Zhejiang Dahua Technology Co., Ltd.
2024 Semi-Annual Report
August 24, 2024
Section I Important Notes, Contents and DefinitionsThe Board of Directors, Board of Supervisors, Directors, Supervisors and SeniorManagement hereby guarantee that the information presented in this report are true, accurate,and complete without any false records, misleading statements or material omissions, and theywill bear joint and several liability for such information.Fu Liquan, the Company's legal representative, Xu Qiaofen, chief accountant, and ZhuZhuling, person in charge of accounting institution (Accounting Officer) hereby declare andwarrant that the financial statements in the semi-annual report are authentic, accurate, andcomplete.All directors attended the meeting of the Board of Directors for deliberation of thissemiannual report.During the reporting period, there was no significant change in the risks faced by theCompany. The Company has been trying to identify all kinds of risks and actively take counter-measures to avoid and reduce the risks.
(1) Risk of technology upgrading: The smart IoT industry is a typical technology-intensiveindustry, featuring extremely fast upgrading. If the Company is unable to keep up withdevelopment trends of industrial technologies, to pay full attention to customers' diversifiedneeds, and to devote sufficient R&D investments, it may still face the risk of losing marketcompetitiveness due to discontinuous innovation. By increasing R & D investment, theCompany continues to strengthen research on such core technologies as multi-dimensionalperception, large model in AI, video cloud, big data, network communication, network security,and machine vision, and reserves product, technology, management and talent resources for abroader market in the future, so as to achieve sustainable and steady business development.
(2) Risk of business model change: With the development of Internet of Things, AI, bigdata, cloud computing, network communications, among other technologies, as well as theupgrades of intelligent terminal applications, the business model in the IoT era may have animpact on the traditional industry development. If an enterprise fails to grasp opportunitiesbrought about by the business model transformation in a timely manner, it may face the riskthat the original market pattern becomes broken. The Company continues to focus on and studythe major changes in global economy, industry and technology, analyze the industrydevelopment logic, and predict the evolution of smart IoT industry, the continuous integrationof video, information communication and digital technologies, and the diversification anduncertainty of customer demands. While consolidating its current advantageous market, theCompany is also actively exploring and piloting new businesses and new commercial modes,with business and technical layout.
(3) Risk of declined local fiscal payment capacity: At present, local fiscal debt is relativelyhigh. If the local fiscal payment capacity declines, it may slow down the growth of industrydemands, prolong the construction period of projects, extend the collection of capital, and delaycustomers' payment. The Company continues to improve the internal control system andoptimize the project review methods, select local projects carefully and assess project riskssystematically with prudent assessment of the market logic and cash flow balance logic, andreasonable control of risks. In addition, it formulates plans to deal with potential risks such ascash flow shortage, project delay, and payment delay.
(4) Risk of international operations: The Company's products and solutions are availablein more than 100 countries and regions overseas. As such, its international business operationsmay be exposed to risks of regional trade protection, political conflicts in local regions,increasingly complex law compliance requirements and continuous global growth slowdown in
the countries and regions where it operates. The Company actively guards against and respondsto risks of international operations by establishing an overseas compliance risk control system.It continuously strengthens the understanding and adaptability of the laws and regulations aswell as the political and economic environment of the regions where its business is involved, andformulates differentiated business strategies based on "one country, one policy" in accordancewith the changes in politics and economy of different regions to reduce operational risks.
(5) Exchange rate risk: The Company's export transactions have been mostly settled inU.S. dollars. As our overseas business is in continuous growth, the fluctuation of exchange ratemay affect our profitability. The Company hedges and avoids exchange rate risks by centralizedmanagement of foreign exchange funds and hedging of purchase payments in line with its mainuse of U.S. dollars as the settlement currency.
(6) Risk of product safety: The Company attaches great importance to and continuouslystrengthens resource investment to ensure safe and reliable system operations so as to respondto product security risks on the Internet. However, hackers attacks, computer viruses, physicalsecurity vulnerabilities, natural disasters, accidents, power interruptions, telecommunicationsfailures, terrorism, and warfare events may still occur from time to time, resulting in securityvulnerabilities, system failures, or service interruptions. The Company has founded a cybersecurity committee, and set up a professional security team to develop company-level productsafety plans, ensuring product safety in the whole process from demands, design, to coding andtesting. At the same time, the Company actively carries out technical exchanges and cooperationwith mainstream safety enterprises, safety evaluation agencies and corresponding industryassociations to provide customers with safe products and solutions.
(7) Intellectual property risk: The promotion of the Company's globalization strategy andits own brand strategy may expose the Company to intellectual property rights risks and patent
infringement, as well as such risks as business relations, fluctuations in the public opinionenvironment, increased legal proceedings and rising costs. With a high priority on technologicalinnovation, the Company has established a mechanism for the protection and management ofintangible assets such as innovation achievements, own brands and trade secrets, so as tocontinuously gather advantageous intellectual property assets; with the establishment of anintellectual property compliance and risk control system, the Company continuouslystrengthens its ability to understand and master intellectual property laws and regulations aswell as the administrative and judicial environment in the regions where it operates.
(8) Supply chain security risk: The Company pays attention to suppliers' operational risksand monitors suppliers' operations in real time by establishing an operational risk datamanagement platform to avoid potential risks; it promotes diversified supply sources toguarantee supply delivery.
The profit distribution plan deliberated and approved by the Company’s board ofdirectors: Based on 3,272,527,089 shares after deducting the re-purchased shares (19,819,601shares), the Company paid a cash dividend of RMB 1.84 (tax inclusive) every 10 shares to allshareholders, and paid 0 bonus shares (tax inclusive), and did not convert capital reserve intoshare capital.
Table of Contents
Section I Important Notes, Contents and Definitions ...... 2
Section II Company Profile and Key Financial Indicators ...... 12
Section III Management Discussion and Analysis ...... 15
Section IV Corporate Governance ...... 37
Section V Environmental and Social Responsibilities ...... 40
Section VI Significant Events ...... 42
Section VII Changes in Shares and Information about Shareholders ...... 60
Section VIII Information of Preferred Shares ...... 68
Section IX Situation on Corporate Bonds ...... 69
Section X Financial Report ...... 70
Documents Available for Referencei. Financial statements signed and sealed by the Company's person in charge, the chief accountant, and the person in charge ofaccounting department (accounting officer).ii. The original of all the Company's documents publicly disclosed during the reporting period and the original of the announcement.iii. The said documents need to be prepared and placed at the Company's Securities Department for reference by investors.
Definitions
Item of definition | Refers To | Definitions |
Reporting Period | Refers To | From January 1, 2024 to June 30, 2024 |
Dahua, company, the company | Refers To | Zhejiang Dahua Technology Co., Ltd. |
Dahua System Engineering, System Engineering Company | Refers To | Zhejiang Dahua System Engineering Co., Ltd. |
Dahua Vision Technology | Refers To | Zhejiang Dahua Vision Technology Co., Ltd. |
Dahua Security Network, Operation Company | Refers To | Zhejiang Dahua Security Network Operation Service Co., Ltd. |
Dahua Ju'an | Refers To | Zhejiang Dahua Ju'an Technology Co., Ltd. |
Guangxi Dahua Information | Refers To | Guangxi Dahua Information Technology Co., Ltd. |
Guangxi Yunlian | Refers To | Guangxi Dahua Yunlian Information Technology Co., Ltd. |
Xiaohua Technology, Hangzhou Xiaohua | Refers To | Hangzhou Xiaohua Technology CO., LTD. |
Dahua Zhilian | Refers To | Zhejiang Dahua Zhilian Co., Ltd. |
Dahua Investment, Dahua Investment Management | Refers To | Zhejiang Dahua Investment Management Co., Ltd. |
Guangxi Zhicheng, Dahua Zhicheng | Refers To | Guangxi Dahua Zhicheng Co., Ltd. |
Hangzhou Huacheng, Huacheng Network | Refers To | Hangzhou Huacheng Network Technology Co., Ltd. |
Xinjiang Information | Refers To | Xinjiang Dahua Zhixin Information Technology Co., Ltd. |
HuaRay Technology | Refers To | Zhejiang HuaRay Technology Co., Ltd. |
Fuyang Hua'ao | Refers To | Hangzhou Fuyang Hua'ao Technology Co., Ltd. |
Huafei Intelligent | Refers To | Zhejiang Huafei Intelligent Technology CO., LTD. |
Huachuang Vision | Refers To | Zhejiang Huachuang Vision Technology Co., Ltd. |
Guizhou Huayi | Refers To | Guizhou Huayi Shixin Technology Co., Ltd. |
Xinjiang Zhihe | Refers To | Xinjiang Dahua Zhihe Information Technology Co., Ltd. |
Guangxi Huacheng | Refers To | Guangxi Huacheng Technology Co., Ltd. |
Meitan Dahua Technology | Refers To | Guizhou Meitan Dahua Information Technology Co., Ltd. |
Inner Mongolia Zhimeng | Refers To | Inner Mongolia Dahua Zhimeng Information Technology Co., Ltd. |
Xinjiang Zhitian | Refers To | Xinjiang Dahua Zhitian Information Technology Co., Ltd. |
Xinjiang Xinzhi | Refers To | Xinjiang Dahua Xinzhi Information Technology Co., Ltd. |
Xinjiang Huayue | Refers To | Xinjiang Dahua Huayue Information Technology Co., Ltd. |
Leapmotor Technology | Refers To | Zhejiang Leapmotor Technology Co., Ltd. |
Leapmotor | Refers To | Leapmotor Automobile Co., Ltd. |
Tianjin Dahua Information, Tianjin Dahua | Refers To | Tianjin Dahua Information Technology Co., Ltd. |
Hunan Dahua Zhilong, Dahua Zhilong | Refers To | Hunan Dahua Zhilong Information Technology Co., Ltd. |
Huaxiao Technology | Refers To | Zhejiang Huaxiao Technology Co., Ltd. |
Vision Technology | Refers To | Zhejiang Fengshi Technology Co., Ltd. |
Xi'an Dahua Zhilian, Xi'an Dahua | Refers To | Xi'an Dahua Zhilian Technology Co., Ltd. |
Huaruipin | Refers To | Jiangsu Huaruipin Technology Co. Ltd. |
Beijing Huayue | Refers To | Beijing Huayue Shangcheng Information Technology Service Co., Ltd. |
Shanghai Huashang | Refers To | Shanghai Huashang Chengyue Information Technology Service Co., Ltd. |
Dahua Jinzhi | Refers To | Zhejiang Dahua Jinzhi Technology Co., Ltd. |
Dahua Hong Kong, Dahua (HK) Limited | Refers To | Dahua Technology (HK) Limited |
Zhoushan Operation | Refers To | Zhejiang Zhoushan Digital Development Operation Co. Ltd. |
Yunnan Zhili | Refers To | Yunnan Zhili Technology Co., Ltd |
Guangxi Dahua Technology | Refers To | Guangxi Dahua Technology Co., Ltd. |
Huayixin | Refers To | Zhejiang Huayixin Technology Co., Ltd. |
Huaruijie | Refers To | Zhejiang Huaruijie Technology Co., Ltd. |
Chengdu Zhilian | Refers To | Chengdu Dahua Zhilian Information Technology Co., Ltd. |
Chengdu Zhian | Refers To | Chengdu Dahua Zhian Information Technology Service Co., Ltd. |
Chengdu Zhishu | Refers To | Chengdu Dahua Zhishu Information Technology Service Co., Ltd. |
Chengdu Zhichuang | Refers To | Chengdu Zhichuang Yunshu Technology Co., Ltd. |
Chengdu Smart Network | Refers To | Chengdu Huishan Smart Network Technology Co., Ltd. |
Huakong Software | Refers To | Zhejiang Huakong Software Co., Ltd. |
Huacheng Software | Refers To | Hangzhou Huacheng Software Co., Ltd. |
Henan Dahua | Refers To | Henan Dahua Zhilian Information Technology Co., Ltd. |
Huajian | Refers To | Zhejiang Huajian Technology Co., Ltd. |
Zhengzhou Dahua Zhian | Refers To | Zhengzhou Dahua Zhian Information Technology Co., Ltd. |
Dahua International | Refers To | Dahua Technology International Co., Ltd. |
Anhui Zhilian | Refers To | Anhui Dahua Zhilian Information Technology Co., Ltd. |
Anhui Zhishu | Refers To | Anhui Dahua Zhishu Information Technology Co., Ltd. |
Changsha Dahua | Refers To | Changsha Dahua Technology Co., Ltd. |
Tianjin Huajian | Refers To | Tianjin Huajian Technology Co., Ltd. |
Wuhu Huajian | Refers To | Wuhu Huajian Technology Co., Ltd. |
Zhejiang Pixfra | Refers To | Zhejiang Pixfra Technology Co., Ltd. |
Yiwu Huaxi | Refers To | Yiwu Huaxi Technology Co., Ltd. |
Dahua Operation | Refers To | Zhejiang Dahua Intelligent IoT Operation Service Co., Ltd. |
Nanyang Intelligent | Refers To | Nanyang Dahua Intelligent Information Technology Co., Ltd. |
Yibin Huahui | Refers To | Yibin Huahui Information Technology Co., Ltd. |
Chengdu Huazhiwei | Refers To | Chengdu Huazhiwei Technology Co., Ltd. |
IMOU Xi'an | Refers To | Xi'an IMOU Zhilian Technology Co., Ltd. |
Luoyang Zhiyu | Refers To | Luoyang Dahua Zhiyu Information Technology Co., Ltd. |
Huaqi Intelligence | Refers To | Zhejiang Huaqi Intelligent Technology Co., Ltd. |
Chengdu Information | Refers To | Chengdu Dahua Wisdom Information Technology Co., Ltd. |
HJ Technology | Refers To | Zhejiang HJ Technology Co., Ltd. |
Huaxiyue | Refers To | Guangdong Huaxiyue Intelligent Technology Co., Ltd. |
Huajie Operation | Refers To | Zhejiang Huajie New Energy Operation Service Co., Ltd. |
Shuhang Intelligent | Refers To | Zhejiang Shuhang Intelligent Technology Co., Ltd. |
Qingdao Ruifa | Refers To | Qingdao Dahua Ruifa Intelligent Internet of Things Technology Co., Ltd. |
Shandong Digital Intelligence | Refers To | Shandong Dahua Digital Intelligence Technology Co., Ltd. |
Fujian Qingchuang | Refers To | Fujian Dahua Qingchuang Digital Technology Co., Ltd. |
Dahua Europe | Refers To | Dahua Europe B.V. |
Dahua Middle East | Refers To | Dahua Technology Middle East FZE |
Dahua Mexico | Refers To | Dahua Technology Mexico S.A. DE C.V |
Dahua Chile | Refers To | Dahua Technology Chile SpA |
Dahua Malaysia | Refers To | Dahua Security Malaysia SDN. BHD. |
Dahua Korea | Refers To | Dahua Technology Korea Company Limited |
Dahua Indonesia | Refers To | PT. Dahua Vision Technology Indonesia |
Dahua Colombia | Refers To | Dahua Technology Colombia S.A.S |
Dahua Australia | Refers To | Dahua Technology Australia PTY LTD |
Dahua Singapore | Refers To | Dahua Technology Singapore Pte. Ltd. |
Dahua South Africa | Refers To | Dahua Technology South Africa Proprietary Limited |
Dahua Peru | Refers To | Dahua Technology Perú S.A.C |
Dahua Russia | Refers To | Dahua Technology Rus Limited Liability Company |
Dahua Brazil | Refers To | DAHUA TECHNOLOGY BRASIL COM?RCIO ESERVI?OS EM SEGURAN?A ELETR?NICA LTDA |
Dahua Canada | Refers To | Dahua Technology Canada INC. |
Dahua Panama | Refers To | Dahua Technology Panama S.A. |
Dahua Hungary | Refers To | Dahua Technology Hungary Kft |
Dahua Poland | Refers To | Dahua Technology Poland Sp. z o.o. |
Dahua Italy | Refers To | Dahua Technology Italy S.R.L. |
Dahua Tunisia | Refers To | Dahua Technology Tunisia Limited Liability Company |
Dahua Kenya | Refers To | Dahua Technology Kenya Limited |
Dahua UK | Refers To | Dahua Technology UK Limited |
Dahua Germany | Refers To | Dahua Technology GmbH |
Dahua Serbia | Refers To | Dahua Technology SRB d.o.o. |
Dahua India | Refers To | Dahua Technology India Private Limited |
Dahua Turkey | Refers To | Dahua Guvenlik Teknolojileri Sanayive Ticaret A.S. |
Dahua Czech | Refers To | Dahua Technology Czech s.r.o. |
Dahua Argentina | Refers To | Dahua Argentina S.A. |
Dahua Spain | Refers To | Dahua Iberia, S.L. |
Dahua Kazakhstan | Refers To | Dahua Technology Kazakhstan LLP |
Dahua Denmark | Refers To | Dahua Technology Denmark Aps. |
Dahua France | Refers To | Dahua Technology France SAS |
Dahua Technology Holdings | Refers To | Dahua Technology Holdings Limited |
Dahua New Zealand | Refers To | Dahua Technology New Zealand Limited |
Dahua Netherlands | Refers To | Dahua Technology Netherlands B.V. |
Dahua Morocco | Refers To | Dahua Technology Morocco SARL |
Dahua Romania | Refers To | Dahua Technology S.R.L |
Dahua Uzbekistan | Refers To | Dahua Vision LLc |
Dahua Bulgaria | Refers To | Dahua Technology Bulgaria EOOD |
Dahua Sri Lanka | Refers To | Dahua Technology China (Pvt) LTD |
Dahua Pakistan | Refers To | Dahua Technology Pakistan (private) Limited |
Dahua Thailand | Refers To | Dahua Technology (Thailand) Co.,LTD. |
Dahua Nigeria | Refers To | Dahua Technology Nigeria Representative Ltd |
Dahua Israel | Refers To | Dahua Technology Israel Ltd. |
Dahua Mexico Service | Refers To | VISMEXTECH DHM SERVICIOS, S.A. DEC.V. |
Huacheng Netherlands | Refers To | Imou Network Technology Netherlands B.V. |
Dahua Japan | Refers To | Dahua Technology Japan LLC |
Huacheng Hong Kong | Refers To | Huacheng Network (HK) Technology Limited |
Dahua Qatar | Refers To | Dahua Technology QFZ LLC |
Dahua Pacific | Refers To | Dahua Technology Pacific S.A |
Intelbras S.A. | Refers To | INTELBRAS S.A. IND?STRIA DE TELECOMUNICA??O ELETR?NICA BRASILEIRA |
Dahua Saudi Arabia | Refers To | Dahua Technology Middle East for Maintenance Single Person Company |
Dahua Bengal | Refers To | Dahua Technology Bangladesh Private Limited |
IMOU Australia | Refers To | IMOU NETWORK TECHNOLOGY AUSTRALIA PTY LTD |
IMOU Vietnam | Refers To | C?NG TY TNHH C?NG NGH? IMOU NETWORK VI?T NAM |
HuaRay Singapore | Refers To | HUARAY TECHNOLOGY SINGAPORE PTE. LTD. |
Dahua Belgium Co. | Refers To | Dahua Technology Belgium BV |
Dahua Saudi Arabia Co. | Refers To | Dahua Technology Regional Headquarters |
Dahua Argentina Co. | Refers To | Dahua Technology Azerbaijan LLC |
Dahua Vietnam Co., Ltd. | Refers To | Dahua Technology Vietnam Company Limited |
HuaRay Korea | Refers To | HUARAY TECHNOLOGY KOREA COMPANY LIMITED |
HuaRay Germany | Refers To | Huaray technology GmbH |
Dahua Angola | Refers To | DAHUA EUROPE B.V - SUCURSAL EM ANGOLA |
IMOU Teknologi Indonesia | Refers To | PT IMOU TEKNOLOGI INDONESIA |
IMOU Indonesia Senantiasa | Refers To | PT IMOU INDONESIA SENANTIASA |
Hirige MaLaysia | Refers To | Hirige Technology MaLaysia Sdn.Bhd. |
Dahua Egypt | Refers To | Dahua Technology Egypt LLC |
DAHUA Abu Dhabi | Refers To | DAHUA TECHNOLOGY AUH FOR SECURITY & SURVEILLANCE – SOLE PROPRIETORSHIP L.L.C. |
Section II Company Profile and Key Financial IndicatorsI. Company Overview
Stock Abbreviation | DAHUA | Stock Code | 002236 |
Stock Exchange | Shenzhen Stock Exchange | ||
Company Name in Chinese | Zhejiang Dahua Technology Co., Ltd. | ||
Company Abbreviation in Chinese (If any) | DAHUA | ||
Company Name in Foreign Language (If any) | ZHEJIANG DAHUA TECHNOLOGY CO.,LTD. | ||
Legal Representative | Fu Liquan |
II. Contact Person and Contact Information
Secretary of the Board | Representative of Securities Affairs | |
Name | Wu Jian | Li Sirui |
Contact Address | No. 1399 Bixing Road, Binjiang District, Hangzhou City | No. 1399 Bixing Road, Binjiang District, Hangzhou City |
Phone | 0571-28939522 | 0571-28939522 |
Fax | 0571-28051737 | 0571-28051737 |
zqsw@dahuatech.com | zqsw@dahuatech.com |
III. Other Information
1.Company Contact Information
Whether the Company's registered address, the Company's office address and its postal code, the Company's website, e-mail address,etc. have changed during the reporting period
□ Applicable ?Not applicable
There is no change in the Company's registered address, the Company's office address and its postal code, the Company's website, e-mail address, etc. during the reporting period. Refer to the 2023 Annual Report for details.
