinggang as the chairman of the 11th Board of Directors, to elect members of the strategy, audit, nomination, remuneration and assessment and ESG management committees under the 11th Board of Directors, to re-appoint Mr. Tang Youdao, Mr. Kou Huameng and Mr. Hu Zhaogui as the Company's vice presidents, to employ Ms. Li Xia as the Company's vice president and concurrently the secretary of the Board of Directors, and to re-appoint Mr. Pang Haitao as the Company's financial director, with a term of office from the date of review and approval by the Board of Directors to the Company to the date of expiration of the term of office of the current Board of Directors.June 19, 2024, June 20,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-038 and -2024-040)
Through the resolution of the supervisory board, it was agreed to elect Mr. Qiu Jin as the chairman of the 11th Board of Supervisors of the Company, with a term of office the same as that of the 11th Board of Supervisors of the Company.June 19, 2024, June 20,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-039 and -2024-040)
Through the resolution of the board of directors and supervisory board, it’s agreed that the Company will increase the amount of routine related party transactions such as financial leasing, commercial factoring and financing orders between the Company and its subsidiaries and Yuanxin Financial Leasing Co., Ltd. (hereinafter referred to as "Yuanxin Leasing") in 2024 not exceeding 290 million yuan (excluding tax). After this increase, the amount of routine related party transactions such as financial leasing, commercial factoring and bill financing between the Company and its subsidiaries and Yuanxin Leasing in 2024 is expected to not exceed 1,090 million yuan (excluding tax).August 17,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-041,2024-042 and 2024-044)
Through the resolution of the board of directors of the Company, in order to improve the manufacturing capacity of the Company's refrigerator products, it’s agreed that the Company will use its own funds of 16.35 million yuan to carry out technical transformation of some equipment of the refrigerator production line to enhance the production capacity and market competitiveness of the Company's products.August 17,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-041)
Passed by the resolutions of the Board of Directors, the Board of Supervisors and the General Meeting of Shareholders held by the Company on January 18 and April 26, 2023, it’ agreed that the Company will participate in the establishment of "Sichuan Hongyun Venture Capital Partnership (Limited Partnership)" (hereinafter referred to as "Hongyun Fund Phase II") with its own funds of 45 million yuan, and serve as a limited partner of the investment fund. Up to now, Hongyun Fund Phase II has completed the industrial and commercial registration, and the partners have completed the first phase of capital contribution. On August 22, 2024, Hongyun Fund Phase II held the first interim general meeting of partners in 2024, and based on the progress of the fund manager in introducing new partners and the requirements of improving the efficiency of capital use, it’s agreed that the funds that have been paid in by all partners and the income from cash management of such funds will be temporarily returned to the account provided by the partners in accordance with the proportion of the shares held by all partners, and the Company has received a total of 18.152 million yuan of initial capital contributions and corresponding cash management income; Meanwhile, in order to promote the filing of the fund, it’s agreed to extend the open period for the introduction of new partners to December 15, 2024, and if no new partners are introduced at that time, the liquidation procedure of the fund will be initiated; Agreed to sign the Supplemental Agreement.August 24,2024Juchao Website:http://www.cninfo.com.cn(No.: 2024-045)

IV. Quarterly financial statements(i) Financial statement

1. Consolidate Balance Sheet

Prepared by Changhong Meiling Co., Ltd.