2. Information Disclosure and Location
Whether the information disclosure and location have changed during the reporting period
□ Applicable ?Not applicable
There is no change in the name and website of the stock exchange and media outlets disclosed in the semi-annual report, or the locationof the semi-annual report. Refer to the 2023 Annual Report for details.
3. Other Related Information
Whether there is any change in other related information
□ Applicable ?Not applicable
IV. Key Accounting Data and Financial IndicatorsWhether the Company needs retroactive adjustment or restatement of accounting data in prior years or not
□ Yes ?No
Current reporting period | Same period of last year | Increase/decrease ratio compared with the same period of last year | |
Operating revenue (RMB) | 14,866,622,569.81 | 14,633,547,280.64 | 1.59% |
Net profit attributable to shareholders of the listed Company (RMB) | 1,809,589,445.46 | 1,976,018,373.13 | -8.42% |
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses (RMB) | 1,762,237,469.53 | 1,754,769,829.96 | 0.43% |
Net cash flow generated by operational activities (RMB) | -507,185,620.71 | 262,696,745.71 | -293.07% |
Basic Earnings per Share (RMB/Share) | 0.56 | 0.63 | -11.11% |
Diluted Earnings per Share (RMB/Share) | 0.56 | 0.63 | -11.11% |
Weighted Average ROE | 5.10% | 6.70% | -1.60% |
End of this reporting period | End of the last year | Increase/decrease ratio at the end of the current reporting period compared with the end of last year | |
Total assets (RMB) | 50,209,775,852.19 | 52,881,927,214.00 | -5.05% |
Net assets attributable to shareholders of the listed company (RMB) | 35,406,684,602.41 | 34,719,173,825.42 | 1.98% |
V. Differences in accounting data Under domestic and overseas accounting standards
(1) Differences of net profits and net assets in the financial reports disclosed according to the internationalaccounting standards and Chinese accounting standards
□ Applicable ?Not applicable
During the reporting period of the Company, there is no difference between the net profits and net assets in the financial reportsdisclosed according to international accounting standards and Chinese accounting standards.
(2) Differences between the net profits and net assets in the financial reports disclosed according to theoverseas accounting standards and Chinese accounting standards
□ Applicable ?Not applicable
During the reporting period of the Company, there is no difference between the net profits and net assets in the financial reportsdisclosed according to overseas accounting standards and Chinese accounting standards.
VI. Non-recurring Gains and Losses Items and Their Amounts?Applicable □ Not applicable
Unit: RMB
Item | Amount | Note |
Profits or losses from disposal of non-current assets (including the write-off for the accrued impairment of assets) | 104,889,898.73 | |
The government subsidies included in the current profits and losses (excluding the government subsidies closely related to regular businesses of the Company, in line with national policies, entitled to according to the established standard, and continuously impacting the Company’s profits and losses) | 81,469,680.71 | |
Profits and losses resulting from the changes in fair value for financial assets and financial liabilities held by non-financial enterprises, and from disposal of financial assets and liabilities, excluding the effective hedging businesses related to the regular business operation of the Company | -45,494,542.45 | |
Gains or losses from investment or asset management entrusted to others | -95,376,430.24 | |
Reversal of the receivables depreciation reserves for separate impairment test | 2,567,783.80 | |
Profits and losses on debt restructuring | -70,000.00 | |
Non-Operating Revenue and expenses other than the above | 3,993,096.01 | |
Other gains and losses items that fit the definition of non-recurring gains and losses | -1,833,839.60 | |
Less: Impact of income tax | -8,443,918.44 | |
Impact of minority equity (after tax) | 11,237,589.47 | |
Total | 47,351,975.93 |
Other gains or losses that fit the definition of non-recurring gains or losses:
□ Applicable ?Not applicable
The Company has no other gains or losses that fit the definition of non-recurring gains or losses.Note for the definition of non-recurring gains and losses listed in the No. 1 Explanatory Announcement on Information Disclosure forCompanies Issuance Their Securities to the Public - Non-recurring gains and losses, as recurring gains and losses.
□ Applicable ?Not applicable
The Company did not define any non-recurring gains and losses listed in the No. 1 Explanatory Announcement on InformationDisclosure for Companies Issuance Their Securities to the Public - Non-recurring gains and losses as recurring gains and losses.
Section III Management Discussion and Analysis
I. Main Businesses of the Company during the Reporting PeriodThere is no major change in the Company's main businesses during the reporting period. Refer to the 2023 AnnualReport for details.II. Core Competitiveness Analysis
There is no major change in areas of core competitiveness during the reporting period. Refer to the 2023 AnnualReport for details.
III. Main Business AnalysisIn the first half of 2024, the global economy recovered slowly, the turmoil in local regions continued, theinternational situation faced more uncertainty; China continues to promote Chinese-style modernization, theestablishment of the overall layout of a digital China and the overall development of the new quality productiveforces in various sectors. In that case, thousands of industries ushered in the opportunity of digital intelligenttransformation, and the business environment sustains long-term good prospects. At the same time, a new round ofscientific and technological revolution and industrial transformation is booming, and the accelerated innovation ofAI, big model, Internet of Things, digital twin and other technologies drives continuous landing of new productsand new scenes and further release of the potential of smart IoT industry.In this context, the Company adheres to the general tone of seeking progress while maintaining stability andpromoting high-quality development, focuses on the central work of promoting growth, strengthening ecology,increasing competition and improving personnel efficiency, and takes the initiative to promote the Company's high-quality development. In terms of research and development, the Company develops its business in such fields asmulti-dimensional perception, intelligent computing, and data communication, polishes large model prototypepoints and promotes their replication and implementation, and continuously launches new products such as Xeon,Luban, Honghu, Sky Series and Nightvision King 2.0 to create extremely competitive software and hardwareproducts. In the domestic market, the Company continues to deepen the channel business in the distribution field,keeps penetrating the secondary and tertiary markets vertically and expands special channels horizontally, to providea richer category of special products and controls the quality of the distribution business; in the urban business field,domestic fiscal operation is facing phased pressure. The release of government demand is slow. On the basis of
refined operation and maintenance of existing customers, the Company increases resource investment in systematicopportunity points; in the enterprise business field, the operation is generally stable. The Company, by focusing onthe digital and intelligent transformation of enterprises, delves deep into core businesses, accelerates the researchand development of new digital and intelligent products, and actively contributes to the improvement of enterpriseproductive force. In overseas markets, the Company continues to deepen the construction of the distribution systems,comprehensively promotes grid coverage, explores operations for third-tier customers, accelerates the layout of newbusiness pipelines, and maintains sustained business growth; at the same time, it optimizes and polishes the plan,and realizes the creation of prototypes for precise promotion and rapid and effective replication in smart cities, urbantransportation, education and energy. In innovative business, based on the smart IoT filed the Company continuesto expand its business boundaries for integration and complementation with the Group's main business, and itcontinues to carry out technological innovation to maintain good business growth. In supply chain and delivery, theCompany focus on customer experience in delivery and continuously improves its digital delivery capability. It alsoaccelerates the construction of overseas supply centers, continuously improves its overseas delivery capability andenhances its global core competitiveness.During the reporting period, under the influence of many factors at home and abroad, the Company still adheredto the business philosophy of refined management and high-quality development, achieving operating income ofRMB 14.867 billion, an increase of 1.59% over the same period last year; after deducting non-recurring gains andlosses, the Company achieved RMB 1.762 billion of net profit attributable to shareholders of the listed company,an increase of 0.43% year-on-year.
1. Moving to business growth from stable development and adhering to high-quality developmentThe Company adheres to high-quality development, promotes growth, ecology and human efficiency, andemphasizes customer first, and pursues commercial success and customer development; sustains ecologicaldevelopment, builds a new ecosystem of co-construction, coexistence and win-win situation, and endeavors to createunique and differentiated value for its partners and achieve common growth; improves the management efficiency,the human efficiency and the organization effectiveness; adheres to balanced business development, and lays a solidfoundation for sustainable high-quality development to meet customers’ needs better. The Company activelyassumes greater social responsibility in ESG, low-carbon, rural revitalization, social poverty alleviation and relief,and technology for equality and good, and fulfills the mission of "enabling a smarter living and a safer society".
2. Keeping precision investment in research and development, and deepening "five full" capabilities
The Company will adhere to the core of technological innovation, maintain large-scale investment in researchand development, and deepen the "five full" capabilities. In addition to maintaining investment in traditional videotechnology, the Company will continue to strengthen research, development and productization in technical fieldssuch as multi-dimensional perception, large models in AI, data intelligence, intelligent computing, cloud computing,software platforms, network communications, network security, and innovative businesses to deepen the "five full"capabilities, focus on value business scenarios, and build leading solutions, products and technology systems in theindustry.
3. Improving software management capabilities and deepening the data industry chain
The Company focuses on the process of valuing data elements and actively plays the role of data resourceprovider, data assetization practitioner and data commercialization enabler from multi-dimensional perception,multiple connections, view intelligence, and open platforms. It works together with partners, overcome difficultiesand leverages the "multiplier effect" of data elements to empower efficient urban governance and digital andintelligent upgrades of enterprises. The Company upgrades the digital and intelligent platform of IoT, consolidatesthe graph-digit fusion computing system, and builds a one-stop digital and intelligent engine, breaking thecomputing barriers between view data and business data, realizing multi-dimensional feature mining and multi-modal relationship establishment, and empowering efficient urban governance and digital and intelligent enterprises.Relying on its software engineering capabilities, the Company can quickly load the CV big model and graph-digitfusion technology in the industry scenario module, freely orchestrate and construct rich industry applications, andamplify the value of the innovative business in the flow of the value chain of the cities, enterprise and industries.Based on the developer platform, Dahua Public Cloud provides rich SaaS services for various industries, includingDahua CloudView, Dahua CloudLink, DoLynk and other public cloud products, and provides enterprises with abrand-new operation mode, upgrading to “data+intelligence” from manual, and empowering enterprises totransform their digital and intelligent management.
4. Hand in hand with partners to grow together and create a ecological environment of co-construction,symbiosis and win-win situation
Facing the unprecedented opportunities of digital economy development, the Company will continue to exploreand practice with ecological partners, and strive to build a comprehensive altruistic service platform integratingtechnology, products, solutions, operations, services and management consulting services to help partners keepinnovating and developing. In China, the Company speeds up front-line business response through city-basedbusiness penetration, capability penetration of training empowerment and special support, hierarchical management,
business authority penetration, and management decision-making penetration; in overseas distribution penetration,it makes the customers hierarchical and classified, carries out precise investment and marketing and strengthensbrand coverage; in integrator penetration, it focuses on key markets and key customers, and strengthens thepenetration support system. The Company and its partners will, in line with the concept of "Employee+Partner",continue to implement the integration and development of "New Opportunity, New Idea, New Order, New Mode,New Management, New Goal, New Responsibility", adhere to the altruistic thinking, strengthen the ecology, andcomprehensively support the development of high-quality business.
5. Promoting the development of innovative business and expanding new high-speed growth pointsIn the innovative business, the Company, based on its in-depth understanding of customers' diversified needsand years of experience in intelligent IoT, continues to explore emerging businesses, including: innovativebusinesses such as machine vision and mobile robot, smart life, thermal imaging, automotive electronics, smartsecurity check, smart fire fighting, and storage media, to continuously expand new high-speed growth points.
YoY rates in key financial indicators
Unit: RMB
Current reporting period | Same period of last year | Year-on-year increase or decrease | Reasons for changes | |
Operating revenue | 14,866,622,569.81 | 14,633,547,280.64 | 1.59% | No major changes |
Operating Cost | 8,731,425,638.53 | 8,363,987,899.64 | 4.39% | No major changes |
Sales Expenses | 2,268,236,496.11 | 2,190,619,243.64 | 3.54% | No major changes |
Administration expenses | 511,481,522.31 | 574,719,904.27 | -11.00% | No major changes |
Financial expenses | -249,811,638.73 | -420,452,697.53 | 40.59% | Mainly due to decrease in exchange earnings from last year arising from exchange rate fluctuations |
Income tax expense | -33,838,461.10 | 201,745,311.54 | -116.77% | Mainly due to increase of tax rebates compared with the same period of the previous year |
R&D investment | 1,901,330,160.90 | 1,814,620,715.06 | 4.78% | No major changes |
Net cash flow generated by operating activities | -507,185,620.71 | 262,696,745.71 | -293.07% | Mainly due to increase of taxes and payroll payment in the current period over the same period of last year |
Net amount of cash flow generated by investment activities | -3,738,735,276.02 | -171,498,326.33 | -2,080.04% | Mainly due to the large-denomination certificates of deposit purchased from banks |
Net cash flow generated by financing activities | -2,231,053,114.28 | 3,782,792,161.14 | -158.98% | Mainly due to an increase in the funds raised in the same period of last year and the dividend paid this year over the same period of |
last year | ||||
Net Increase in Cash and Cash Equivalents | -6,386,639,986.44 | 3,919,584,443.18 | -262.94% | Mainly due to the funds raised in the same period of last year and the large-denomination certificates of deposit purchased from banks this year |
There are major changes in the composition or sources of profit of the Company in the current period
□ Applicable ?Not applicable
There is no major change in the composition or sources of profit of the Company in the current periodComposition of operating revenue
Unit: RMB
Current reporting period | Same period of last year | Year-on-year increase or decrease | |||
Amount | Proportion in Operating Revenue | Amount | Proportion in Operating Revenue | ||
Total Revenue | 14,866,622,569.81 | 100% | 14,633,547,280.64 | 100% | 1.59% |
By Industry | |||||
Smart IoT Industry | 14,866,622,569.81 | 100.00% | 14,633,547,280.64 | 100.00% | 1.59% |
By Product | |||||
Smart IoT Products and Solutions | 12,028,870,893.80 | 80.92% | 12,161,117,387.94 | 83.10% | -1.09% |
Including: Software business | 758,033,553.36 | 5.10% | 757,373,050.95 | 5.18% | 0.09% |
Innovative Business (Note) | 2,461,115,617.88 | 16.55% | 2,258,998,031.19 | 15.44% | 8.95% |
Others | 376,636,058.13 | 2.53% | 213,431,861.51 | 1.46% | 76.47% |
By region | |||||
Domestic | 7,381,482,622.15 | 49.65% | 7,771,201,571.54 | 53.11% | -5.01% |
Overseas | 7,485,139,947.66 | 50.35% | 6,862,345,709.10 | 46.89% | 9.08% |
Domestic Sub-business Segment
Unit: RMB
Current reporting period | Same period of last year | Year-on-year increase or decrease | |||
Amount | Proportion in Domestic Operating Revenue | Amount | Proportion in Domestic Operating Revenue | ||
To G | 1,768,114,465.94 | 23.95% | 2,081,937,638.79 | 26.79% | -15.07% |
To B | 3,900,695,525.76 | 52.85% | 3,858,049,784.38 | 49.65% | 1.11% |
Others | 1,712,672,630.45 | 23.20% | 1,831,214,148.37 | 23.56% | -6.47% |
Total | 7,381,482,622.15 | 100.00% | 7,771,201,571.54 | 100.00% | -5.01% |
Note: Innovative business mainly includes machine vision and mobile robots, smart living, thermal imaging, automotive electronics,smart security inspection, smart fire control and storage medium, and other relevant businesses; the same as below.Industry, product, or region accounting for more than 10% of the Company's operating revenue or profit?Applicable □ Not applicable
Unit: RMB
Operating revenue | Operating Cost | Gross margin | Increase or decrease of operating revenue compared with | Increase and decrease of operating cost over the same period of last | Increase or decrease of gross profit compared with the |
the same period of last year | year | same period of last year | ||||
By Industry | ||||||
Smart IoT Industry | 14,866,622,569.81 | 8,731,425,638.53 | 41.27% | 1.59% | 4.39% | -1.57% |
By Product | ||||||
Smart IoT Products and Solutions | 12,028,870,893.80 | 6,806,823,631.23 | 43.41% | -1.09% | 1.20% | -1.28% |
Including: Software business | 758,033,553.36 | 252,248,321.27 | 66.72% | 0.09% | 4.59% | -1.44% |
Innovated Businesses | 2,461,115,617.88 | 1,600,810,667.52 | 34.96% | 8.95% | 9.15% | -0.12% |
By region | ||||||
Domestic | 7,381,482,622.15 | 4,712,943,582.38 | 36.15% | -5.01% | -0.79% | -2.72% |
Overseas | 7,485,139,947.66 | 4,018,482,056.15 | 46.31% | 9.08% | 11.21% | -1.03% |
Domestic Sub-business Segment | ||||||
To G | 1,768,114,465.94 | 993,876,072.19 | 43.79% | -15.07% | -13.01% | -1.33% |
To B | 3,900,695,525.76 | 2,403,039,386.19 | 38.39% | 1.11% | 5.21% | -2.41% |
Others | 1,712,672,630.45 | 1,316,028,124.00 | 23.16% | -6.47% | -0.60% | -4.54% |
When the statistical caliber of the company's main business data is adjusted in the reporting period, the company's main business datashould be subject to the one after the statistical caliber at the end of the reporting period is adjusted in the most recent reporting period.
□ Applicable ?Not applicable
IV. Non-Main Business Analysis
□ Applicable ?Not applicable
V. Analysis of Assets and Liabilities
1. Significant changes in assets composition
Unit: RMB
End of this reporting period | End of the previous year | Proportion increase and decrease | Statement on Significant Changes | |||
Amount | Proportion To Total Assets | Amount | Proportion To Total Assets | |||
Cash and Bank Balances | 9,597,623,116.53 | 19.12% | 15,971,005,114.47 | 30.20% | -11.08% | Mainly due to the large-denomination certificates of deposit purchased from banks in the current period and the repayment of debts |
Accounts receivable | 16,654,352,735.18 | 33.17% | 16,276,803,954.03 | 30.78% | 2.39% | No major changes. |
Contract Assets | 114,529,987.89 | 0.23% | 86,714,216.34 | 0.16% | 0.07% | No major changes. |
Inventory | 5,711,951,831.83 | 11.38% | 5,332,608,544.02 | 10.08% | 1.30% | No major changes. |
Investment Property | 141,845,947.97 | 0.28% | 129,637,004.00 | 0.25% | 0.03% | No major changes. |
Long-term | 731,631,231.34 | 1.46% | 727,453,629.75 | 1.38% | 0.08% | No major changes. |
Equity Investment | ||||||
Fixed Assets | 4,988,539,382.64 | 9.94% | 4,937,180,876.88 | 9.34% | 0.60% | No major changes. |
Projects under Construction | 1,169,264,949.25 | 2.33% | 1,008,612,408.49 | 1.91% | 0.42% | No major changes. |
Right-of-use assets | 276,133,848.74 | 0.55% | 299,202,586.56 | 0.57% | -0.02% | No major changes. |
Short-term loan | 800,973,205.56 | 1.60% | 957,426,330.18 | 1.81% | -0.21% | No major changes. |
Contract liabilities | 1,019,804,820.76 | 2.03% | 1,194,534,307.04 | 2.26% | -0.23% | No major changes. |
Lease liabilities | 137,671,323.55 | 0.27% | 176,580,049.57 | 0.33% | -0.06% | No major changes. |
Other Non-Current assets | 3,869,620,772.33 | 7.71% | 210,809,264.49 | 0.40% | 7.31% | Mainly due to the large-denomination certificates of deposit purchased from banks |
2. Major overseas assets
□ Applicable ?Not applicable
3. Assets and liabilities measured at fair value
?Applicable □ Not applicable
Unit: RMB
Item | At the beginning of the reporting period | Changes in fair value gains and losses in the current period | Cumulative fair value changes in equity | Impairment loss of the reporting period | Purchase amount of the reporting period | Sales amount of the reporting period | Other variations | At the end of the reporting period |
Financial Assets | ||||||||
1. Trading financial assets (derivative financial assets excluded) | -61,907,020.07 | 7,833,886.24 | 3,098,786.17 | 426,978,600.00 | 369,806,680.00 | |||
2. Derivative Financial Assets | 384,471.06 | 384,471.06 | ||||||
3. Other Non-current Financial Assets | 1,535,742,385.71 | -100,305,121.85 | -427,009,178.90 | 1,008,428,084.96 | ||||
4. Receivables Financing | 810,713,267.86 | -125,330,487.93 | 685,382,779.93 |
5. Others | 1,470,000.00 | -1,470,000.00 | ||||||
Financial assets subtotal | 2,347,925,653.57 | -161,827,670.86 | 7,833,886.24 | 3,098,786.17 | -126,831,066.83 | 2,064,002,015.95 | ||
Total of above items | 2,347,925,653.57 | -161,827,670.86 | 7,833,886.24 | 3,098,786.17 | -126,831,066.83 | 2,064,002,015.95 | ||
Financial liabilities | 61,400.12 | -1,845,682.12 | 2,980,967.79 | 1,196,685.79 |
Other variationsChanges in trading financial assets (derivative financial assets excluded) and other non-current financial assets, and other main changesin reclassification of financial assets;The receivables financing and other changes are the amount occurred in the current period.
Are there any significant changes in the measurement attributes of the company's main assets during the reporting period?
□ Yes ?No
4. Restrictions on asset rights as of the end of the reporting period
As of June 30, 2024, restricted assets of the Company are as follows:
Item | Closing balance (RMB) | Cause of restrictions |
Cash and Bank Balances | 90,019,255.68 | Guarantee letter security deposit and other restricted funds |
Notes receivable and receivables financing | 921,040,587.49 | Pledge used to issue bank acceptance bills and endorsed or discounted notes not derecognised |
Accounts receivable | 973,205.56 | Financial discount and factoring not derecognised in the supply chain |
Total | 1,012,033,048.73 |
VI. Investment Analysis
1. Overview
?Applicable □ Not applicable
Investment in the Reporting Period (RMB) | Investment for the same Period of Last Year | Rate of Change |
93,948,173.50 | 2,707,295,505.00 | -96.53% |
2. Significant equity investments acquired during the reporting period
□ Applicable ?Not applicable
3. Major non-equity investments underway during the reporting period
?Applicable □ Not applicableFor details, refer to “5. Utilization of raised funds”
4. Financial assets investment
(1). Securities investment
?Applicable □ Not applicable
Unit: RMB
Variety of Securities | Code of Securities | Abbreviation of Securities | Initial Investment Cost | Accounting Measurement Model | Opening Balance on Book Value | Changes in fair value gains and losses in the current period | Cumulative fair value changes in equity | Purchase amount of the reporting period | Sales amount of the reporting period | Profits and Losses in the Reporting Period | Book Value at the End of the Period | Accounting Accounts | Capital Source |
Domestic and Overseas Stocks | 688213 | SMARTSENS | 103,317,000.00 | Fair value measurement | 426,978,600.00 | -61,907,020.07 | 7,833,886.24 | 3,098,786.17 | -52,738,820.34 | 369,806,680.00 | Trading Financial Assets | Equity Fund | |
Total | 103,317,000.00 | -- | 426,978,600.00 | -61,907,020.07 | 7,833,886.24 | 3,098,786.17 | -52,738,820.34 | 369,806,680.00 | -- | -- |
(2). Derivatives investment
?Applicable □ Not applicable
1) Derivatives investments for hedging purposes during the reporting period
?Applicable □ Not applicable
Unit: RMB ten thousand
Types of derivatives investment | Initial investment amount | Opening balance | Changes in fair value gains and losses in the current period | Cumulative fair value changes in equity | Amount purchased during the reporting period | Amount sold during the reporting period | Closing balance | Proportion of investment amount in the company’s net assets at end of the reporting period |
Foreign exchange contract | 29,838.25 | 44.59 | 527,860.53 | 553,748.78 | 3,950.00 | 0.11% | ||
Total | 29,838.25 | 44.59 | 527,860.53 | 553,748.78 | 3,950.00 | 0.11% |
Explanation of whether the Company’s hedging business accounting policies and specific accounting principles have changed significantly during the reporting period compared with the previous reporting period | The Company calculated and presented its foreign exchange derivatives trading business in accordance with Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments, Accounting Standards for Business Enterprises No. 37 - Presentation of Financial Instruments and other relevant provisions. Held-for-trading financial assets/held-for-trading financial liabilities were adopted for initial and subsequent measurements of the foreign exchange contracts. The fair values of the foreign exchange contracts were basically determined by referencing the different parameters of the financial institutions based on the then market conditions as well as the remaining term and duration of transaction, so as to be recognized as the held-for-trading financial assets or held-for-trading financial liabilities. There was no significant change in the fair values of the foreign exchange contracts compared with that in the previous reporting period. |
Description of actual profit and loss during the reporting period | The actual revenue amounted to RMB 10,293,900 during the reporting period. |
Descriptions of the effect of hedging | The Company carried out foreign exchange hedging business appropriately as the case may be, which could effectively reduce the risks in foreign exchange market and avoid exchange rate fluctuation risks. |
Sources of funds for derivatives investment | Equity Fund |
Risk analysis and description of control measures for derivatives positions during the reporting period (including but not limited to market risk, liquidity risk, credit risk, operational risk, legal risk, etc.) | For details of risk analysis and control measures, please refer to the "Announcement on Conducting Foreign Exchange Hedging Transactions" (Announcement No. 2024-023), which was disclosed by the Company on April 16, 2024. |
Changes in market prices or product fair value of invested derivatives during the reporting period, and the analysis of the fair value of derivatives should disclose the specific methods used and the setting of related assumptions and parameters. | The Company recognized and measured its foreign exchange hedging business in accordance with Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments, Accounting Standards for Business Enterprises No. 37 - Presentation of Financial Instruments and other relevant provisions. The fair values of foreign exchange forward contracts were basically measured and recognized by referencing the different parameters of the financial institutions based on the then market conditions as well as the remaining term and duration of the transaction. The profit from fair value change of foreign exchange contracts was RMB 445,900 during the reporting period. |
Litigation involved (if applicable) | None |
Disclosure date of board of directors' announcement on the approval of derivatives investment (if any) | April 16, 2024 |
2) Derivatives investments for speculative purposes during the reporting period
□ Applicable ?Not applicable
The Company had no derivatives investments for speculative purposes during the reporting period.
5. Utilization of raised funds
?Applicable □ Not applicable
(1) Utilization of raised funds
?Applicable □ Not applicable
Unit: RMB ten thousand
Year of fund-raising | Way of fund-raising | Total amount of funds raised | Net funds raised | The amount of funds raised used in the current period | Aggregate amount of funds raised used as of the current period | Amount of funds raised in the current period that were repurposed | Aggregate amount of funds raised as of the current period that were repurposed | Percentage of the aggregate amount of funds raised as of the current period that were repurposed | Amount of funds raised not yet used | Purpose and use of the funds raised not yet used | Amount of funds raised put aside for more than two years |
2023 | Non-public offering of shares | 509,999.92 | 508,983.26 | 38,665.41 | 388,358.13 | 30,191.75 | 30,191.75 | 5.92% (Note 1) | 128,251.86 | Deposited in banks | 0 |
Total | -- | 509,999.92 | 508,983.26 | 38,665.41 | 388,358.13 | 30,191.75 | 30,191.75 | 5.92% (Note 1) | 128,251.86 | -- | 0 |
Notes on utilization of raised funds | |||||||||||
1. According to the “Reply on Approving the Non-public Issuance of Shares by Zhejiang Dahua Technology Co., Ltd.” (Zheng Jian License [2022] No. 853) released by CSRC, the Company issued 293,103,400 shares to specific parties at an issue price of RMB 17.40 per share. The total amount of funds raised in this offering is RMB 5,099,999,160.00 and after deducting RMB 10,166,575.28 (excluding VAT), the cost associated with issuance, the actual net amount of funds raised is RMB 5,089,832,584.72, which has been verified by BDO China Shu Lun Pan CPAs (special general partnership) in the Capital Verification Report (Lixin Accounting Report [2023] No. ZF10231). 2. The Company has used a total of RMB 3,883,581,300, the special account of the raised funds has received RMB 76,267,300 of net interest income, and as of June 30, 2024, the balance of unused raised funds was RMB 1,282,518,600. |
Note 1: Percentage of the aggregate amount of funds raised cumulative change in purpose was calculated based on the total amountof the fund raised.
(2) Projects with pledged investments using raised funds
?Applicable □ Not applicable
Unit: RMB ten thousand
Projects with pledged | Whether the projects | Total pledged investme | Total adjusted investme | Amount Invested in the | Cumulative investme | Investment progress | The date the project | Benefits realized during | Whether expected benefits | Whether there are major |
investments and investment directions of excess funds due to oversubscription | have been changed (including partial changes) | nts using raised funds | nts (1) | Current Reporting Period | nts as of the end of reporting period (2) | as of the end of reporting period (3)=(2)/(1) | reaches its intended usable status | the reporting period | have been achieved | changes in project feasibility |
Projects with pledged investments | ||||||||||
Project of Smart IoT Solution R & D and Industrialization | No | 92,990.00 | 92,990.00 | 92,990.00 | 100.00% | 2023 | 2,304.99 | N/A | No | |
The phase II construction project of the smart manufacturing base in Hangzhou | No | 77,580.00 | 77,580.00 | 2,926.55 | 77,206.43 | 99.52% | 2024 | 2,126.75 | N/A | No |
Artificial intelligence technology research and development and application research project | Yes | 88,960.00 | 119,151.75 | 26,233.95 | 50,975.87 (Note 2) | 42.78% | 2026 | N/A | N/A | No |
5G, IoT and multi-dimensional perception products and solutions R&D | Yes | 100,470.00 | 70,278.25 | 9,504.90 | 17,073.84 (Note 2) | 24.29% | 2026 | N/A | N/A | No |
project | |||||||||||
Replenishment of working capital | No | 148,983.26 | 148,983.26 | 150,111.99 | 100.76% (Note 3) | N/A | N/A | N/A | No | ||
Subtotals for projects with pledged investments | -- | 508,983.26 | 508,983.26 | 38,665.41 (Note 1) | 388,358.13 (Note 2) | -- | -- | 4,431.74 | -- | -- | |
Investment directions of excess funds due to oversubscription | |||||||||||
N/A | |||||||||||
Total | -- | 508,983.26 | 508,983.26 | 38,665.41 (Note 1) | 388,358.13 (Note 2) | -- | -- | 4,431.74 | -- | -- | |
Explain the circumstances and reasons for failing to achieve the planned progress and expected benefits for each project (including the reasons for selecting "Not applicable" for "Whether expected benefits have been achieved") | Due to the uneven benefits of smart IoT solution R&D and industrialization projects as well as the phase II construction project of the smart manufacturing base in Hangzhou around the year, whether the expected benefits can be achieved will be measured after an entire year. | ||||||||||
Notes on major changes in project feasibility | N/A | ||||||||||
The amount, purpose and progress of the use of the excess funds due to oversubscription | N/A | ||||||||||
Changes of the implementation location of the projects using raised funds | Applicable | ||||||||||
Such cases happened during the reporting period | |||||||||||
See (3) Change of projects that use raised funds for details. | |||||||||||
Changes of the implementation method of the projects using raised funds | Applicable | ||||||||||
Such cases happened during the reporting period | |||||||||||
See (3) Change of projects that use raised funds for details. | |||||||||||
Advance investments and replacements of raised funds in projects | N/A | ||||||||||
Temporary replenishment of working capital with idle raised funds | N/A | ||||||||||
The amount and reasons for the balance of funds raised in the implementation of the project | N/A | ||||||||||
The intended use and disposal of the unused funds raised | The unused funds raised (including interest income from the account of the funds raised) are deposited in the Company's special account for the funds raised. | ||||||||||
Problems or other circumstances in the use and disclosure of the funds raised | On February 1, 2024, the Company completed the replacement of the fund raised with its own funds, with a total replacement amount of RMB 4,038,822,000, of which the replacement amount of the “artificial intelligence technology research and development and application research project” was RMB 344,863,300 (including RMB 7,839,200 of interest), and that of the “5G, Internet of Things and multi-dimensional perception products and solutions R&D project” was RMB 59,018,700 (including RMB 1,354,600 of interest). All the above funds have been deposited to the corresponding special account of the funds raised and the aforesaid matters have been verified by BDO China Shu Lun Pan CPAs (special general partnership) which has issued the Verification Report |
on Special Explanation of the Replacement of Funds Raised with Own Funds Xin KuaiShi Bao Zi [2024] No. ZF10020. See (3) Change of projects that use raised funds fordetails.
Note 1: There are differences between the total amount of investment in the current reporting period and the total amount of variousprojects, which are caused by rounding.Note 2: The total amount of investment amount as of the end of the period is the total amount of investment at the end of 2023 plus theinvestment amount in the current reporting period, net of the amount of raised funds replaced by the company's own funds.Note 3: The interest income from bank deposits is the excess of the actual investment amount of the replenishment of working capitalprojects over the total pledged investments using raised funds.
(3) Change of projects that use raised funds
?Applicable □ Not applicable
Unit: RMB ten thousand
Changed projects | Corresponding original commitment projects | Total amount of funds raised to be invested in the changed projects (1) | Actual amount invested in the current reporting period | Actual total amount invested as of the end of reporting period (2) | Investment progress as of the end of reporting period (3)=(2)/(1) | The date the project reaches its intended usable status | Benefits realized during the reporting period | Whether expected benefits have been achieved | Are there any major changes in feasibility of the changed projects? |
Artificial intelligence technology research and development and application research project | Construction Project of Xi'an R & D Center | 119,151.75 | 26,233.95 | 50,975.87 | 42.78% | 2026 | N/A | N/A | No |
5G, IoT and multi-dimensional perception products and solutions R&D project | New project of Southwest R&D Center of Dahua Co., Ltd. | 70,278.25 | 9,504.90 | 17,073.84 | 24.29% | 2026 | N/A | N/A | No |
Total | -- | 189,430.00 | 35,738.86 (Note 1) | 68,049.71 | -- | -- | -- | -- | |
Explanation of reasons for changes, decision-making procedures and information disclosure (by project) | 1. Reasons for increasing the scale of investment of funds raised in the artificial intelligence technology research and development and application research project (formerly "Construction Project of Xi'an R & D Center"): With the launch of ChatGPT in November, 2022, artificial intelligence has gradually entered the development stage of big model in AGI (General Artificial Intelligence). The integrated development of digitalization and AGI will bring a new round of development cycle and transformation to the industry. The "industry brain" that fully combines industry experience in the visual field is the inevitable path for |
the real commercial landing of artificial intelligence model, and it is also one of the key research and development fields of many technology enterprises around the world. The company has accumulated a lot of experience in many industries concerning the government and enterprises. In the future, it needs to further increase R & D resources investment and talent echelon construction in large visual models in artificial intelligence, and trains the large visual model in artificial intelligence for industry landing application through the ability of the big model and the knowledge accumulated in industry segments, to promote the digital and intelligent business development of the government and the enterprise, and to further enhance the Company's core competitiveness. Therefore, the amount of the project investment and the investment scale of the funds raised are increased. 2. Reasons for reducing the investment scale of funds raised 5G, Internet of Things and multi-dimensional perception products and solutions R&D projects (formerly "New project of Southwest R&D Center of Dahua Co., Ltd."): Given that the R&D center in Hangzhou headquarters has quickly seized the R&D opportunities in the fields of 5G and multi-dimensional perception by using the existing technology precipitation, successively released more than ten integrated 5G products and more than 30 5G smart application solutions, and released the 6D omni-domain perception technology in full-time domain, full-space domain, full-color domain, and full-frequency domain by utilizing the advantages of the multi-dimensional perception technology, to lead the industry to continuously expand the boundaries of the perception capability, deeply practice the integration of visual intelligence and multi-dimensional perception, and accelerate the business innovation and application. Therefore, in the direction of "5G and multi-dimensional perception", the Company can carry out the research and development work quickly by reusing the resources and achievements of the R&D center at Hangzhou headquarter, seize the opportunities of the industry development, and optimize the use efficiency of the funds raised and the layout of the project investment. After the project has reused the resources of the R&D center at Hangzhou headquarters, the Company has reduced the investment amount in hardware and software of the special laboratory and R&D facilities to be set up as planned in Chengdu, taking into account such factors as saving operating costs and improving the use efficiency of the funds raised. 3. The Company held the 4th Meeting of the 8th Board of Directors and the 3rd Meeting of the 8th Board of Supervisors on January 12, 2024, and the First Extraordinary General Meeting of Shareholders of 2024 on January 29, 2024, during which the "Proposal on Adjusting the Investment Amount and Investment Structure of Part of the Funds Raised Projects, and Increasing the Implementing Subjects and Implementation Locations" was considered and adopted. The Company also agreed to adjust the investment amount of the "Construction Project of Xi'an R & D Center" and the "New project of Southwest R&D Center of Dahua Co., Ltd.", the investment amount of the funds raised, internal investment structure, implementation method and subject, implementation locations, and project name. | |
Situations and reasons for failure to achieve planned progress or expected benefits (by project) | N/A |
Notes on major changes in project feasibility after change | N/A |
Note 1: There are differences between the actual total amount of investment in the current reporting period and the total amount ofvarious projects, which are caused by rounding.VII. Major Assets and Equity Sales
1. Major assets sales
□ Applicable ?Not applicable
No major assets were sold during the reporting period of the Company.
2. Major equity sales
□ Applicable ?Not applicable
VIII. Analysis of Major Subsidiaries and Associates?Applicable □ Not applicableMajor subsidiaries and joint-stock companies with a net profit impact of over 10%.
Unit: RMB
Company Name | Company Type | Main businesses | Registered Capital | Total assets | Net Assets | Operating revenue | Operating Profit | Net Profit |
Zhejiang Dahua System Engineering Co., Ltd. | Subsidiary Company | Design, construction and installation of construction projects; technology development, services, consultation and transfer; development, manufacturing, installation and marketing of electronic products, safety equipment and communication devices; manufacturing and marketing of computer hardware and software; import and export of goods and technologies | 500,000,000.00 | 3,044,882,943.90 | 1,296,755,651.91 | 435,605,742.35 | 20,662,620.35 | 22,561,655.22 |
Zhejiang Dahua | Subsidiary Company | Technology developme | 1,306,810,000.00 | 22,988,328,866.93 | 2,511,257,193.01 | 10,634,282,049.81 | 9,818,890.21 | 11,943,937.35 |
Vision Technology Co., Ltd. | nt, services, consultation, and transfer; manufacturing, marketing and system services of computer hardware and software; design, development, manufacturing and marketing of electronic products and safety equipment; marketing and technical services of IOT equipment; warehousing services, bonded warehouse operation | |||||||
Zhejiang Dahua Zhilian Co., Ltd. | Subsidiary Company | Technology development, services, consultation, and transfer; manufacturing and marketing of computer hardware and software; development, manufacturing and marketing of electronic products and | 1,885,800,000.00 | 6,868,372,404.06 | 1,667,509,082.50 | 2,992,168,632.20 | 52,085,931.85 | 38,351,811.28 |
electroniccomponents, safetyequipmentandcommunicationdevices;leasing ofself-ownedhouses;warehousing services;cateringservices;import andexport ofgoods
Acquisition and disposal of subsidiaries during the reporting period?Applicable □ Not applicable
Company Name | Method of acquisition and disposal of subsidiaries during the reporting period | Impact on overall production management and performance |
Qingdao Dahua Ruifa Intelligent Internet of Things Technology Co., Ltd. | Established with investment | No significant impact on overall production, operation, and performance |
Shandong Dahua Digital Intelligence Technology Co., Ltd. | Established with investment | No significant impact on overall production, operation, and performance |
Fujian Dahua Qingchuang Digital Technology Co., Ltd. | Established with investment | No significant impact on overall production, operation, and performance |
PT IMOU TEKNOLOGI INDONESIA | Established with investment | No significant impact on overall production, operation, and performance |
PT IMOU INDONESIA SENANTIASA | Established with investment | No significant impact on overall production, operation, and performance |
Hirige Technology MaLaysia Sdn.Bhd. | Established with investment | No significant impact on overall production, operation, and performance |
Dahua Technology Egypt LLC | Established with investment | No significant impact on overall production, operation, and performance |
DAHUA TECHNOLOGY AUH FOR SECURITY & SURVEILLANCE - SOLE PROPRIETORSHIP L.L.C. | Established with investment | No significant impact on overall production, operation, and performance |
Dahua Technology USA Inc. | Equity transfer | No significant impact on overall production, operation, and performance |
Yunnan Zhili Technology Co., Ltd | Logout | No significant impact on overall production, operation, and performance |
Wuhu Huajian Technology Co., Ltd. | Logout | No significant impact on overall production, operation, and performance |
DaHua Ideal Tech and the companies it controls | New | No significant impact on overall production, operation, and performance |
IX. Structured Entity Controlled by the Company
□ Applicable ?Not applicable
X. Risks and CountermeasuresDuring the reporting period, there was no significant change in the risks faced by the Company. The Companyhas been trying to identify all kinds of risks and actively take counter-measures to avoid and reduce the risks.
(1) Risk of technology upgrading: The smart IoT industry is a typical technology-intensive industry, featuringextremely fast upgrading. If the Company is unable to keep up with development trends of industrial technologies,to pay full attention to customers' diversified needs, and to devote sufficient R&D investments, it may still face therisk of losing market competitiveness due to discontinuous innovation. By increasing R & D investment, theCompany continues to strengthen research on such core technologies as multi-dimensional perception, large modelin AI, video cloud, big data, network communication, network security, and machine vision, and reserves product,technology, management and talent resources for a broader market in the future, so as to achieve sustainable andsteady business development.
(2) Risk of business model change: With the development of Internet of Things, AI, big data, cloud computing,network communications, among other technologies, as well as the upgrades of intelligent terminal applications,the business model in the IoT era may have an impact on the traditional industry development. If an enterprise failsto grasp opportunities brought about by the business model transformation in a timely manner, it may face the riskthat the original market pattern becomes broken. The Company continues to focus on and study the major changesin global economy, industry and technology, analyze the industry development logic, and predict the evolution ofsmart IoT industry, the continuous integration of video, information communication and digital technologies, andthe diversification and uncertainty of customer demands. While consolidating its current advantageous market, theCompany is also actively exploring and piloting new businesses and new commercial modes, with business andtechnical layout.
(3) Risk of declined local fiscal payment capacity: At present, local fiscal debt is relatively high. If the localfiscal payment capacity declines, it may slow down the growth of industry demands, prolong the construction periodof projects, extend the collection of capital, and delay customers' payment. The Company continues to improve theinternal control system and optimize the project review methods, select local projects carefully and assess projectrisks systematically with prudent assessment of the market logic and cash flow balance logic, and reasonable controlof risks. In addition, it formulates plans to deal with potential risks such as cash flow shortage, project delay, andpayment delay.