In RMB

ItemEnding balanceOpening balance
Current assets:
Monetary fund8,625,778,354.778,840,685,525.71
Settlement provisions
Capital lent
Trading financial assets1,469,136,701.2739,236,447.63
Derivative financial assets
Note receivable267,174.50
Account receivable2,355,222,936.531,633,706,889.06
Receivable financing1,477,777,423.321,641,858,740.34
Account paid in advance50,661,048.6045,738,805.90
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance receivable
Other account receivable74,639,165.7882,953,808.97
Including: Interest receivable
Dividend receivable
Buying back the sale of financial assets
Inventory2,493,833,592.102,022,738,412.97
Including:Data resources
Contract assets7,217,666.1413,261,690.62
Assets held for sale
Non-current asset due within one year122,294,027.78
Other current assets340,368,105.19225,419,883.07
Total current assets16,894,634,993.7014,668,161,406.55
Non-current assets:
Loans and payments on behalf
Creditor's rights investment1,391,564,343.42420,537,485.54
ItemEnding balanceOpening balance
Other Creditor's rights investment
Long-term account receivable
Long-term equity investment94,928,336.90112,745,811.75
Investment in other equity instrument
Other non-current financial assets674,139,515.48674,139,515.48
Investment real estate49,453,554.4750,920,487.71
Fixed assets2,124,345,702.492,136,912,034.28
Construction in progress82,623,440.0369,920,839.20
Productive biological asset
Oil and gas asset
Right-of-use assets111,213,574.1549,993,400.61
Intangible assets870,135,663.07886,455,434.73
Including:Data resources
Expense on research and development131,983,953.5797,177,535.34
Including:Data resources
Goodwill
Long-term expenses to be apportioned32,260,126.5835,698,465.62
Deferred income tax asset156,466,715.35162,340,495.03
Other non-current assets16,954,711.8626,601,614.35
Total non-current asset5,736,069,637.374,723,443,119.64
Total assets22,630,704,631.0719,391,604,526.19
Current liabilities:
Short-term loans1,133,775,702.321,134,102,419.03
Loan from central bank
Capital borrowed
Trading financial liability54,736,706.0732,229,012.86
Derivative financial liability
Note payable7,793,021,743.615,904,387,089.98
Account payable4,848,450,447.203,882,303,908.89
Accounts received in advance35,984.6255,949.90
Contract liabilities416,122,990.94405,698,756.02
Selling financial asset of repurchase
Absorbing deposit and interbank deposit
ItemEnding balanceOpening balance
Security trading of agency
Security sales of agency
Wage payable483,892,930.06443,612,216.56
Taxes payable85,995,858.1691,917,751.71
Other account payable1,061,340,473.71884,714,721.30
Including: Interest payable
Dividend payable6,005,989.725,384,407.44
Commission charge and commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one year10,939,951.2448,822,798.47
Other current liabilities15,981,918.2119,172,541.50
Total current liabilities15,904,294,706.1412,847,017,166.22
Non-current liabilities:
Insurance contract reserve
Long-term loans5,842,922.02108,000,000.00
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability106,251,727.3043,488,292.70
Long-term account payable541,643.86800,347.84
Long-term wages payable10,319,507.3211,417,181.82
Accrual liability35,958,877.7232,054,790.39
Deferred income112,002,975.60132,977,494.33
Deferred income tax liabilities30,679,525.5321,814,466.43
Other non-current liabilities
Total non-current liabilities301,597,179.35350,552,573.51
Total liabilities16,205,891,885.4913,197,569,739.73
Owner’s equity:
Share capital1,029,923,715.001,029,923,715.00
Other equity instrument
Including: Preferred stock
ItemEnding balanceOpening balance
Perpetual capital securities
Capital public reserve2,805,503,457.772,805,503,457.77
Less: Treasury shares
Other comprehensive income-20,548,959.12-20,704,362.05
Special reserve11,859,772.9511,246,811.91
Surplus public reserve477,053,194.82477,053,194.82
Provision of general risk
Retained profit1,743,223,086.171,521,759,836.64
Total owner’ s equity attributable to parent company6,047,014,267.595,824,782,654.09
Minority interests377,798,477.99369,252,132.37
Total owner’ s equity6,424,812,745.586,194,034,786.46
Total liabilities and owner’ s equity22,630,704,631.0719,391,604,526.19

Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun

2. Consolidated Income statement between the beginning of the year and end of the report period

In RMB

ItemCurrent periodLast period
I. Total operating income22,757,699,848.9519,167,615,833.84
Including: Operating income22,757,699,848.9519,167,615,833.84
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost22,222,774,849.0418,542,771,945.98
Including: Operating cost20,292,216,559.0716,590,072,964.21
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras76,763,729.74144,925,448.61
Sales expense1,263,855,338.681,234,618,461.71
Administrative expense264,866,295.72265,996,948.80
R&D expense448,349,808.47414,730,110.25
Financial expenses-123,276,882.64-107,571,987.60
Including: Interest expenses18,337,445.8419,220,542.10
Interest income141,269,832.76138,087,696.57
Add: other income121,445,358.8158,843,835.36
Investment income (Loss is listed with “-”)21,041,038.636,121,002.68
Including: Investment income on affiliated company and joint venture7,635,137.2615,050,230.24
The termination of income recognition for financial assets measured by amortized cost-30,503,769.06-21,839,275.77
Exchange income (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Income from change of fair value (Loss is listed with “-”)-11,228,505.02-63,928,733.56
Loss of credit impairment (Loss is listed with “-”)-1,448,976.31-93,458,661.22
Losses of devaluation of asset (Loss is listed with “-”)-48,615,603.79-19,904,174.33
Income from assets disposal (Loss is listed with “-”)464,104.041,379,107.45
III. Operating profit (Loss is listed with “-”)616,582,416.27513,896,264.24
Add: Non-operating income7,037,132.3513,003,292.01
Less: Non-operating expense6,364,902.623,477,731.10
IV. Total profit (Loss is listed with “-”)617,254,646.00523,421,825.15
Less: Income tax expense73,975,762.364,446,696.74
V. Net profit (Net loss is listed with “-”)543,278,883.64518,975,128.41
(i) Classify by business continuity
1. Net profit from continuing operations (net loss listed with “-”)543,278,883.64518,975,128.41
2. Net profit from termination of operations (net loss listed with “-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent company530,440,364.03498,774,154.38
2.Minority shareholders’ gains and losses12,838,519.6120,200,974.03
VI. Net after-tax of other comprehensive income149,851.211,562,287.57
Net after-tax of other comprehensive income attributable to owners of parent company155,402.931,309,907.03
(i) Other comprehensive income items which will not be reclassified subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified subsequently to profit or loss155,402.931,309,907.03
1.Other comprehensive income under equity method that can transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency financial statements155,402.931,309,907.03
7.Other
Net after-tax of other comprehensive income attributable to minority shareholders-5,551.72252,380.54
VII. Total comprehensive income543,428,734.85520,537,415.98
Total comprehensive income attributable to owners of parent Company530,595,766.96500,084,061.41
Total comprehensive income attributable to minority shareholders12,832,967.8920,453,354.57
VIII. Earnings per share:
(i) Basic earnings per share0.51500.4843
(ii) Diluted earnings per share0.51500.4843

Enterprise combine under the same control in the Period, the combined party realized net profit of 0.00Yuan before combination, and realized 0.00 Yuan at last period for combined party.Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun

3. Consolidated Cash Flow Statement Between the Beginning of the Year and End of the Report Period

In RMB

ItemCurrent periodLast period
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services23,085,624,738.8019,690,794,267.32
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Cash received from interest, commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Net cash received by agents in sale and purchase of securities
Write-back of tax received878,299,622.69545,575,086.82
Other cash received concerning operating activities55,706,450.5073,343,301.56
Subtotal of cash inflow arising from operating activities24,019,630,811.9920,309,712,655.70
Cash paid for purchasing commodities and receiving labor service18,821,837,573.1415,509,311,028.48
Net increase of customer loans and advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Net increase of capital lent
Cash paid for interest, commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers1,542,674,566.911,443,348,831.94
Taxes paid294,992,410.27402,056,677.82
Other cash paid concerning operating activities614,698,458.22548,729,081.61
Subtotal of cash outflow arising from operating activities21,274,203,008.5417,903,445,619.85
Net cash flows arising from operating activities2,745,427,803.452,406,267,035.85
II. Cash flows arising from investing activities:
Cash received from recovering investment7,438,000,000.00630,000,000.00
Cash received from investment income45,916,313.8834,088,250.87
Net cash received from disposal of fixed, intangible and other long-term assets670,588.404,027,612.46
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities145,223,228.07135,312,830.48
Subtotal of cash inflow from investing activities7,629,810,130.35803,428,693.81
Cash paid for purchasing fixed, intangible and other long-term assets223,226,696.20177,289,681.51
Cash paid for investment9,870,000,000.001,427,333,334.00
Net increase of mortgaged loans
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities10,004,887.5273,130,700.88
Subtotal of cash outflow from investing activities10,103,231,583.721,677,753,716.39
Net cash flows arising from investing activities-2,473,421,453.37-874,325,022.58
III. Cash flows arising from financing activities
Cash received from absorbing investment
Including: Cash received from absorbing minority shareholders’ investment by subsidiaries
Cash received from loans1,798,005,348.241,135,721,085.04
Other cash received concerning financing activities59,024,900.30250,002,913.48
Subtotal of cash inflow from financing activities1,857,030,248.541,385,723,998.52
Cash paid for settling debts1,941,925,085.56753,250,888.06
Cash paid for dividend and profit distributing or interest paying331,222,527.04126,145,172.10
Including: Dividend and profit of minority shareholder paid by subsidiaries5,083,093.4016,677,010.63
Other cash paid concerning financing activities108,540,613.31107,503,081.30
Subtotal of cash outflow from financing activities2,381,688,225.91986,899,141.46
Net cash flows arising from financing activities-524,657,977.37398,824,857.06
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate19,235,492.911,594,491.69
V. Net increase of cash and cash equivalents-233,416,134.381,932,361,362.02
Add: Balance of cash and cash equivalents at the period-begin8,391,128,635.876,113,222,069.76
VI. Balance of cash and cash equivalents at the period-end8,157,712,501.498,045,583,431.78

Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun(ii)The information of the adjusting items related to the financial statements at the beginning ofthe year of first implementation due to the first implementation of new accounting standards from2024 Adjustment description

□Applicable ?Not applicable

(iii) Auditors 'ReportIs the Third Quarterly Report be audited?

□ Yes √No

The Third Quarterly report is not audited.

The Board of Directors of Changhong Meiling Co., Ltd.

October 23,2024


  附件:公告原文
返回页顶