(4) Risk of international operations: The Company's products and solutions are available in more than 100countries and regions overseas. As such, its international business operations may be exposed to risks of regionaltrade protection, political conflicts in local regions, increasingly complex law compliance requirements andcontinuous global growth slowdown in the countries and regions where it operates. The Company actively guardsagainst and responds to risks of international operations by establishing an overseas compliance risk control system.It continuously strengthens the understanding and adaptability of the laws and regulations as well as the politicaland economic environment of the regions where its business is involved, and formulates differentiated businessstrategies based on "one country, one policy" in accordance with the changes in politics and economy of differentregions to reduce operational risks.
(5) Exchange rate risk: The Company's export transactions have been mostly settled in U.S. dollars. As ouroverseas business is in continuous growth, the fluctuation of exchange rate may affect our profitability. TheCompany hedges and avoids exchange rate risks by centralized management of foreign exchange funds and hedgingof purchase payments in line with its main use of U.S. dollars as the settlement currency.
(6) Risk of product safety: The Company attaches great importance to and continuously strengthens resourceinvestment to ensure safe and reliable system operations so as to respond to product security risks on the Internet.However, hackers attacks, computer viruses, physical security vulnerabilities, natural disasters, accidents, powerinterruptions, telecommunications failures, terrorism, and warfare events may still occur from time to time, resultingin security vulnerabilities, system failures, or service interruptions. The Company has founded a cyber securitycommittee, and set up a professional security team to develop company-level product safety plans, ensuring productsafety in the whole process from demands, design, to coding and testing. At the same time, the Company activelycarries out technical exchanges and cooperation with mainstream safety enterprises, safety evaluation agencies andcorresponding industry associations to provide customers with safe products and solutions.
(7) Intellectual property risk: The promotion of the Company's globalization strategy and its own brand strategymay expose the Company to intellectual property rights risks and patent infringement, as well as such risks asbusiness relations, fluctuations in the public opinion environment, increased legal proceedings and rising costs.With a high priority on technological innovation, the Company has established a mechanism for the protection andmanagement of intangible assets such as innovation achievements, own brands and trade secrets, so as tocontinuously gather advantageous intellectual property assets; with the establishment of an intellectual propertycompliance and risk control system, the Company continuously strengthens its ability to understand and master
intellectual property laws and regulations as well as the administrative and judicial environment in the regions whereit operates.
(8) Supply chain security risk: The Company pays attention to suppliers' operational risks and monitorssuppliers' operations in real time by establishing an operational risk data management platform to avoid potentialrisks; it promotes diversified supply sources to guarantee supply delivery.XI. Implementation of the “Increase in Both Quality and Returns” Action PlanHas the Company disclosed the announcement of the "Increase in Both Quality and Returns" action plan??Yes □NoTo safeguard the interests of all shareholders, the Company has formulated the “Increase in Both Quality andReturns” Action Plan based on its confidence in the future development prospects and recognition of its stock value.For details, see the Announcement on “Increase in Both Quality and Returns” Action Plan (Announcement No.2024-013) published on Juchao Information Network on February 7, 2024.The company always takes high-quality development as its theme and always adheres to the core values of“meeting customers’ needs and striving for the goal”. It fulfills the mission of "enabling a smarter living and a safersociety", and relies on two technical strategies: AIoT and the intelligent IoT data platform. It empowers theconstruction of an efficient urban governance system and the digital and intelligent transformation and upgradingof enterprises. With insights into industrial scenarios and profound understanding of client needs, the Companycommits to build a preferred bran of intelligent IoT, so as to promote high-quality, green and innovativedevelopment of the economy and society.The Company continues to strengthen the foundation of corporate governance, build a sound internal controlsystem, and promote the "shareholders' meeting, board of directors, board of supervisors and senior management"to fulfill their responsibilities. Standardize the rights and obligations of the Company and shareholders, to preventthe abuse of shareholders' rights and prevent the dominant position of management from harming the rights andinterests of small and medium investors. Strengthen the management of investor relations, broaden the channels forinstitutional investors to participate in corporate governance, guide small and medium-sized investors to activelyparticipate in general meeting of shareholders, and create convenience for all kinds of investors to participate inmajor decision-making to enhance their right to speak and sense of gain.The Company has built a firmly sense of returning to shareholders while laying a solid foundation for itsdevelopment, It insists on cash dividends every year. Since its listing, total amount of cash dividends have exceeded
RMB 6.9 billion. During the reporting period, the Company formulated and implemented a profit distribution plan2023, and distributed cash of about RMB1.251 billion in total to all shareholders. Meanwhile, taking into accountthe future business development of the Company and the capital needs of production and operation, the Companyformulated the 2024 semi-annual profit distribution plan, and intended to distribute cash of RMB 1.84 (tax included)per 10 shares to all shareholders, with a cash dividend of about RMB 602 million, in order to make the shareholdersobtain better returns.
Section IV Corporate Governance
I. Relevant Situation of the Annual General Meeting of Shareholders and the ExtraordinaryGeneral Meeting of Shareholders Held in the Reporting Period
1. The shareholders' meetings for this reporting period
Conference Session | Meeting Type | Percentage of Investors Involved | Date of Conference | Date of Disclosure | Conference Resolution |
First Extraordinary General Meeting of Shareholders in 2024 | Extraordinary General Meeting | 45.49% | January 29, 2024 | January 30, 2024 | For details, see the Announcement of Resolution of the First Extraordinary General Meeting of Shareholders in 2024 disclosed by Juchao Information Network (www.cninfo.com.cn). |
2023 Annual General Meeting of Shareholders | Annual General Meeting | 41.62% | May 13, 2024 | May 14, 2024 | For details, see the Announcement of Resolution of 2023 Annual General Meeting of Shareholders disclosed by Juchao Information Network (www.cninfo.com.cn). |
2. Convening of the Extraordinary General Meeting of Shareholders upon request of the preferredstockholders whose voting rights are restored
□ Applicable ?Not applicable
II. Changes of Directors, Supervisors and Senior Management of the Company?Applicable □ Not applicable
Name | Title | Type | Date | Reasons |
Gao Chunshan | Senior Vice President | Appointment | April 15, 2024 | Appointment |
Chen Qiang | Senior Vice President | Appointment | April 15, 2024 | Appointment |
III. Profit Distribution and Capital Reserve Converted to Share Capital in the ReportingPeriod?Applicable □ Not applicable
Number of bonus shares per 10 shares (shares) | 0 |
Dividend per 10 shares (RMB) (tax included) | 1.84 |
Equity base of the distribution plan (shares) | 3,272,527,089 |
Cash dividend amount (RMB) (tax included) | 602,144,984.38 |
Amount of cash dividends distributed in other ways (such as share repurchase) (RMB) | 0.00 |
Total cash dividends (including other methods) (RMB) | 602,144,984.38 |
Distributable profit (RMB) | 23,977,722,114.13 |
Proportion of total cash dividends (including other ways) to total profit distribution | 100% |
The situation of cash dividend | |
It is difficult to distinguish at the development stage of the Company. However, if there are major capital expenditure arrangements, the proportion of cash dividends in the profit distribution should be at least 20%. | |
Detailed description of profit distribution and capital reserve conversion plan | |
Based on 3,272,527,089 shares after deducting the re-purchased shares (19,819,601 shares), the Company paid a cash of RMB 1.84 (tax inclusive) every 10 shares to all shareholders, and distributed RMB 602,144,984.38 of cash bonus. It did not convert capital reserve into share capital or paid bonus shares, and the rest will be distributed in the future. If there is a change in the share capital that the Company is entitled to profit distribution prior to the implementation of the distribution plan, the total amount of cash dividends will be adjusted accordingly based on the principle of unchanged distribution ratio. |
IV. Implementation of the Company's Equity Incentive Plan, Employee Stock Ownership Planor Other Employee Incentive Measures
?Applicable □ Not applicable
1. Equity incentive
1. On April 15, 2024, the Company held the 5th meeting of the 8th Board of Directors and the 4th meeting of the 8th Board ofSupervisors, at which the “Proposal on Cancellation of Some Stock Options of 2022 Stock Options and Restricted Stock IncentivePlan” and the “Proposal on Repurchase of Some Restricted Stock Options of 2022 Stock Options and Restricted Stock Incentive Plan”were deliberated and approved. Give the fact that 204 incentive recipients have resigned and are no longer eligible for incentive, theCompany intends to repurchase/cancel 2,134,680 restricted shares that have been granted to the aforementioned resigned recipients buthave not been released from the restricted sale, and 2,211,600 stock options that have not been exercised, according to the relevantprovisions of the Stock Option and Restricted Stock Incentive Plan in 2022. On May 13, 2024, the Company held the 2023 AnnualGeneral Meeting of Shareholders, at which the “Proposal on Cancellation of Some Restricted Shares of 2022 Stock Options andRestricted Stock Incentive Plan” were deliberated and approved. So far, the Company has completed the repurchase and cancellationof the aforementioned restricted stocks/options.
2. On June 19, 2024, the Company held the 6th meeting of the 8th Board of Directors and the 5th meeting of the 8th Board ofSupervisors, at which the “Proposal on Meeting the Conditions for Unlocking the Second Restricted Period of 2022 Stock Options andRestricted Stock Incentive Plan” and the “Proposal on Meeting the Conditions for Exercising the Second Exercise Period of 2022 StockOptions and Restricted Stock Incentive Plan” were deliberated and approved. The conditions for the second exercise period of the 2022Stock Option and Restricted Stock Incentive Plan of the Company have been fulfilled, with a total of 3,798 incentive recipients eligiblefor the exercising, and the number of exercisable stock options totaling 20,184,927, accounting for 0.61% of the total number of sharesof the Company, and the exercise price of the options is RMB 15.657/share; at the same time, the conditions for unlocking the secondrestriction period have been fulfilled. At the same time, the conditions for the release of restricted shares for the second restricted periodhave been fulfilled, and 3,798 incentive recipients can be released from restricted sale in this period, and 20,262,480 restricted sharescan be unlocked from restricted sale, accounting for 0.62% of the total share capital of the Company at present. In addition, the meetingconsidered and adopted the “Proposal on Adjustment of the Exercise Price of the 2022 Stock Option and Restricted Stock IncentivePlan”, adjusting the exercise price of the Company's stock options under this incentive plan from RMB16.59 per share to RMB15.657per share due to the equity distributions in 2022, the first three quarters of 2023 and 2023.
2. Implementation of employee stock ownership plan
□ Applicable ?Not applicable
3. Other employee incentive measures
?Applicable □ Not applicableThe Company adheres to the concept of "striving for the goal". By long-term incentives for employees based on the equity of listedcompanies, the Company has launched an incentive plan for employees to co-investment in specific subsidiaries with innovatedbusiness, aiming to combine the interests of the Company and employees to realize the sustainable and healthy development of theCompany, and to stimulate the employees’ enthusiasm for innovation.
Section V Environmental and Social ResponsibilitiesI. Major Environmental IssuesWhether the listed company and its subsidiaries belong to the key pollutant discharging units announced by the environmentalprotection department
□ Yes ?No
Measures taken to reduce carbon emissions during the reporting period and their effects?Applicable □ Not applicableThe Company actively responds to the call of global sustainable development, and regards environmental protection, energyconservation and emission reduction as an important part of corporate strategy; During the reporting period, DAHUA took measuresto reduce carbon emissions and achieved remarkable results.DAHUA attaches importance to green operation, implements the strategies of green manufacturing and logistics, and improvesenergy use efficiency through intelligent and refined management. The Company has established an energy management system tooptimize the energy structure through real-time monitoring and data analysis; it has adopted intelligent lighting system and manualflushing mode in the Industry Park to reduce the waste of electricity and water resources; the Company also follows the relevantenvironmental directives and standards, and actively carries out research and development of green packaging to promote reducingcarbon footprint in packaging materials. By the above initiatives, DAHUA strives to comprehensively reduce energy consumption andcarbon emissions during production and operations. In the first half of 2024, DAHUA conducted a comprehensive inventory of theorganization's carbon emissions for the entire previous fiscal year, laying a foundation for the Company to set long-term target ofenergy consumption and carbon emission.DAHUA also tries to reduce the carbon footprint in its products through green research and development. The Company attachesgreat importance to environmental protection and energy-saving design in the product development process, and achievesenvironmental management throughout the product lifecycle through a green product management platform. Based on the overallstrategy of "digital and intelligent empowerment, low-carbon future, shared ecology and compliance management", DAHUA integratesdigital intelligence empowerment into the sustainable development of its business. The integrated solar power transmission monitoringsystem developed by the Company provides sufficient energy support for intelligent management of transmission scenarios, saving380,000 kWh per 10,000 products every year. A series of representative green products have obtained a number of authoritative greencertifications at home and abroad, such as Type II environmental labeling, environmental protection product, and environmentallabeling product. The Company has also invested resources in simulation process research to reduce energy consumption during actualtesting or experiment. At present, Dahua has achieved 100% simulation process in new product research and development.DAHUA also encourages employees to participate in energy conservation and emission reduction actions, and carries out internalcultural events and energy conservation and environment protection training to enhances employees' environmental awareness. Wepromote and encourage employees to engage in a green travel and advocate a low-carbon lifestyle by using Eco-friendly appliances tobuild a greener and low-carbon society.By these comprehensive measures, DAHUA not only reduces carbon emissions in its operations, but also helps other industriesand fields achieve green transformation through its products and services, positively contributing to the achievement of global carbonemission reduction targets.
II. Social Responsibilities
For details, see the Company's 2023 Social Responsibility Report and 2023 Environmental, Social and Governance Report publishedon the Juchao Information Network (www.cninfo.com.cn).
Section VI Significant Events
I. Commitments that have been fulfilled by the Company's actual controller(s), shareholders,related parties, acquirers, the Company and the relevant parties during the reporting periodand those that have not been fulfilled by the end of the reporting period
□ Applicable ?Not applicable
There are no commitments that have been fulfilled by the Company's actual controller(s), shareholders, related parties, acquirers, theCompany and the relevant parties during the reporting period or those that have not been fulfilled by the end of the reporting period.II. Non-operational capital occupation over listed companies by controlling shareholders andtheir related parties
□ Applicable ?Not applicable
During the reporting period, there is no non-operational capital occupation over listed companies by controlling shareholders andtheir related parties.
III. Illegal external guarantees
□ Applicable ?Not applicable
No illegal external guarantees during the reporting period.
IV. Appointment and Dismissal of Accounting FirmsWhether the semi-annual financial report has been audited
□ Yes ?No
The semi-annual financial report has not been audited.V. Explanations Made by the Board of Directors and the Board of Supervisors on the "Non-standard Audit Report" from the Accounting Firm during the Reporting Period
□ Applicable ?Not applicable
VI. Statement by the Board of Directors on the "Non-Standard Audit Report" of the PreviousYear
□ Applicable ?Not applicable
VII. Bankruptcy and Restructuring
□ Applicable ?Not applicable
No such case as bankruptcy and reorganization related event during the reporting period.
VIII. LawsuitsMajor lawsuits and arbitrations
□ Applicable ?Not applicable
There is no major lawsuit or arbitration during this reporting period.Other lawsuits
□ Applicable ?Not applicable
IX. Penalties and Rectification
□ Applicable ?Not applicable
No such cases as punishment or rectification during the reporting period.X. Integrity of the Company, Its Controlling Shareholders and Actual Controllers
□ Applicable ?Not applicable
XI. Significant Related-party Transactions
1. Related transactions relevant to daily operations
□ Applicable ?Not applicable
No such case as significant related-party transactions connected with daily operations.
2. Related transactions in acquisition or sale of assets or equities
□ Applicable ?Not applicable
No such case as related significant transactions in acquisition or sale of assets or equities in the reporting period.
3. Significant related-party transactions arising from joint investments on external parties
□ Applicable ?Not applicable
No such case as significant related-party transactions involving joint external investments.
4. Related-party creditor's rights and debts
□ Applicable ?Not applicable
No such case as related credits and debts during the reporting period.
5. Transactions with related financial companies
□ Applicable ?Not applicable
No deposit, loan, credit or other financial business between the Company and the related financial company and the related parties.
6. Transactions between the financial company controlled by the Company and the related parties
□ Applicable ?Not applicable
There are no deposit, loan, credit, or other financial business between the financial company controlled by the Company and therelated parties.
7. Other significant related-party transactions
□ Applicable ?Not applicable
No such case as other significant related-party transactions during the reporting period.XII. Significant Contracts and Performance
1. Matters on trusteeship, contracting, and leasehold
(1) Matters on trusteeship
□ Applicable ?Not applicable
No such case as custody during the reporting period.
(2) Contracting
□ Applicable ?Not applicable
No such case as contracting during the reporting period.
(3) Leasing
?Applicable □ Not applicableExplanations on leasesDuring the reporting period, some of the Company's own real estate properties were used for rental, and there are no other leases ofmajor property except for the leased real estate property used for office, warehouse, and production workshops.Cases that brought the profit and loss accounted for more than 10% of the Company's total profit during the reporting period
□ Applicable ?Not applicable
No such leases that brought the profit and loss accounted for more than 10% of the Company's total profit during the reportingperiod.
2. Significant guarantees
?Applicable □ Not applicable
Unit: RMB ten thousand
External guarantees from the Company and its subsidiaries (excluding guarantees to the subsidiaries) | ||||||||
Guaranteed party | Announcement date of disclosure of the guarantee cap | Guarantee amount | Actual occurrence date | Actual guarantee amount | Type of guarantee | Term of guarantee | Due or not | Guarantee for related parties or not |
Total amount of guarantees approved during the reporting period (A1) | Total amount of external guarantees actually occurred during the reporting period (A2) | |||||||
Total amount of external guarantees approved by the end of the reporting period (A3) | Total balance of external guarantees at the end of the reporting period (A4) | |||||||
Company's guarantees to subsidiaries | ||||||||
Guaranteed party | Announcement date of disclosure of the guarantee cap | Guarantee amount | Actual occurrence date | Actual guarantee amount | Type of guarantee | Term of guarantee | Due or not | Guarantee for related parties or not |
Zhejiang Dahua Vision Technology Co., Ltd. | April 16, 2024 | 840,000.00 | 2020.04.07 | 53,000.00 | Joint liability guarantee | 2020.04.07-2024.03.31 | Yes | No |
2021.02.04 | 100,000.00 | Joint liability guarantee | Three years after the maturity of the debts in the master contract | Yes | No | |||
2023.06.09 | 40,000.00 | Joint liability guarantee | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; for any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | Yes | No | |||
2023.06.25 | 20,000.00 | Joint liability guarantee | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes | No |
2023.11.20 | 20,000.00 | Joint liability guarantee | Three years from the next day of ICBC Qingchun Sub-branch's external payment commitment | Yes | No |
2017.10.13 | 22,000.00 | Joint liability guarantee | Two years after the maturity of the debts in the master contract | No | No |
2018.09.21 | 28,507.20 (USD 40 million) | Joint liability guarantee | Two years after the maturity of the debts in the master contract | No | No |
2020.09.01 | 30,000.00 | Joint liability guarantee | Five years upon expiration of debt period of master contract | No | No |
2021.07.26 | 44,000.00 | Joint liability guarantee | Three years after the maturity of the debts in the master contract | No | No |
2021.10.20 | 20,000.00 | Joint liability guarantee | Three years after the maturity of the debts in the master contract | No | No |
2022.07.22 | 20,000.00 | Joint liability guarantee | Three years after the maturity of the debts in the master contract | No | No |
2022.09.19 | 60,000.00 | Joint liability guarantee | 2022.09.19-2024.09.18 | No | No |
2023.07.24 | 40,000.00 | Joint liability guarantee | From the date of expiration of the performance period of each debt in the master contract until three years after the date of expiration of the performance period of the last due master debt under all master contracts | No | No |
2023.07.25 | 50,000.00 | Joint liability guarantee | Three years from the effective date of the Maximum Amount Guarantee Contract to the expiration date of the performance period of each debt under the Credit Business Agreement | No | No |
2023.09.26 | 90,000.00 | Joint liability guarantee | Calculated separately on the basis of a single credit business handled by Dahua Vision Technology for the debtor, i.e. from the date of signing of the master contract for | No | No |
a single credit business to three years after the expiration date of the debtor's debt performance period under such master contract | ||||||||
2023.09.26 | 33,000.00 | Joint liability guarantee | Three years from the expiration date of the debtor's performance period as agreed in the master claim contract | No | No | |||
2024.03.01 | 100,000.00 | Joint liability guarantee | Three years from the next day after the expiry date of each type of financing business under the master contract | No | No | |||
2024.04.01 | 53,000.00 | Joint liability guarantee | Two years from the expiration date of the debtor's performance period as agreed in the master contract | No | No | |||
2024.06.07 | 40,000.00 | Joint liability guarantee | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | No | No | |||
Zhejiang Dahua Zhilian Co., Ltd. | April 16, 2024 | 270,000.00 | 2023.06.09 | 16,000.00 | Joint liability guarantee | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch | Yes | No |
of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | |||||
2020.09.24 | 30,000.00 | Joint liability guarantee | Two years after the maturity of the debts in the master contract | Yes | No |
2023.06.19 | 12,000.00 | Joint liability guarantee | 2023.06.19-2024.06.18 | Yes | No |
2023.06.19 | 35,000.00 | Joint liability guarantee | 2023.06.19-2024.06.18 | Yes | No |
2021.07.26 | 16,500.00 | Joint liability guarantee | Three years after the maturity of the debts in the master contract | No | No |
2021.12.03 | 3,563.40 (USD 5 million) | Joint liability guarantee | 2021.12.03-2024.12.02 | No | No |
2022.08.25 | 20,000.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
2022.09.19 | 15,000.00 | Joint liability guarantee | 2022.09.19-2024.09.18 | No | No |
2023.07.13 | 8,908.50 (USD 12.5 million) | Joint liability guarantee | 2023.7.13-2024.7.12 | No | No |
2023.07.24 | 50,000.00 | Joint liability guarantee | From the date of expiration of the performance period of each debt in the master contract until three years after the date of expiration of the performance period of the last due master debt under all master contracts. | No | No |
2024.01.02 | 1,000.00 | Joint liability guarantee | One year from the expiration date of the debtor's performance period as agreed in the master contract | No | No |
2024.03.29 | 30,000.00 | Joint liability | Two years from the expiration date of | No | No |
guarantee | the debtor's performance period as agreed in the master contract | |||||||
2024.06.07 | 16,000.00 | Joint liability guarantee | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | No | No | |||
Zhejiang Dahua System Engineering Co., Ltd. | April 16, 2024 | 30,000.00 | 2023.06.09 | 4,000.00 | Joint liability guarantee | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | Yes | No |
2019.08.30 | 1,000.00 | Joint liability guarantee | Two years after the maturity of the debts in the master contract | No | No | |||
2022.08.25 | 500.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
2023.07.25 | 5,000.00 | Joint liability guarantee | Three years from the effective date of the Maximum Amount Guarantee Contract to the expiration date of the performance period of each debt under the Credit Business Agreement. | No | No | |||
2023.09.11 | 160.21 | Joint liability guarantee | One year from the signing of the project contract or 6 months of stable operation of the system on line (whichever is later) | No | No | |||
2024.06.10 | 4,000.00 | Joint liability guarantee | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | No | No | |||
Dahua Technology (HK) Limited | April 16, 2024 | 70,000.00 | 2023.04.21 | 1,425.36 (USD 2 million) | Joint liability guarantee | 2023.04.21-2024.04.21 | Yes | No |
2024.04.22 | 2,138.04 (USD 3 million) | Joint liability guarantee | 2024.4.22-2025.4.22 | No | No |
DAHUA TECHNOLOGY MEXICO S.A. DE C.V | April 16, 2024 | 3,000.00 | 2023.10.18 | 712.68 (USD 1 million) | Joint liability guarantee | 2023.10.18-2024.10.20 | No | No |
Hangzhou Huacheng Network Technology Co., Ltd. | April 16, 2024 | 17,000.00 | 2019.08.30 | 5,000.00 | Joint liability guarantee | Two years after the maturity of the debts in the master contract | Yes | No |
2021.07.26 | 5,500.00 | Joint liability guarantee | Three years after the maturity of the debts in the master contract | Yes | No | |||
2022.08.25 | 6,500.00 | Joint liability guarantee | 2022.08.25-2024.04.29 | Yes | No | |||
Dahua Technology UK Limited | April 16, 2024 | 4,000.00 | 2020.08.12 | 1,048.99 (1.16 million pounds) | Joint liability guarantee | August 12, 2020 - Signature of notice of termination | No | No |
2024.03.04 | 712.68 (USD 1 million) | Joint liability guarantee | 2024.3.4-2025.3.3 | No | No | |||
Zhejiang Huayixin Technology Co., Ltd. | April 16, 2024 | 4,500.00 | 2022.05.16 | 1,425.36 (USD 2 million) | Joint liability guarantee | Three years after the maturity of the debts in the master contract | Yes | No |
2022.04.29 | 1,000.00 | Joint liability guarantee | Three years after the maturity of the debts in the master contract | No | No | |||
2022.08.25 | 200.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No | |||
2022.10.21 | 800.00 | Joint liability guarantee | 2022.10.21-2024.09.18 | No | No | |||
Zhejiang Fengshi Technology Co., Ltd. | April 16, 2024 | 16,000.00 | 2023.06.25 | 2,000.00 | Joint liability guarantee | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes | No |
2022.08.25 | 10,000.00 | Joint liability | 2022.08.25-2025.08.25 | No | No |
guarantee | ||||||||
2022.10.21 | 2,000.00 | Joint liability guarantee | 2022.10.21-2024.09.18 | No | No | |||
Jiangsu Huaruipin Technology Co. Ltd. | April 16, 2024 | 3,500.00 | 2022.08.25 | 800.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
2022.10.21 | 1,500.00 | Joint liability guarantee | 2022.10.21-2024.09.18 | No | No | |||
Zhejiang Huaxiao Technology Co., Ltd. | April 16, 2024 | 1,600.00 | 2022.08.25 | 200.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
2022.10.21 | 800.00 | Joint liability guarantee | 2022.10.21-2024.09.18 | No | No | |||
Xi'an Dahua Zhilian Technology Co., Ltd. | April 16, 2024 | 20,000.00 | 2023.06.25 | 5,000.00 | Joint liability guarantee | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes | No |
2022.08.25 | 10,000.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No | |||
2022.10.21 | 2,500.00 | Joint liability guarantee | 2022.10.21-2024.09.18 | No | No | |||
Zhengzhou Dahua Zhian Information Technology Co., Ltd. | April 16, 2024 | 10,000.00 | 2023.06.25 | 5,000.00 | Joint liability guarantee | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes | No |
2022.08.25 | 3,000.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No | |||
Chengdu Dahua Zhian Information Technology Service Co., Ltd. | April 16, 2024 | 15,000.00 | 2023.06.25 | 8,000.00 | Joint liability guarantee | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants | Yes | No |
Bank within the credit extension period | ||||||||
Changsha Dahua Technology Co., Ltd. | April 16, 2024 | 8,000.00 | 2023.06.25 | 1,000.00 | Joint liability guarantee | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes | No |
2022.08.25 | 3,000.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No | |||
2022.10.21 | 2,000.00 | Joint liability guarantee | 2022.10.21-2024.09.18 | No | No | |||
Zhejiang Pixfra Technology Co., Ltd. | April 16, 2024 | 1,000.00 | 2022.08.25 | 500.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
Zhejiang Huafei Intelligent Technology CO., LTD. | April 16, 2024 | 500.00 | 2022.08.25 | 200.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
Zhejiang Huajian Technology Co., Ltd. | April 16, 2024 | 1,000.00 | 2022.08.25 | 200.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
Hangzhou Xiaohua Technology CO., LTD. | April 16, 2024 | 200.00 | 2022.08.25 | 200.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
Zhejiang Dahua Security Network Operation Service Co., Ltd. | April 16, 2024 | 500.00 | 2022.08.25 | 500.00 | Joint liability guarantee | 2022.08.25-2025.08.25 | No | No |
Dahua Technology France SAS | April 16, 2024 | 700.00 | 2023.12.07 | 111.62 (EUR 145,700) | Joint liability guarantee | 2023.12.07-2029.08.31 | No | No |
DAHUA EUROPE B.V. | April 16, 2024 | 20,000.00 | 2024.03.04 | 1069.02 (USD 1.5 million) | Joint liability guarantee | 2024.3.4-2025.3.3 | No | No |
Dahua Technology Italy S.R.L. | April 16, 2024 | 4,000.00 | 2024.03.04 | 356.34 (USD 500,000) | Joint liability guarantee | 2024.3.4-2025.3.3 | No | No |
Guangxi Dahua Information Technology Co., Ltd. | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Guangxi Dahua Technology Co., Ltd. | April 16, 2024 | 100.00 | No such case during the reporting period |
Anhui Dahua Zhilian Information Technology Co., Ltd. | April 16, 2024 | 500.00 | No such case during the reporting period |
Anhui Dahua Zhishu Information Technology Co., Ltd. | April 16, 2024 | 500.00 | No such case during the reporting period |
Chengdu Dahua Zhilian Information Technology Co., Ltd. | April 16, 2024 | 800.00 | No such case during the reporting period |
Chengdu Dahua Zhishu Information Technology Service Co., Ltd. | April 16, 2024 | 500.00 | No such case during the reporting period |
Chengdu Zhichuang Yunshu Technology Co., Ltd. | April 16, 2024 | 500.00 | No such case during the reporting period |
Hangzhou Fuyang Hua'ao Technology Co., Ltd. | April 16, 2024 | 300.00 | No such case during the reporting period |
Henan Dahua Zhilian Information Technology Co., Ltd. | April 16, 2024 | 500.00 | No such case during the reporting period |
Hunan Dahua Zhilong Information Technology Co., Ltd. | April 16, 2024 | 100.00 | No such case during the reporting period |
Tianjin Dahua Information Technology Co., Ltd. | April 16, 2024 | 200.00 | No such case during the reporting period |
Tianjin Huajian Technology Co., Ltd. | April 16, 2024 | 100.00 | No such case during the reporting period |
Yiwu Huaxi Technology Co., Ltd. | April 16, 2024 | 100.00 | No such case during the reporting period |
Zhejiang Dahua Intelligent IoT Operation Service Co., Ltd. | April 16, 2024 | 500.00 | No such case during the reporting period |
Zhejiang Huakong Software Co., Ltd. | April 16, 2024 | 200.00 | No such case during the reporting period |
Dahua Technology Japan LLC | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Singapore Pte.Ltd. | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Poland Sp.Zo.O. | April 16, 2024 | 1,000.00 | No such case during the reporting period |
Dahua Technology Hungary Kft | April 16, 2024 | 300.00 | No such case during the reporting period |
Dahua Technology India Private Limited | April 16, 2024 | 4,000.00 | No such case during the reporting period |
DAHUA TECHNOLOGY BRASIL COM?RCIO E SERVI?OS EM SEGURAN?A ELETR?NICA LTDA | April 16, 2024 | 1,000.00 | No such case during the reporting period |
Dahua Technology Middle East FZE | April 16, 2024 | 1,000.00 | No such case during the reporting period |
Dahua Technology Perú S.A.C | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Australia PTY LTD | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology South Africa Proprietary Limited | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Canada INC. | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Guvenlik Teknolojileri Sanayi ve Ticaret A.S. | April 16, 2024 | 200.00 | No such case during the reporting period |
Dahua Technology SRB d.o.o. | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Bulgaria EOOD | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Iberia, S.L. | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Security Malaysia SDN. BHD. | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Kazakhstan LLP | April 16, 2024 | 100.00 | No such case during the reporting period |
PT. Dahua Vision Technology Indonesia | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Korea Company Limited | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology S.R.L. | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Vision LLc | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology New Zealand Limited | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology GmbH | April 16, 2024 | 300.00 | No such case during the reporting period |
Dahua Technology Colombia S.A.S. | April 16, 2024 | 100.00 | No such case during the reporting period |
Dahua Technology Panama S.A. | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology Chile SpA | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology Tunisia Limited Liability Company | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology Kenya Limited | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology Pakistan (private) Limited | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology Morocco SARL | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Argentina S.A. | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology Czech s.r.o. | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology Denmark ApS | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Dahua Technology (Thailand) Co.,LTD. | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
Luoyang Dahua Zhiyu Information Technology Co., Ltd. | April 16, 2024 | 500.00 | No such case during the reporting period | |||||
Dahua Technology Belgium B.V. | April 16, 2024 | 100.00 | No such case during the reporting period | |||||
DAHUA TECHNOLOGY INTERNATIONAL PTE. LTD. | April 16, 2024 | 2,000.00 | No such case during the reporting period | |||||
Dahua Technology Regional Headquarters | April 16, 2024 | 1,000.00 | No such case during the reporting period | |||||
Nanyang Dahua Intelligent Information Technology Co., Ltd. | April 16, 2024 | 200.00 | No such case during the reporting period | |||||
Yibin Huahui Information Technology Co., Ltd. | April 16, 2024 | 200.00 | No such case during the reporting period | |||||
Total amount of guarantees to subsidiaries approved during the reporting period (B1) | 1,360,000.00 | Total amount of guarantees to subsidiaries actually occurred during the reporting period (B2) | 248,276.08 | |||||
Total amount of guarantees to subsidiaries approved by the end of the reporting period (B3) | 1,360,000.00 | Total balance of guarantees actually paid to subsidiaries at the end of the reporting period (B4) | 847,688.68 | |||||
Subsidiaries' guarantees to subsidiaries | ||||||||
Guaranteed party | Announcement date of disclosure of the guarantee cap | Guarantee amount | Actual occurrence date | Actual guarantee amount | Type of guarantee | Term of guarantee | Due or not | Guarantee for related parties or not |
Total amount of guarantees to subsidiaries approved during the reporting period (C1) | Total amount of guarantees to subsidiaries actually occurred during the |
reporting period (C2) | |||
Total amount of guarantees to subsidiaries approved by the end of the reporting period (C3) | Total balance of guarantees actually paid to subsidiaries at the end of the reporting period (C4) | ||
Total amount of company guarantees (namely sum of the previous three major items) | |||
Total amount of guarantees approved during the reporting period (A1+B1+C1) | 1,360,000.00 | Total amount of guarantees actually occurred during the reporting period (A2+B2+C2) | 248,276.08 |
Total amount of guarantees approved by the end of the reporting period (A3+B3+C3) | 1,360,000.00 | Total balance of guarantees actually paid at the end of the reporting period (A4+B4+C4) | 847,688.68 |
Total amount of actual guarantees (A4+B4+C4) as a percentage of the Company's net assets | 23.94% | ||
Including: | |||
Balance of guarantees provided to the shareholders, actual controllers, and their related parties (D) | |||
Balance of debt guarantees directly or indirectly offered to guaranteed objects with asset-liability ratio exceeding 70% (E) | 819,603.11 | ||
Amount of the portion of the total guarantee amount exceeding 50% of net assets (F) | |||
Total amount of the above three guarantees (D+E+F) | 819,603.11 | ||
Notes on unexpired guarantees with guarantee responsibilities occurred or possible joint liabilities within the reporting period (if any) | |||
Notes on providing external guarantees in violation of specified procedures (if any) |
Explanation of the use of composite guarantee methodNone
3. Entrusted Financing
?Applicable □ Not applicable
Unit: RMB ten thousand
Specific type | Funding source | Entrusted amount | Unexpired balance | Overdue outstanding amount | Impairment amount accrued for overdue financial management |
Financial products of securities companies | Equity Fund | 100,000.00 | |||
Total | 100,000.00 |
Specific matters on high-risk entrusted capital management with a large amount for a single item, or with low security and poorliquidity?Applicable □ Not applicable
Unit: RMB ten thousand
Name of trustee organization (or name of trustee) | Trustee organization (or trustee) type | Product Type | Amount | Capital Source | Starting date | Termination date | Investment direction | Payment determination method | Reference for annualized rate of return | Expected earnings (if any) | Actual profit and loss during the reporting period | Actual recovery of profits and losses during the reporting period | Amount of provision for impairment accrued in the current year (if any) | Whether it passed the legal procedures | Whether there will be entrusted financial plan in the future | Item overview and related query index (if any) |
Guosen Securities co., Ltd. | Securities Company | Asset Management Plan | 100,000.00 | Equity Fund | February 10, 2021 | February 09, 2031 | Private equity fund products, fixed income assets, equity assets, public equity hybrid funds | Payment of principal and income at maturity | -9,537.64 | Unexpired | Yes | No | ||||
Total | 100,000.00 | -- | -- | -- | -- | -- | -- | -9,537.64 | -- | -- | -- | -- |
Cases of entrusted financing expected to be unable to recover the principal or cases that may result in impairment
□ Applicable ?Not applicable
4. Other Significant Contracts
□ Applicable ?Not applicable
No such case as other significant contract during the reporting period.
XIII. Explanations on Other Significant Matters
□ Applicable ?Not applicable
No such case as other significant events that need to be explained during the reporting period.XIV. Significant Events of the Company's Subsidiaries
□ Applicable ?Not applicable
Section VII Changes in Shares and Information about ShareholdersI. Changes in Shares
1. Changes in shares
Unit: Shares
Before the change | Increase or decrease in the change (+, -) | After the change | |||||||
Quantity | Proportion | Shares newly issued | Bonus shares | Shares converted from capital reserves | Others | Subtotal | Quantity | Proportion | |
I. Shares with limited sales condition | 1,335,459,556 | 40.54% | 0 | 0 | 0 | -123,052,282 | -123,052,282 | 1,212,407,274 | 36.80% |
1. Shares held by state | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
2. Shares held by state-owned legal persons | 293,103,400.00 | 8.90% | 0 | 0 | 0 | 0 | 0 | 293,103,400 | 8.90% |
3. Other domestic shares | 1,042,356,156 | 31.64% | 0 | 0 | 0 | -123,052,282 | -123,052,282 | 919,303,874 | 27.90% |
Including: Shares held by domestic legal persons | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Shares held by domestic natural persons | 1,042,356,156 | 31.64% | 0 | 0 | 0 | -123,052,282 | -123,052,282 | 919,303,874 | 27.90% |
4. Foreign shares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Including: Shares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
held by foreign legal persons | |||||||||
Shares held by foreign natural persons | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
II. Shares without restrictions | 1,959,009,434 | 59.46% | 0 | 0 | 0 | 123,052,282 | 123,052,282 | 2,082,061,716 | 63.20% |
1. RMB ordinary shares | 1,959,009,434 | 59.46% | 0 | 0 | 0 | 123,052,282 | 123,052,282 | 2,082,061,716 | 63.20% |
2. Foreign shares listed in China | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
3. Foreign shares listed in foreign countries | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4. Other | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
III. Total | 3,294,468,990 | 100.00% | 0 | 0 | 0 | 0 | 0 | 3,294,468,990 | 100.00% |
Reasons for changes in shares?Applicable □ Not applicableAccording to relevant regulations, the Company shall lock the shares held by its directors, supervisors, and senior management throughre-verification at the beginning of each year and shall lock the shares held by the resigned directors, supervisors, and senior managementin different proportions at different stages based on their resignation dates and former terms of office.Approval for changes in shares
□ Applicable ?Not applicable
Transfer for changes in shares
□ Applicable ?Not applicable
The progress on share repurchases
□ Applicable ?Not applicable
The progress in reduction of re-purchase shares by means of centralized competitive bidding
□ Applicable ?Not applicable
Effects of changes in shares on the basic earnings per share ("EPS"), diluted EPS, net assets per share, attributable to commonshareholders of the Company, and other financial indexes over the last year and last period
□ Applicable ?Not applicable
Other contents that the Company considers necessary or are required by the securities regulatory authorities to disclose
□ Applicable ?Not applicable
2. Changes in restricted stocks
?Applicable □ Not applicable
Unit: Shares
Name of Shareholder | Number Of Shares With Limited Sales Condition At The Beginning Of The Period | Number of unlocked shares with limited sales condition in current period | Number of increased shares with limited sales condition in current period | Number of shares with limited sales condition at the end of the period | Reasons for limited sales | Date of unlocking |
Fu Liquan | 767,901,735 | 0 | 0 | 767,901,735 | Lock-up shares for directors, supervisors and senior management | According to the relevant provisions of shares management of directors, supervisors and senior management |
China Mobile Communications Group Co., Ltd. | 293,103,400 | 0 | 0 | 293,103,400 | Issuance of restricted shares to specific objects | April 13, 2026 |
Chen Ailing | 53,447,110 | 0 | 0 | 53,447,110 | Lock-up shares for directors, supervisors and senior management | According to the relevant provisions of shares management of directors, supervisors and senior management |
Wu Jun | 51,879,664 | 0 | 0 | 51,879,664 | Lock-up shares for directors, supervisors and senior management | According to the relevant provisions of shares management of directors, supervisors and senior management |
Wu Jian | 1,155,101 | 0 | 63,600 | 1,218,701 | Lock-up shares for directors, supervisors and senior management and restricted shares for equity incentive award | According to the relevant provisions of shares management of directors, supervisors and senior management as well as equity incentive |
Zhao Yuning | 1,106,850 | 0 | 0 | 1,106,850 | Lock-up shares for directors, | According to the relevant |
supervisors and senior management and restricted shares for equity incentive award | provisions of shares management of directors, supervisors and senior management as well as equity incentive | |||||
Zhu Jiantang | 902,269 | 0 | 0 | 902,269 | Lock-up shares for directors, supervisors and senior management and restricted shares for equity incentive award | According to the relevant provisions of shares management of directors, supervisors and senior management as well as equity incentive |
Li Zhijie | 641,850 | 0 | 63,600 | 705,450 | Lock-up shares for directors, supervisors and senior management and restricted shares for equity incentive award | According to the relevant provisions of shares management of directors, supervisors and senior management as well as equity incentive |
Xu Zhicheng | 598,350 | 0 | 63,600 | 661,950 | Lock-up shares for directors, supervisors and senior management and restricted shares for equity incentive award | According to the relevant provisions of shares management of directors, supervisors and senior management as well as equity incentive |
Zhang Xingming | 1,600,615 | 952,615 | 0 | 648,000 | Restricted shares for equity incentive award | According to the relevant provisions of shares management for equity incentive award |
Other senior executives and equity incentive objects | 163,122,612 | 122,408,667 | 118,200 | 40,832,145 | Lock-up shares for directors, supervisors and senior management and restricted shares for equity incentive award | According to the relevant provisions of shares management of directors, supervisors and senior management as |
well as equity incentive | ||||||
Total | 1,335,459,556 | 123,361,282 | 309,000 | 1,212,407,274 | -- | -- |
II. Issuance and listing of securities
□ Applicable ?Not applicable
III. Total number of shareholders and their shareholdings
Unit: Shares
Total Number of Common Shareholders at The End of The Reporting Period | 181,100 | Total Number of Preferred Shareholders (If Any) Whose Voting Rights have been Recovered at the End of the Reporting Period | 0 | |||||
Shareholding list of common shareholders with over 5% shares or top ten common shareholders (excluding shares lent through refinancing) | ||||||||
Name of Shareholder | Nature of Shareholder | Shareholding Percentage | Number of common shares held at the end of the reporting period | Changes in the reporting period | Number of common shares held with limited sales conditions | Number of common shares held without limited sales condition | Pledges, markings or freezing | |
State Of Shares | Quantity | |||||||
Fu Liquan | Domestic Natural Person | 31.08% | 1,023,868,980 | 0 | 767,901,735 | 255,967,245 | Pledged | 176,700,000 |
China Mobile Communications Group Co., Ltd. | State-owned Legal Person | 8.90% | 293,103,400 | 0 | 293,103,400 | 0 | N/A | 0 |
Zhu Jiangming | Domestic Natural Person | 4.86% | 159,975,490 | -200,000 | 0 | 159,975,490 | N/A | 0 |
Chen Ailing | Domestic Natural Person | 2.16% | 71,262,813 | 0 | 53,447,110 | 17,815,703 | Pledged | 31,800,000 |
Wu Jun | Domestic Natural Person | 2.10% | 69,172,886 | 0 | 51,879,664 | 17,293,222 | N/A | 0 |
Hong Kong Securities Clearing Co. Ltd. | Overseas Legal Person | 1.99% | 65,591,359 | 1,251,615 | 0 | 65,591,359 | N/A | 0 |
National Social Security Fund 103 | Others | 1.40% | 46,000,000 | -8,000,000 | 0 | 46,000,000 | N/A | 0 |
China Securities Finance Co., Ltd. | Domestic Non-state-owned Legal | 1.20% | 39,611,241 | 0 | 0 | 39,611,241 | N/A | 0 |
Person | ||||||||
FORESEA Life Insurance Company Limited - participating insurance | Others | 1.10% | 36,229,124 | 29,829,124 | 0 | 36,229,124 | N/A | 0 |
New China Life Insurance Company Limited - Traditional - general insurance - 018L-CT001 Shen | Others | 0.74% | 24,321,736 | 0 | 0 | 24,321,736 | N/A | 0 |
Strategic investors or general legal entities becoming top 10 common shareholders as a result of the placement of new shares (if any) | China Mobile Communications Group Co., Ltd. as a strategic investor of the Company undertakes not to transfer any shares of the Company subscribed in any way within 36 months from the first day of listing of the new shares | |||||||
Description of the association relationship or concerted action of above-mentioned shareholders | Mr. Fu Liquan and Ms. Chen Ailing are husband and wife. The Company Is Unaware Of Whether Other Shareholders Have Associated Relationship Or Are Persons Acting In Concert | |||||||
Explanation of the above shareholders involved in proxy/trustee voting rights and abstention from voting rights | N/A | |||||||
Special note on the existence of repurchase special accounts among the top 10 shareholders (if any) | The Company hereby declares that its special securities account for repurchase held 19,819,601 common class A stocks as at the end of the reporting period, with a shareholding ratio of 0.60%, which is not included in the Company's top 10 shareholders without limited sales conditions as required. | |||||||
Shareholding of the top ten common shareholders without limited sales condition (excluding shares lent through refinancing and lock-up shares for senior management) | ||||||||
Name of Shareholder | Number of common shares held without limited sales condition at the end of the reporting period | Type of shares | ||||||
Type of shares | Quantity | |||||||
Fu Liquan | 255,967,245 | RMB common stock | 255,967,245 | |||||
Zhu Jiangming | 159,975,490 | RMB common stock | 159,975,490 | |||||
Hong Kong Securities Clearing Co. Ltd. | 65,591,359 | RMB common stock | 65,591,359 | |||||
National Social Security Fund 103 | 46,000,000 | RMB common | 46,000,000 |
stock | |||
China Securities Finance Co., Ltd. | 39,611,241 | RMB common stock | 39,611,241 |
FORESEA Life Insurance Company Limited - participating insurance | 36,229,124 | RMB common stock | 36,229,124 |
New China Life Insurance Company Limited - Traditional - general insurance - 018L-CT001 Shen | 24,321,736 | RMB common stock | 24,321,736 |
Industrial and Commercial Bank of China Limited - Huatai-PineBridge CSI 300 Exchange-traded Open-end Index Securities Investment Fund | 23,220,730 | RMB common stock | 23,220,730 |
National Social Security Fund 101 | 21,565,980 | RMB common stock | 21,565,980 |
New China Life Insurance Company Limited - dividend- personal dividend - 018L-FH002 Shen | 19,146,726 | RMB common stock | 19,146,726 |
Explanation on associated relationship or persons acting in concert among top ten common shareholders without limited shares, and between top ten common shareholders without limited shares and top ten common shareholders | Mr. Fu Liquan and Ms. Chen Ailing are husband and wife. The Company Is Unaware Of Whether Other Shareholders Have Associated Relationship Or Are Persons Acting In Concert | ||
Explanation on Top Ten Common Shareholders’ Participation in Securities Margin Trading (If Any) | None |
Shareholders holding more than 5% of shares, the top 10 shareholders and the top 10 shareholders without limited outstanding sharesparticipating in the lending of shares through refinancing?Applicable □ Not applicable
Unit: Shares
Shareholders holding more than 5% of shares, the top 10 shareholders and the top 10 shareholders without limited outstanding shares participating in the lending of shares through refinancing | ||||||||
Name of Shareholder (full name) | Shares held in ordinary accounts and credit accounts at the beginning of the period | Shares lent through refinancing but have not been returned yet at the beginning of the period | Shares held in ordinary accounts and credit accounts at the end of the period | Shares lent through refinancing but have not been returned yet at the end of the period | ||||
Total quantity | Proportion to total share | Total quantity | Proportion to total share | Total quantity | Proportion to total share | Total quantity | Proportion to total share |
capital | capital | capital | capital | |||||
Industrial and Commercial Bank of China Limited - Huatai-PineBridge CSI 300 Exchange-traded Open-end Index Securities Investment Fund | 14,723,730 | 0.45% | 146,800 | 0.00% | 23,220,730 | 0.70% | 8,800 | 0.00% |
Changes in top 10 shareholders and top 10 shareholders without limited outstanding shares over the previous period due to refinancing,lending/returning
□ Applicable ?Not applicable
Whether the Company's top ten common shareholders or top ten common shareholders without limited shares agree on any repurchasetransaction in the reporting period
□ Yes ?No
None of the Company's top ten common shareholders or top ten common shareholders without limited shares agreed on repurchase inthe reporting period.
IV. Shareholding Changes of Directors, Supervisors and Senior Management
□ Applicable ?Not applicable
There was no change in shareholding of directors, supervisors and senior management of the Company during the reporting period,see the 2023 Annual Report for more information.V. Particulars about the Change to the Controlling Shareholders and Actual ControllersChange of the controlling shareholders in the reporting period
□ Applicable ?Not applicable
No change has happened to the controlling shareholder in the reporting period of the CompanyChange of the actual controller in the reporting period
□ Applicable ?Not applicable
No change has happened to the actual controller in the reporting period
Section VIII Information of Preferred Shares
□ Applicable ?Not applicable
There are no preferred shares in the reporting period.
Section IX Situation on Corporate Bonds
□ Applicable ?Not applicable
Section X Financial ReportI. Audit ReportsWhether the semi-annual report has been audited
□ Yes ?No
The semi-annual report has not been audited.
II. Financial StatementsUnits of financial reports in the notes: RMB
1. Consolidated Balance Sheet
Prepared by: Zhejiang Dahua Technology Co., Ltd.
June 30, 2024
Unit: RMB
Item | Closing Balance | Opening Balance |
Current Assets: | ||
Cash and Bank Balances | 9,597,623,116.53 | 15,971,005,114.47 |
Deposit Reservation for Balance | ||
Loans to Banks and Other Financial Institutions | ||
Trading Financial Assets | 370,191,151.06 | 1,470,000.00 |
Derivative Financial Assets | ||
Notes receivable | 645,460,980.33 | 813,039,192.75 |
Accounts receivable | 16,654,352,735.18 | 16,276,803,954.03 |
Receivables Financing | 685,382,779.93 | 810,713,267.86 |
Prepayments | 279,208,527.96 | 189,388,716.99 |
Premium Receivable | ||
Reinsurance Accounts Receivable | ||
Reinsurance Contract Reserves Receivable | ||
Other Receivables | 317,357,677.02 | 337,524,688.36 |
Including: Interest receivable | ||
Dividends Receivable | 5,194,653.19 | 5,784,225.02 |
Buying Back the Sale of Financial Assets | ||
Inventory | 5,711,951,831.83 | 5,332,608,544.02 |
Including: Data resources | ||
Contract Assets | 114,529,987.89 | 86,714,216.34 |
Holding for-sale assets | ||
Non-current Assets Due within 1 Year | 257,902,249.66 | 303,454,116.40 |
Other Current Assets | 659,131,594.23 | 939,374,868.31 |
Subtotal of Current Assets | 35,293,092,631.62 | 41,062,096,679.53 |
Non-current Assets: | ||
Granting of loans and advances | ||
Investment in Creditor's Rights | ||
Investment in Other Creditor's Rights | ||
Long-term Receivables | 838,954,472.02 | 946,659,309.70 |
Long-term Equity Investment | 731,631,231.34 | 727,453,629.75 |
Investment in Other Equity Instruments | ||
Other Non-current Financial Assets | 1,008,428,084.96 | 1,535,742,385.71 |
Investment Property | 141,845,947.97 | 129,637,004.00 |
Fixed Assets | 4,988,539,382.64 | 4,937,180,876.88 |
Projects under Construction | 1,169,264,949.25 | 1,008,612,408.49 |
Productive Biological Assets | ||
Oil and gas assets | ||
Right-of-use assets | 276,133,848.74 | 299,202,586.56 |
Intangible Assets | 581,418,393.51 | 594,679,018.11 |
Including: Data resources | ||
Development Expenditure | ||
Including: Data resources | ||
Goodwill | 6,615,294.18 | 6,615,294.18 |
Long-term Deferred Expenses | 120,246,318.54 | 135,335,273.95 |
Deferred Income Tax Assets | 1,183,984,525.09 | 1,287,903,482.65 |
Other Non-Current assets | 3,869,620,772.33 | 210,809,264.49 |
Subtotal of Non-current Assets | 14,916,683,220.57 | 11,819,830,534.47 |
Total assets | 50,209,775,852.19 | 52,881,927,214.00 |
Current Liabilities: | ||
Short-term loan | 800,973,205.56 | 957,426,330.18 |
Borrowings from the Central Bank | ||
Borrowings from Banks and Other Financial Institutions | ||
Transactional financial liabilities | 1,196,685.79 | 61,400.12 |
Derivative Financial Liabilities | ||
Notes Payable | 3,065,463,328.91 | 3,296,294,946.26 |
Accounts Payable | 5,671,851,750.01 | 5,815,123,195.55 |
Received Prepayments | ||
Contract liabilities | 1,019,804,820.76 | 1,194,534,307.04 |
Financial Assets Sold for Repurchase | ||
Deposit Taking and Interbank Deposit | ||
Receiving from Vicariously Traded Securities | ||
Receiving from Vicariously Sold |
Securities | ||
Payroll payable | 928,710,673.23 | 1,933,955,631.12 |
Tax Payable | 367,566,702.98 | 1,243,482,361.08 |
Other Payables | 754,681,225.56 | 812,424,146.52 |
Including: Interest payable | ||
Dividends Payable | 38,078,985.18 | 23,667,047.02 |
Service Charge and Commission Payable | ||
Reinsurance Accounts Payable | ||
Holding for-sale liabilities | ||
Non-current Liabilities Due within 1 Year | 238,351,093.19 | 901,722,028.75 |
Other Current Liabilities | 115,583,416.26 | 155,182,705.02 |
Subtotal of Current Liabilities | 12,964,182,902.25 | 16,310,207,051.64 |
Non-current Liabilities: | ||
Insurance Contract Reserves | ||
Long-term loan | ||
Bonds Payable | ||
Including: Preferred Stocks | ||
Perpetual Bonds | ||
Lease liabilities | 137,671,323.55 | 176,580,049.57 |
Long-term Payables | ||
Long-term payroll payable | ||
Expected Liabilities | 226,957,654.66 | 224,542,626.90 |
Deferred Income | 165,206,721.46 | 166,711,673.04 |
Deferred Income Tax Liabilities | 666,442.91 | 737,367.19 |
Other Non-current Liabilities | 115,599,279.40 | 119,054,046.66 |
Subtotal of Non-current Liabilities | 646,101,421.98 | 687,625,763.36 |
Total Liabilities | 13,610,284,324.23 | 16,997,832,815.00 |
Shareholders' Equity: | ||
Share Capital | 3,292,334,310.00 | 3,294,468,990.00 |
Other Equity Instruments | ||
Including: Preferred Stocks | ||
Perpetual Bonds | ||
Capital Reserves | 7,214,052,805.06 | 7,124,125,996.49 |
Less: Treasury Shares | 714,868,936.48 | 746,699,863.45 |
Other Comprehensive Incomes | 73,215,411.74 | 65,993,020.83 |
Special Reserves | ||
Surplus Reserves | 1,647,234,495.00 | 1,647,234,495.00 |
General Risk Reserves | ||
Undistributed Profits | 23,894,716,517.09 | 23,334,051,186.55 |
Total Shareholders' Equity Attributable to the Parent Company | 35,406,684,602.41 | 34,719,173,825.42 |
Minority Shareholders' Equity | 1,192,806,925.55 | 1,164,920,573.58 |
Total Shareholders' Equity | 36,599,491,527.96 | 35,884,094,399.00 |
Total Liabilities and Shareholders' Equity | 50,209,775,852.19 | 52,881,927,214.00 |
Statutory Representative: Fu Liquan Person in charge of accounting: Xu Qiaofen
Person in charge of the accounting institution: Zhu Zhuling
2. Balance Sheet of the Parent Company
Unit: RMB
Item | Closing Balance | Opening Balance |
Current Assets: | ||
Cash and Bank Balances | 4,823,113,000.32 | 9,624,679,601.93 |
Trading Financial Assets | 369,806,680.00 | |
Derivative Financial Assets | ||
Notes receivable | 12,009,788.50 | 368,774,122.18 |
Accounts receivable | 4,033,842,422.27 | 6,640,946,970.53 |
Receivables Financing | 881,007,759.44 | 698,297,307.69 |
Prepayments | 27,544,898.28 | 31,587,070.13 |
Other Receivables | 13,952,577,075.18 | 11,736,609,900.41 |
Including: Interest receivable | ||
Dividends Receivable | 1,243,275.00 | |
Inventory | 236,230,319.84 | 447,927,880.25 |
Including: Data resources | ||
Contract Assets | 19,137,672.35 | 12,985,980.46 |
Holding for-sale assets | ||
Non-current Assets Due within 1 Year | 6,642,328.82 | 10,032,002.75 |
Other Current Assets | 8,858,815.12 | 348,700,342.87 |
Subtotal of Current Assets | 24,370,770,760.12 | 29,920,541,179.20 |
Non-current Assets: | ||
Investment in Creditor's Rights | ||
Investment in Other Creditor's Rights | ||
Long-term Receivables | 4,610,313.34 | 5,359,168.22 |
Long-term Equity Investment | 8,228,910,359.44 | 8,191,802,935.85 |
Investment in Other Equity Instruments | ||
Other Non-current Financial Assets | 985,958,084.96 | 1,513,272,385.71 |
Investment Property | 18,045,113.23 | 1,817,925.82 |
Fixed Assets | 1,742,924,231.55 | 1,814,451,576.60 |
Projects under Construction | 7,600,494.74 | 3,556,445.35 |
Productive Biological Assets | ||
Oil and gas assets | ||
Right-of-use assets | 81,827,306.62 | 94,348,785.64 |
Intangible Assets | 131,732,476.27 | 140,815,043.41 |
Including: Data resources | ||
Development Expenditure | ||
Including: Data resources | ||
Goodwill |
Long-term Deferred Expenses | 60,260,976.59 | 66,926,895.55 |
Deferred Income Tax Assets | 89,209,440.95 | 1,008,929.69 |
Other Non-Current assets | 2,682,705,941.16 | 18,782,264.32 |
Subtotal of Non-current Assets | 14,033,784,738.85 | 11,852,142,356.16 |
Total assets | 38,404,555,498.97 | 41,772,683,535.36 |
Current Liabilities: | ||
Short-term loan | 600,266,666.67 | |
Transactional financial liabilities | ||
Derivative Financial Liabilities | ||
Notes Payable | 524,141,901.77 | 221,026,659.43 |
Accounts Payable | 648,548,451.41 | 884,748,949.13 |
Received Prepayments | ||
Contract liabilities | 89,774,841.05 | 125,050,543.58 |
Payroll payable | 619,632,771.35 | 1,354,637,328.45 |
Tax Payable | 131,780,082.94 | 1,008,009,000.74 |
Other Payables | 1,033,335,386.68 | 1,193,481,602.34 |
Including: Interest payable | ||
Dividends Payable | 38,078,985.18 | 23,667,047.02 |
Holding for-sale liabilities | ||
Non-current Liabilities Due within 1 Year | 136,933,119.36 | 787,284,456.59 |
Other Current Liabilities | 11,715,416.42 | 22,753,109.13 |
Subtotal of Current Liabilities | 3,195,861,970.98 | 6,197,258,316.06 |
Non-current Liabilities: | ||
Long-term loan | ||
Bonds Payable | ||
Including: Preferred Stocks | ||
Perpetual Bonds | ||
Lease liabilities | 36,601,518.69 | 48,328,489.38 |
Long-term Payables | ||
Long-term payroll payable | ||
Expected Liabilities | 1,545,562.95 | 1,550,020.50 |
Deferred Income | ||
Deferred Income Tax Liabilities | ||
Other Non-current Liabilities | 138,557.51 | 144,070.84 |
Subtotal of Non-current Liabilities | 38,285,639.15 | 50,022,580.72 |
Total Liabilities | 3,234,147,610.13 | 6,247,280,896.78 |
Shareholders' Equity: | ||
Share Capital | 3,292,334,310.00 | 3,294,468,990.00 |
Other Equity Instruments | ||
Including: Preferred Stocks | ||
Perpetual Bonds | ||
Capital Reserves | 6,967,985,906.19 | 6,881,563,679.88 |
Less: Treasury Shares | 714,868,936.48 | 746,699,863.45 |
Other Comprehensive Incomes |
Special Reserves | ||
Surplus Reserves | 1,647,234,495.00 | 1,647,234,495.00 |
Undistributed Profits | 23,977,722,114.13 | 24,448,835,337.15 |
Total Shareholders' Equity | 35,170,407,888.84 | 35,525,402,638.58 |
Total Liabilities and Shareholders' Equity | 38,404,555,498.97 | 41,772,683,535.36 |
3. Consolidated Income Statement
Unit: RMB
Item | 2024 Semi-Annual | 2023 Semi-Annual |
I. Total Operating Revenue | 14,866,622,569.81 | 14,633,547,280.64 |
Including: Operating revenue | 14,866,622,569.81 | 14,633,547,280.64 |
Interest Income | ||
Earned Premiums | ||
Service Charge and Commission Income | ||
II. Total Operating Cost | 13,262,791,211.99 | 12,639,678,879.61 |
Including: Operating Cost | 8,731,425,638.53 | 8,363,987,899.64 |
Interest Expenditures | ||
Service Charge and Commission Expenses | ||
Surrender Value | ||
Net Claims Paid | ||
Net Amount of Withdrawn Reserve for Insurance Liability | ||
Policyholder Dividend Expense | ||
Reinsurance Cost | ||
Taxes and Surcharges | 100,129,032.87 | 116,183,814.53 |
Sales Expenses | 2,268,236,496.11 | 2,190,619,243.64 |
Administration expenses | 511,481,522.31 | 574,719,904.27 |
Research and development expense | 1,901,330,160.90 | 1,814,620,715.06 |
Financial expenses | -249,811,638.73 | -420,452,697.53 |
Including: Interest expense | 28,989,823.89 | 58,636,214.41 |
Interest Income | 236,240,691.12 | 139,792,759.54 |
Add: Other Incomes | 510,212,853.42 | 362,570,654.41 |
Investment Income (Mark "-" for Loss) | 140,115,897.54 | -14,144,210.12 |
Including: Investment Income from Affiliates and Joint Ventures | 16,910,626.79 | -154,531,486.76 |
Profits from recognition Termination of Financial Assets at Amortized Cost | -755,702.55 | -196,693.85 |
Exchange Gains (Mark "-" for Loss) |
Profit of Net Exposure Hedging (Mark "-" for Loss) | ||
Incomes from changes in fair value (Mark "-" for loss) | -159,981,988.74 | 135,198,336.41 |
Credit Impairment Losses (Mark "-" for Loss) | -214,225,008.79 | -188,589,781.56 |
Asset Impairment Losses (Mark "-" for Loss) | -54,847,036.23 | -51,813,530.75 |
Asset Disposal Income (Mark "-" for Loss) | 1,086,545.09 | 1,762,054.22 |
III. Operating Profit (Mark "-" for loss) | 1,826,192,620.11 | 2,238,851,923.64 |
Add: Non-operating revenue | 6,403,965.47 | 7,290,762.49 |
Less: Non-operating expenditures | 3,057,915.50 | 4,137,712.72 |
IV. Total Profit (Mark "-" for total loss) | 1,829,538,670.08 | 2,242,004,973.41 |
Less: Income tax expense | -33,838,461.10 | 201,745,311.54 |
V. Net Profit (Mark "-" for Net Loss) | 1,863,377,131.18 | 2,040,259,661.87 |
(I) Classified by operation continuity | ||
1. Net Profit as a Going Concern (Mark "-" for Net Loss) | 1,863,377,131.18 | 2,040,259,661.87 |
2. Net Profit of Discontinued Operation (Mark "-" for Net Loss) | ||
(II) Classified by the attribution of ownership | ||
1. Net Profit Attributable to Shareholders of Parent Company (Mark "-" for Net Loss) | 1,809,589,445.46 | 1,976,018,373.13 |
2. Minority Shareholders' Profit and Loss (Mark "-" for Net Loss) | 53,787,685.72 | 64,241,288.74 |
VI. Net Amount of Other Comprehensive Incomes after Tax | 7,219,753.97 | 4,075,172.57 |
Net Amount of Other Comprehensive Incomes after Tax Attributable to the Parent Company's Owner | 7,222,390.91 | 4,169,304.17 |
(I) Other comprehensive income that cannot be reclassified into profit or loss | ||
1. Re-measure the variation of the defined benefit plan | ||
2. Other comprehensive income that cannot be transferred to P/L under the equity method | ||
3. Changes in the fair value of investment in other equity instruments | ||
4. Changes in the fair value of the credit risk of the enterprise | ||
5. Others | ||
(II) Other comprehensive income that will be reclassified as P/L | 7,222,390.91 | 4,169,304.17 |
1. Other comprehensive income that can be transferred to P/L under the equity method | ||
2.Changes in the fair value of investment in other creditor's rights | ||
3. Financial assets reclassified |
into other comprehensive income | ||
4. Provisions for the credit impairment of investment in other creditor's rights | ||
5. Cash flow hedge reserves | ||
6. Currency conversion difference | 7,222,390.91 | 4,169,304.17 |
7. Others | ||
Net Amount of Other Comprehensive Incomes After Tax Attributable to Minority Shareholders | -2,636.94 | -94,131.60 |
VII. Total Comprehensive Income | 1,870,596,885.15 | 2,044,334,834.44 |
Total Comprehensive Income Attributable to the Parent Company's Owner | 1,816,811,836.37 | 1,980,187,677.30 |
Total Comprehensive Income Attributable to Minority Shareholders | 53,785,048.78 | 64,147,157.14 |
VIII. Earnings per Share: | ||
(I) Basic Earnings per Share | 0.56 | 0.63 |
(II) Diluted Earnings per Share | 0.56 | 0.63 |
Statutory Representative: Fu Liquan Person in charge of accounting: Xu QiaofenPerson in charge of the accounting institution: Zhu Zhuling
4. Income Statement of the Parent Company
Unit: RMB
Item | 2024 Semi-Annual | 2023 Semi-Annual |
I. Operating Revenue | 3,332,618,836.58 | 4,184,317,063.89 |
Less: Operating Cost | 579,541,013.13 | 719,784,720.11 |
Taxes and Surcharges | 52,833,473.57 | 54,229,390.73 |
Sales Expenses | 993,694,657.59 | 1,015,381,496.95 |
Administration expenses | 288,777,899.34 | 317,706,226.18 |
Research and development expense | 1,386,263,752.68 | 1,289,644,332.69 |
Financial expenses | -159,912,332.30 | -36,661,815.34 |
Including: Interest expense | 18,783,651.94 | 46,683,379.85 |
Interest Income | 139,821,641.18 | 81,624,138.58 |
Add: Other Incomes | 430,065,275.63 | 276,803,489.04 |
Investment Income (Mark "-" for Loss) | 7,008,809.30 | -188,877,854.91 |
Including: Investment Income from Affiliates and Joint Ventures | -11,449,222.10 | -189,891,800.93 |
Profits from Derecognition of Financial Assets at Amortized Cost (Mark "-" for Loss) | -2,345,573.99 | -3,367,354.25 |
Profit of Net Exposure Hedging (Mark "-" for Loss) | ||
Incomes from changes in fair value (Mark "-" for loss) | -162,212,141.92 | 133,060,297.91 |
Credit Impairment Losses (Mark "-" for Loss) | -19,022,388.30 | -9,113,671.32 |
Asset Impairment Losses (Mark "-" for Loss) | -2,567,600.12 | 1,499,115.65 |
Asset Disposal Income (Mark "-" for Loss) | 227,007.77 | 432,756.61 |
II. Operating Profit (Mark "-" for Loss) | 444,919,334.93 | 1,038,036,845.55 |
Add: Non-operating revenue | 2,832,286.45 | 756,053.99 |
Less: Non-operating expenditures | 670,408.53 | 682,163.61 |
III. Total Profit (Mark "-" for Total Loss) | 447,081,212.85 | 1,038,110,735.93 |
Less: Income tax expense | -330,729,679.05 | -14,143,772.32 |
IV. Net Profit (Mark "-" for Net Loss) | 777,810,891.90 | 1,052,254,508.25 |
(I) Net Profit as a Going Concern (Mark "-" for Net Loss) | 777,810,891.90 | 1,052,254,508.25 |
(II) Net Profit of Discontinued Operation (Mark "-" for Net Loss) | ||
V. Net Amount of Other Comprehensive Incomes After Tax | ||
(I) Other comprehensive income that cannot be reclassified into profit or loss | ||
1. Re-measure the variation of the defined benefit plan | ||
2. Other comprehensive income that cannot be transferred to P/L under the equity method | ||
3. Changes in the fair value of investment in other equity instruments | ||
4. Changes in the fair value of the credit risk of the enterprise | ||
5. Others | ||
(II) Other comprehensive income that will be reclassified as P/L | ||
1. Other comprehensive income that can be transferred to P/L under the equity method | ||
2.Changes in the fair value of investment in other creditor's rights | ||
3. Financial assets reclassified into other comprehensive income | ||
4. Provisions for the credit impairment of investment in other creditor's rights | ||
5. Cash flow hedge reserves | ||
6. Currency conversion difference | ||
7. Others | ||
VI. Total Comprehensive Income | 777,810,891.90 | 1,052,254,508.25 |
VII. Earnings per Share: | ||
(I) Basic Earnings per Share | 0.24 | 0.34 |
(II) Diluted Earnings per Share | 0.24 | 0.34 |
5. Consolidated Cash Flow Statement
Unit: RMB
Item | 2024 Semi-Annual | 2023 Semi-Annual |
I. Cash Flow Generated by Operational |
Activities: | ||
Cash from Sales of Merchandise and Provision of Services | 15,999,801,747.36 | 15,419,789,484.32 |
Net Increase in Customer's Bank Deposits and Interbank Deposits | ||
Net Increase in Borrowings from the Central Bank | ||
Net Increase in Borrowings from Other Financial Institutions | ||
Cash Arising from Receiving Premiums for the Original Insurance Contract | ||
Net Amount Arising from Reinsurance Business | ||
Net Increase in Deposits and Investments from Policyholders | ||
Cash Arising from Interests, Service Charges and Commissions | ||
Net Increase in Borrowings from Banks and Other Financial Institutions | ||
Net Increase in Repurchase Business Funds | ||
Net Amount of Cash Received from the Vicariously Traded Securities | ||
Tax Refund | 487,693,658.24 | 562,339,362.06 |
Other Received Cash Related to Operational Activities | 768,065,566.02 | 620,225,332.09 |
Subtotal of cash inflow from operational activities | 17,255,560,971.62 | 16,602,354,178.47 |
Cash Paid for Merchandise and Services | 10,837,561,772.87 | 10,753,333,485.70 |
Net Increase in Loans and Advances to Customers | ||
Net Increase in Deposits with Central Bank and Other Financial Institutions | ||
Cash Paid for Original Insurance Contract Claims | ||
Net increase of funds lent | ||
Cash Paid for Interests, Service Charges and Commissions | ||
Cash Paid for Policy Dividends | ||
Cash Paid to and for Employees | 4,320,315,534.52 | 3,776,397,158.68 |
Cash Paid for Taxes and Surcharges | 1,493,582,479.14 | 816,894,394.93 |
Other Paid Cash Related to Operational Activities | 1,111,286,805.80 | 993,032,393.45 |
Subtotal of cash outflow from operational activities | 17,762,746,592.33 | 16,339,657,432.76 |
Net cash flow generated by operating activities | -507,185,620.71 | 262,696,745.71 |
II. Cash Flow from Investment Activities: | ||
Cash Arising from Disposal of Investments | 481,137,746.89 | 999,781,208.81 |
Cash Arising from Investment Incomes | 12,084,508.88 | 14,922,299.29 |
Net Cash Arising from Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 334,216.87 | 2,406,406.21 |
Net Cash Arising from Disposal of Subsidiaries and Other Business Units | 73,178,296.48 | |
Other Received Cash Related to Investment Activities | 23,793,990.04 | 6,756,472.78 |
Subtotal of cash inflow from investment activities | 590,528,759.16 | 1,023,866,387.09 |
Cash Paid for Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 478,507,303.15 | 639,960,429.28 |
Cash Paid for Investments | 3,845,358,576.51 | 518,446,286.75 |
Net Increase in Pledge Loans | ||
Net Cash Paid for Acquisition of Subsidiaries and Other Business Units | ||
Other Paid Cash Related to Investment Activities | 5,398,155.52 | 36,957,997.39 |
Subtotal of cash outflows from investment activities | 4,329,264,035.18 | 1,195,364,713.42 |
Net amount of cash flow generated by investment activities | -3,738,735,276.02 | -171,498,326.33 |
III. Cash Flow from Financing Activities: | ||
Cash Arising from Absorbing Investments | 5,389,711,811.41 | |
Including: Cash Arising from Subsidiaries Absorbing Investments by Minority Shareholders | 293,712,651.41 | |
Cash Arising from Borrowings | 1,119,437,200.00 | 1,212,246,016.69 |
Other Received Cash Related to Financing Activities | ||
Subtotal of cash inflow from financing activities | 1,119,437,200.00 | 6,601,957,828.10 |
Cash Paid for Debts Repayment | 1,960,841,548.08 | 1,627,680,609.51 |
Cash Paid for Distribution of Dividends and Profits or Payment of Interests | 1,256,629,266.40 | 836,082,043.03 |
Including: Including: Dividends and Profits Paid to Minority Shareholders by Subsidiaries | 1,104,770.95 | |
Other Paid Cash Related to Financing Activities | 133,019,499.80 | 355,403,014.42 |
Subtotal of cash outflow from financing activities | 3,350,490,314.28 | 2,819,165,666.96 |
Net cash flow generated by financing activities | -2,231,053,114.28 | 3,782,792,161.14 |
IV. Impact of Fluctuation in Exchange Rate on Cash and Cash Equivalents | 90,334,024.57 | 45,593,862.66 |
V. Net Increase in Cash and Cash Equivalents | -6,386,639,986.44 | 3,919,584,443.18 |
Add: Cash and Cash Equivalents at the Commencement of the Period | 15,880,659,594.95 | 7,878,465,052.63 |
VI. Cash and Cash Equivalents at the End of the Period | 9,494,019,608.51 | 11,798,049,495.81 |
6. Cash Flow Statement of the Parent Company
Unit: RMB
Item | 2024 Semi-Annual | 2023 Semi-Annual |
I. Cash Flow Generated by Operational Activities: | ||
Cash from Sales of Merchandise and Provision of Services | 6,400,564,483.19 | 4,641,334,206.69 |
Tax Refund | ||
Other Received Cash Related to Operational Activities | 596,191,681.83 | 413,453,400.08 |
Subtotal of cash inflow from operational activities | 6,996,756,165.02 | 5,054,787,606.77 |
Cash Paid for Merchandise and Services | 333,875,102.97 | 347,160,343.46 |
Cash Paid to and for Employees | 2,560,097,319.34 | 2,289,406,464.99 |
Cash Paid for Taxes and Surcharges | 1,029,098,229.23 | 391,459,849.51 |
Other Paid Cash Related to Operational Activities | 629,025,957.64 | 483,866,340.52 |
Subtotal of cash outflow from operational activities | 4,552,096,609.18 | 3,511,892,998.48 |
Net cash flow generated by operating activities | 2,444,659,555.84 | 1,542,894,608.29 |
II. Cash Flow from Investment Activities: | ||
Cash Arising from Disposal of Investments | 484,317,242.81 | 696,333,948.05 |
Cash Arising from Investment Incomes | 39,647.97 | 3,522,690.73 |
Net Cash Arising from Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 13,312,131.73 | 4,782,857.98 |
Net Cash Arising from Disposal of Subsidiaries and Other Business Units | ||
Other Received Cash Related to Investment Activities | 7,828,500.00 | |
Subtotal of cash inflow from investment activities | 505,497,522.51 | 704,639,496.76 |
Cash Paid for Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 87,357,677.25 | 185,751,851.23 |
Cash Paid for Investments | 2,833,198,571.53 | 3,177,146,235.00 |
Net Cash Paid for Acquisition of Subsidiaries and Other Business Units | ||
Other Paid Cash Related to Investment Activities | ||
Subtotal of cash outflows from investment activities | 2,920,556,248.78 | 3,362,898,086.23 |
Net amount of cash flow generated by investment activities | -2,415,058,726.27 | -2,658,258,589.47 |
III. Cash Flow from Financing Activities: | ||
Cash Arising from Absorbing Investments | 5,095,999,160.00 | |
Cash Arising from Borrowings | ||
Other Received Cash Related to Financing Activities | 518,392,829.86 | 1,431,261,852.19 |
Subtotal of cash inflow from financing | 518,392,829.86 | 6,527,261,012.19 |
activities | ||
Cash Paid for Debts Repayment | 1,250,000,000.00 | 553,632,141.60 |
Cash Paid for Distribution of Dividends and Profits or Payment of Interests | 1,244,407,410.64 | 819,579,768.57 |
Other Paid Cash Related to Financing Activities | 2,898,655,199.47 | 1,547,840,710.10 |
Subtotal of cash outflow from financing activities | 5,393,062,610.11 | 2,921,052,620.27 |
Net cash flow generated by financing activities | -4,874,669,780.25 | 3,606,208,391.92 |
IV. Impact of Fluctuation in Exchange Rate on Cash and Cash Equivalents | 39,318,887.23 | 228,637.48 |
V. Net Increase in Cash and Cash Equivalents | -4,805,750,063.45 | 2,491,073,048.22 |
Add: Cash and Cash Equivalents at the Commencement of the Period | 9,581,289,905.32 | 3,933,169,520.92 |
VI. Cash and Cash Equivalents at the End of the Period | 4,775,539,841.87 | 6,424,242,569.14 |
7. Consolidated Statement of Changes in Owners' Equity
Amount of this period
Unit: RMB
Item | 2024 Semi-Annual | ||||||||||||||
Shareholders' Equity Attributable to the Parent Company's Owner | Minority Shareholders' Equity | Total Shareholders' Equity | |||||||||||||
Share Capital | Other Equity Instruments | Capital Reserves | Less: Treasury Shares | Other Comprehensive Incomes | Special Reserves | Surplus Reserves | General Risk Reserves | Undistributed Profits | Others | Subtotal | |||||
Preferred Stocks | Perpetual Bonds | Others | |||||||||||||
I. Balance at the End of Last Year | 3,294,468,990.00 | 7,124,125,996.49 | 746,699,863.45 | 65,993,020.83 | 1,647,234,495.00 | 23,334,051,186.55 | 34,719,173,825.42 | 1,164,920,573.58 | 35,884,094,399.00 | ||||||
Add: Changes in Accounting Policies | |||||||||||||||
Correction of Errors in the Previous Period | |||||||||||||||
Others | |||||||||||||||
II. Balance at the Start of This Year | 3,294,468,990.00 | 7,124,125,996.49 | 746,699,863.45 | 65,993,020.83 | 1,647,234,495.00 | 23,334,051,186.55 | 34,719,173,825.42 | 1,164,920,573.58 | 35,884,094,399.00 | ||||||
III. Increases or | -2,134,680. | 89,926,808.57 | -31,830,9 | 7,222,390.91 | 560,665,330.54 | 687,510,776.99 | 27,886,351.97 | 715,397,128.96 |
Decreases in This Period (Mark "-" for Decreases) | 00 | 26.97 | |||||||||||||
(I) Total Comprehensive Income | 7,222,390.91 | 1,809,589,445.46 | 1,816,811,836.37 | 53,785,048.78 | 1,870,596,885.15 | ||||||||||
(II) Shareholders' Contribution and Reduction in Capital | -2,134,680.00 | 89,723,701.68 | -31,830,926.97 | 119,419,948.65 | 23,724,480.56 | 143,144,429.21 | |||||||||
1. Common stock invested by the owner | -2,134,680.00 | -15,284,308.80 | -31,830,926.97 | 14,411,938.17 | 14,411,938.17 | ||||||||||
2. Capital Invested by Holders of Other Equity Instruments | |||||||||||||||
3. Amount of Share-based Payments Recorded into Shareholders' Equity | 105,008,010.48 | 105,008,010.48 | 23,724,480.56 | 128,732,491.04 | |||||||||||
4. Others | |||||||||||||||
(III) Profit Distribution | -1,248,924,114.92 | -1,248,924,114.92 | -1,248,924,114.92 |
1. Appropriation of Surplus Reserves | |||||||||||||||
2. Appropriation of General Risk Reserves | |||||||||||||||
3. Distribution to Owners (or Shareholders) | -1,248,924,114.92 | -1,248,924,114.92 | -1,248,924,114.92 | ||||||||||||
4. Others | |||||||||||||||
(IV) Internal Carry-forward of Shareholders' Equity | |||||||||||||||
1. Capital Reserves Transferred into Capital (or Share Capital) | |||||||||||||||
2. Surplus Reserves Transferred into Capital (or Share Capital) | |||||||||||||||
3. Surplus Reserves Covering Losses |
4. Carry-forward retained earnings of the variation of the defined benefit plan | |||||||||||||||
5. Other Carry-forward Retained Earnings of the Comprehensive Income | |||||||||||||||
6. Others | |||||||||||||||
(V) Special Reserves | |||||||||||||||
1. Withdrawal in this period | |||||||||||||||
2. Used in This Period | |||||||||||||||
(VI) Others | 203,106.89 | 203,106.89 | -49,623,177.37 | -49,420,070.48 | |||||||||||
IV. Balance at the End of This Period | 3,292,334,310.00 | 7,214,052,805.06 | 714,868,936.48 | 73,215,411.74 | 1,647,234,495.00 | 23,894,716,517.09 | 35,406,684,602.41 | 1,192,806,925.55 | 36,599,491,527.96 |
Amount of the previous year
Unit: RMB
Item | 2023 Semi-Annual | ||
Shareholders' Equity Attributable to the Parent Company's Owner | Minority | Total |
Share Capital | Other Equity Instruments | Capital Reserves | Less: Treasury Shares | Other Comprehensive Incomes | Special Reserves | Surplus Reserves | General Risk Reserves | Undistributed Profits | Others | Subtotal | Shareholders' Equity | Shareholders' Equity | |||
Preferred Stocks | Perpetual Bonds | Others | |||||||||||||
I. Balance at the End of Last Year | 3,033,161,170.00 | 3,950,209,243.25 | 609,859,632.00 | 36,942,339.77 | 1,553,691,005.92 | 17,872,654,791.67 | 25,836,798,918.61 | 381,572,840.72 | 26,218,371,759.33 | ||||||
Add: Changes in Accounting Policies | |||||||||||||||
Correction of Errors in the Previous Period | |||||||||||||||
Others | |||||||||||||||
II. Balance at the Start of This Year | 3,033,161,170.00 | 3,950,209,243.25 | 609,859,632.00 | 36,942,339.77 | 1,553,691,005.92 | 17,872,654,791.67 | 25,836,798,918.61 | 381,572,840.72 | 26,218,371,759.33 | ||||||
III. Increases or Decreases in This Period (Mark "-" for Decreases) | 261,307,820.00 | 4,818,567,340.21 | -269,800,983.72 | 4,169,304.17 | 1,182,051,346.54 | 6,535,896,794.64 | 297,850,623.95 | 6,833,747,418.59 | |||||||
(I) Total Comprehensive Income | 4,169,304.17 | 1,976,018,373.13 | 1,980,187,677.30 | 64,147,157.14 | 2,044,334,834.44 | ||||||||||
(II) Shareholder | 261,307,820.00 | 4,726,973,177.93 | -269,800, | 5,258,081,981.65 | 322,856,853.27 | 5,580,938,834.92 |
s' Contribution and Reduction in Capital | 983.72 | ||||||||||||||
1. Common stock invested by the owner | 261,307,820.00 | 4,569,072,831.92 | -269,800,983.72 | 5,100,181,635.64 | 290,412,651.41 | 5,390,594,287.05 | |||||||||
2. Capital Invested by Holders of Other Equity Instruments | |||||||||||||||
3. Amount of Share-based Payments Recorded into Shareholders' Equity | 157,900,346.01 | 157,900,346.01 | 32,444,201.86 | 190,344,547.87 | |||||||||||
4. Others | |||||||||||||||
(III) Profit Distribution | -793,967,026.59 | -793,967,026.59 | -793,967,026.59 | ||||||||||||
1. Appropriation of Surplus Reserves | |||||||||||||||
2. Appropriation of General Risk Reserves | |||||||||||||||
3. Distribu | - | - | - |
tion to Owners (or Shareholders) | 793,967,026.59 | 793,967,026.59 | 793,967,026.59 | ||||||||||||
4. Others | |||||||||||||||
(IV) Internal Carry-forward of Shareholders' Equity | |||||||||||||||
1. Capital Reserves Transferred into Capital (or Share Capital) | |||||||||||||||
2. Surplus Reserves Transferred into Capital (or Share Capital) | |||||||||||||||
3. Surplus Reserves Covering Losses | |||||||||||||||
4. Carry-forward retained earnings of the variation of the defined benefit plan | |||||||||||||||
5. Other Carry-forward |
Retained Earnings of the Comprehensive Income | |||||||||||||||
6. Others | |||||||||||||||
(V) Special Reserves | |||||||||||||||
1. Withdrawal in this period | |||||||||||||||
2. Used in This Period | |||||||||||||||
(VI) Others | 91,594,162.28 | 91,594,162.28 | -89,153,386.46 | 2,440,775.82 | |||||||||||
IV. Balance at the End of This Period | 3,294,468,990.00 | 8,768,776,583.46 | 340,058,648.28 | 41,111,643.94 | 1,553,691,005.92 | 19,054,706,138.21 | 32,372,695,713.25 | 679,423,464.67 | 33,052,119,177.92 |
8. Statement of Changes in Owners' Equity of the Parent Company
Amount of this period
Unit: RMB
Item | 2024 Semi-Annual | |||||||||||
Share Capital | Other Equity Instruments | Capital Reserves | Less: Treasury Shares | Other Comprehensive Incomes | Special Reserves | Surplus Reserves | Undistributed Profits | Others | Total Shareholders' Equity | |||
Preferred Stocks | Perpetual Bonds | Others | ||||||||||
I. Balance at the End of Last Year | 3,294,468,990.00 | 6,881,563,679.88 | 746,699,863.45 | 1,647,234,495.00 | 24,448,835,337.15 | 35,525,402,638.58 | ||||||
Add: |
Changes in Accounting Policies | ||||||||||||
Correction of Errors in the Previous Period | ||||||||||||
Others | ||||||||||||
II. Balance at the Start of This Year | 3,294,468,990.00 | 6,881,563,679.88 | 746,699,863.45 | 1,647,234,495.00 | 24,448,835,337.15 | 35,525,402,638.58 | ||||||
III. Increases or Decreases in This Period (Mark "-" for Decreases) | -2,134,680.00 | 86,422,226.31 | -31,830,926.97 | -471,113,223.02 | -354,994,749.74 | |||||||
(I) Total Comprehensive Income | 777,810,891.90 | 777,810,891.90 | ||||||||||
(II) Shareholders' Contribution and Reduction in Capital | -2,134,680.00 | 84,717,803.29 | -31,830,926.97 | 114,414,050.26 | ||||||||
1. Common stock invested by the owner | -2,134,680.00 | -15,284,308.80 | -31,830,926.97 | 14,411,938.17 | ||||||||
2. Capital Invested by |
Holders of Other Equity Instruments | ||||||||||||
3. Amount of Share-based Payments Recorded into Shareholders' Equity | 100,002,112.09 | 100,002,112.09 | ||||||||||
4. Others | ||||||||||||
(III) Profit Distribution | -1,248,924,114.92 | -1,248,924,114.92 | ||||||||||
1. Appropriation of Surplus Reserves | ||||||||||||
2. Distribution to Owners (or Shareholders) | -1,248,924,114.92 | -1,248,924,114.92 | ||||||||||
3. Others | ||||||||||||
(IV) Internal Carry-forward of Shareholders' Equity | ||||||||||||
1. Capital Reserves Transferred into Capital (or Share Capital) |
2. Surplus Reserves Transferred into Capital (or Share Capital) | ||||||||||||
3. Surplus Reserves Covering Losses | ||||||||||||
4. Carry-forward retained earnings of the variation of the defined benefit plan | ||||||||||||
5. Other Carry-forward Retained Earnings of the Comprehensive Income | ||||||||||||
6. Others | ||||||||||||
(V) Special Reserves | ||||||||||||
1. Withdrawal in this period | ||||||||||||
2. Used in This Period | ||||||||||||
(VI) Others | 1,704,423.02 | 1,704,423.02 |
IV. Balance at the End of This Period | 3,292,334,310.00 | 6,967,985,906.19 | 714,868,936.48 | 1,647,234,495.00 | 23,977,722,114.13 | 35,170,407,888.84 |
Amount of the previous year
Unit: RMB
Item | 2023 Semi-Annual | |||||||||||
Share Capital | Other Equity Instruments | Capital Reserves | Less: Treasury Shares | Other Comprehensive Incomes | Special Reserves | Surplus Reserves | Undistributed Profits | Others | Total Shareholders' Equity | |||
Preferred Stocks | Perpetual Bonds | Others | ||||||||||
I. Balance at the End of Last Year | 3,033,161,170.00 | 3,788,412,149.09 | 609,859,632.00 | 1,553,691,005.92 | 18,562,292,103.53 | 26,327,696,796.54 | ||||||
Add: Changes in Accounting Policies | ||||||||||||
Correction of Errors in the Previous Period | ||||||||||||
Others | ||||||||||||
II. Balance at the Start of This Year | 3,033,161,170.00 | 3,788,412,149.09 | 609,859,632.00 | 1,553,691,005.92 | 18,562,292,103.53 | 26,327,696,796.54 | ||||||
III. Increases or Decreases in This Period (Mark "-" for | 261,307,820.00 | 4,749,700,753.86 | -269,800,983.72 | 258,287,481.66 | 5,539,097,039.24 |
Decreases) | ||||||||||||
(I) Total Comprehensive Income | 1,052,254,508.25 | 1,052,254,508.25 | ||||||||||
(II) Shareholders' Contribution and Reduction in Capital | 261,307,820.00 | 4,718,336,754.33 | -269,800,983.72 | 5,249,445,558.05 | ||||||||
1. Common stock invested by the owner | 261,307,820.00 | 4,569,072,831.92 | -269,800,983.72 | 5,100,181,635.64 | ||||||||
2. Capital Invested by Holders of Other Equity Instruments | ||||||||||||
3. Amount of Share-based Payments Recorded into Shareholders' Equity | 149,263,922.41 | 149,263,922.41 | ||||||||||
4. Others | ||||||||||||
(III) Profit Distribution | -793,967,026.59 | -793,967,026.59 | ||||||||||
1. Appropriation of Surplus Reserves |
2. Distribution to Owners (or Shareholders) | -793,967,026.59 | -793,967,026.59 | ||||||||||
3. Others | ||||||||||||
(IV) Internal Carry-forward of Shareholders' Equity | ||||||||||||
1. Capital Reserves Transferred into Capital (or Share Capital) | ||||||||||||
2. Surplus Reserves Transferred into Capital (or Share Capital) | ||||||||||||
3. Surplus Reserves Covering Losses | ||||||||||||
4. Carry-forward retained earnings of the variation of the defined benefit plan | ||||||||||||
5. Other Carry- |
forward Retained Earnings of the Comprehensive Income | ||||||||||||
6. Others | ||||||||||||
(V) Special Reserves | ||||||||||||
1. Withdrawal in this period | ||||||||||||
2. Used in This Period | ||||||||||||
(VI) Others | 31,363,999.53 | 31,363,999.53 | ||||||||||
IV. Balance at the End of This Period | 3,294,468,990.00 | 8,538,112,902.95 | 340,058,648.28 | 1,553,691,005.92 | 18,820,579,585.19 | 31,866,793,835.78 |
III. Basic Information about the CompanyZhejiang Dahua Technology Co., Ltd. (hereinafter referred to as "Company" or "the Company") was incorporated under the officialapproval document No. 18 [2002] issued by Zhejiang Provincial People's Government Work Leading Group for Enterprise Listing inJune 2002, a stock corporation established on the basis of overall change of the former Hangzhou Dahua Information Technology Co.,Ltd. It was co-founded by five natural persons, including Fu Liquan, Chen Ailing, Zhu Jiangming, Liu Yunzhen and Chen Jianfeng.On April 22, 2008, the Company issued 16.8 million shares of common stock in RMB to the general public for the first time under theapproval document No. 573 [2008] Securities Regulatory Issuance, issued by China Securities Regulatory Commission ("CSRC"). Itwas listed on Shenzhen Stock Exchange on May 20, 2008 with a registered capital of RMB 66.8 million and the change registrationfiled with Administration for Industry and Commerce was completed on May 23, 2008. The Company's unified social credit code is91330000727215176K. The Company falls within the intelligent Internet of Things industry.As of Sunday, June 30, 2024, the Company has issued a total of 3,292,334,310 shares, with a registered capital of RMB3,292,334,310.00, registering its address at: No.1187, Bin’an Road, Binjiang District, Hangzhou, and headquarters at: No. 1399 BixingRoad, Binjiang District, Hangzhou.The Company mainly engaged in the following operating activities: The research and development, production, and sales of smart IoTproducts, provision of video-centered smart IoT solutions and operational services.The actual controllers of the Company are Fu Liquan and Chen Ailing.This financial statement has been approved by Board of Directors on August 23, 2024.
IV. Basis for Preparing the Financial Statement
1. Basis for the preparation
The Company prepares the financial statement, as a going concern, based on transactions and matters that have actually occurred, inaccordance with Accounting Standards for Business Enterprises - Basic Standards issued by the Ministry of Finance and all specificaccounting standards, application guidelines for accounting standards for business enterprises, explanations on the accounting standardsfor business enterprises and other related regulations (hereinafter referred to as "Accounting Standards for Business Enterprises"collectively), and the disclosure provisions in the Preparation Rules for Information Disclosures by Companies Offering Securities tothe Public No. 15 - General Provisions on Financial Reports issued by CSRC.
2. Going concern
The Company has the capability to continue as a going concern for at least 12 months as of the end of current reporting period, withoutany significant item affecting the capability for continuing as a going concern.V. Significant Accounting Polices and Accounting EstimatesThe following disclosures cover the specific accounting policies and accounting estimates formulated by the Company according tothe characteristics of its production and operation.
1. Statement on compliance with Accounting Standards for Business Enterprises
This financial statement is in compliance with the requirements in the Accounting Standards for Business Enterprises promulgated bythe Ministry of Finance and presents truly and completely the financial position of the merged companies and the parent company asat June 30, 2024 and the operating results and cash flows of the merged companies and the parent company in half of year 2024.
2. Accounting period
The fiscal year of the Company is from January 1 to December 31 of each calendar year.
3. Operating cycle
The Company's operating cycle is 12 months.
4. Functional currency
For the domestic operating entities of the Company and its overseas operating entity Dahua Technology (HK) Limited, the functionalcurrency is Renminbi ("RMB"). The other overseas operating entities take the appropriate currency as the functional currency on thebasis of the currency in the major economic environment in which they operate. This financial statement is presented in RMB.
5. Determination Method and Selection Basis of Importance Standard
?Applicable □ Not applicable
Item | Importance standards |
Accounts receivable with significant single provision for bad debt reserves | Individual accruals of 0.5% of total assets at the end of the period |
Significant amount of recovered or reversed bad debt provision of accounts receivable in this period | Bad debts recovered or reversed of the individual receivables in the period in excess of 0.5% of the total assets at the end of the period |
Write-off of important accounts receivable | Write-off of individual receivables in excess of 0.5 per cent of total assets at the end of the period |
Important Projects under Construction | Project investment budget in excess of 0.5% of total assets |
Significant prepayments aged over 1 year | Prepayments over 1 year in excess of 0.1% of total assets |
Significant accounts payable aged over 1 year | Payables over 1 year in excess of 0.5% of total assets |
Other significant payable aged over 1 year | Receivables over 1 year in excess of 0.5% of total assets |
Significant contractual liabilities over 1 year | Contractual liabilities over 1 year in excess of 0.5% of total assets |
Cash Flow from Significant Investment Activities | Projects with cash flow exceeding 5% of total assets |
Significant overseas operating entities | Overseas operating entities with one of their total assets/total revenues/total profits exceeding 15% of the Group's |
Important non-wholly owned subsidiaries | Non-wholly owned subsidiaries with one of their total assets/total revenues/total profits exceeding 15% of the Group's |
Important joint ventures or associates | Income from investments in joint ventures or associates exceeding 10% of the latest audited net profit of the listed company |
6. The accounting treatment of business combinations involving enterprises under common control andbusiness combinations not involving enterprises under common control
Business combination under common control: The assets and liabilities acquired by the merging party in business combination(including goodwill incurred in the acquisition of the merged party by ultimate controlling party) shall be measured at the book valueof the assets and liabilities of the merged party in the consolidated financial statements of the ultimate controlling party on the date ofcombination. The difference between the book value of the net assets obtained and the book value of the consideration paid for thecombination (or total nominal value of the issued shares) is adjusted to capital premium in capital reserve. Adjustments shall be madeto retained earnings in the event that the share premiums in the capital reserves are not sufficient for write-down.
Business combination not under common control: The cost of combination is the fair value of the assets paid, the liabilities incurred orassumed, and the equity securities issued by the acquirer to acquire the control of the acquiree on the date of acquisition. Where thecost of combination is higher than the fair value of the identifiable net assets acquired from the merging party in business combination,such difference shall be recognized as goodwill; where the cost of combination is less than the fair value of the identifiable net assetsacquired from the merging party in business combination, such difference shall be charged to the profit or loss for the period. Theidentifiable assets, liabilities and contingent liabilities of the acquiree obtained in the combination that satisfy the recognition criteriashall be measured by the fair value on the date of acquisition.
The fees which are directly related to the business combination shall be recognized as the profit or loss in the period when the costs areincurred; the transaction expenses of issuing equity securities or debt securities for business merger shall be initially capitalized forequity securities or debt securities.
7. Judgment Criteria for Control Preparation Method of Consolidated Financial Statements
(1) Judgment criteria for control
The scope of consolidation of the consolidated financial statements is based on controlling interests and includes the Company and allthe subsidiaries. Control means that the Company has the power with respect to the investee to obtain variable returns by engaging inrelevant activities of the investee, and has the ability to influence the amount of its returns by applying its power with respect to theinvestee.
(2) Preparation method of consolidated financial statements
The Company treats the enterprise group as a single accounting entity and prepares the consolidated financial statements in accordancewith the unified accounting policy to reflect the Group's overall financial position, operating results, and cash flow. The influence fromthe internal transactions between the Company and the subsidiaries or between different subsidiaries shall be eliminated. Internaltransactions show that impairment loss of relevant assets shall be recognized as such loss in full. In preparing the consolidated financialstatements, where the accounting policies and the accounting periods are inconsistent between the Company and subsidiaries, thefinancial statements of subsidiaries are adjusted in accordance with the accounting policies and accounting period of the Company.
The shares belonging to minority shareholders in owner's equity, the net profit or loss and the comprehensive income of the subsidiaryof the current period are presented separately under the owners' equity in the consolidated balance sheet, the net profits, and the totalcomprehensive income in the consolidated income statement respectively. Where losses attributable to the minority shareholders of asubsidiary of the current period exceed the minority shareholders' interest entitled in the shareholders' equity of the subsidiary at thebeginning of the period, the excess shall be offset against the equity of minority shareholders.
① Acquisition of Subsidiaries or Business
For acquisition of subsidiaries or business due to business combination involving entities under common control during the reportingperiod, the operating results and cash flow of such subsidiaries or business from the beginning to the end of the reporting period whenthe merger occurs are included in the consolidated income statement; and the opening balance and comparative figures of theconsolidated financial statements should be adjusted simultaneously as if the consolidated reporting entity has been in existence sincethe beginning of the control by the ultimate controlling party.
In connection with imposing control over the investee under common control due to additional investment and other reasons, the equityinvestment held before gaining the control of the combined party is recognized as relevant profit or loss, other comprehensive incomeand changes in other net assets at the later of the date of acquisition of the original equity and the date when the combining and themerged parties are under common control, and shall be written down to the opening balance retained earnings or current profit or lossin the comparative reporting period.
Additional subsidiaries or business due to business combination involving entities not under common control during the reportingperiod will be included in the consolidated financial statements as of the date of acquisition on the basis of the fair value of theidentifiable assets, liabilities or contingent liabilities determined on the date of acquisition.
In connection with imposing control over the investee not under common control due to additional investment and other reasons, theequity of acquiree held before acquisition date shall be remeasured at the fair value of such equity on the acquisition date and thedifference between fair value and book value shall be recognized as investment income in current period. Other comprehensive incomethat may later be reclassified into profit or loss and changes in other owner's equity accounted by equity method contained in theacquiree's equity held before the acquisition date shall be transferred to current investment gains on the date of acquisition.
② Disposal of Subsidiaries or Business
a. General Treatment
When losing control of the investee due to partial disposal of the equity investment, or any other reasons, the remaining equityinvestment is remeasured at fair value at the date in which control is lost. The sum of consideration received from disposal of equityinvestment and the fair value of the remaining equity investment, net of the difference between the sum of the Company's previousshare of the subsidiary's net assets recorded from the acquisition date or combination date and the sum of goodwill, is recognized ininvestment income in the period in which control is lost. Other comprehensive income that may later be reclassified into profit or lossand changes in other owner's equity accounted by equity method in connection with the equity investment of the original subsidiariesshall be transferred to the current investment gains when the control is lost.
b. Disposal of Subsidiary Achieved by Stages
When the equity investment of subsidiaries is disposed of through multiple transactions until the control is lost, such multipletransactions are generally treated as a package deal if the terms, conditions, and economic impact of the transactions to dispose of thesubsidiary's equity investment satisfy one or more of the following conditions:
?These transactions are achieved at the same time or the mutual effects on each other are considered;
?A complete set of commercial results can be achieved with reference to the series of transactions as a whole;
?Occurrence of a transaction depends on the occurrence of at least one of the other transactions;
?One transaction recognized separately is not economical, but it is economical when considered together with other transactions.
If multiple transactions are recognized as a package deal, these transactions shall be subject to accounting treatment as a transaction todispose of the subsidiaries and lose control. The differences between the price on each disposal and disposal of investment on thesubsidiary's net assets shall be recognized in other comprehensive income in the consolidated financial statements, and included inprofit or loss for the period when the control is lost.
If the transactions are not a package deal, accounting treatment for partial disposal of equity investments of the subsidiary withoutlosing control shall be applied before control is lost. When the control is lost, general accounting treatment for disposal of a subsidiaryshall be used.
③ Acquisition of Minority Equity of Subsidiaries
The Company shall adjust the share premium in the capital reserve of the consolidated balance sheet with respect to any differencebetween the long-term equity investment arising from the purchase of minority interest and the net assets attributing to the parentcompany continuously calculated on the basis of the newly increased share proportion as of the acquisition date or date of combinationor, adjust the retained earnings if the share premium in the capital reserve is insufficient for write-down.
④ Partial Disposal of Equity Investment in Subsidiaries without Losing Control
The difference between the disposal consideration and the share of net assets in the subsidiaries calculated from disposal of long-termequity investment as of the date of acquisition or combination date shall be adjusted to share premium in the capital reserve in theconsolidated balance sheet. Adjustments shall be made to retained earnings in the event that the share premiums in the capital reservesare not sufficient for write-down.
8. Classification of joint venture arrangement and accounting treatment methods for joint operationJoint venture arrangement is classified into joint operation and joint venture.Joint operation means the joint venture arrangement in which the joint venture parties have the assets and assume the liabilities relatedto such arrangement.The Company recognizes the following items related to the share of interests in the joint operation:
(1) The assets separately held by the Company and assets jointly held as recognized by the share of the Company;
(2) The liabilities separately assumed by the Company and liabilities jointly assumed as recognized by the share of the Company;
(3) Income from selling the share of the Company in the output of the joint operation;
(4) Income from joint operation of the sold output as recognized by the share of the Company;
(5) The expenses separately incurred and expenses jointly incurred as recognized by the share of the Company;The Company adopts the equity method for the investment of the joint venture. For details, refer to this section Financial Report - V.Significant Accounting Polices and Accounting Estimates - 20. Long-term equity investment.
9. Recognition criteria of cash and cash equivalents
Cash means the cash on hand and deposits that are available for payment at any time of the Company.Cash equivalents mean the investments held by the Company which are short-term, highly liquid, easy to be converted into knownamounts of cash and have little risk of value change.
10. Conversion of transactions and financial statements denominated in foreign currencies
(1) Foreign currency transactions
Foreign currency transactions are translated into function currency at the spot exchange rate on the day when the transactions occurredor the exchange rate determined by a systematic and reasonable method that is similar to the spot exchange rate (hereinafter referredto as the approximate exchange rate of the spot exchange rate).The Balance of foreign currency monetary items shall be translated at the spot exchange rate on the balance sheet date. The resultingexchange differences are recognized in profit or loss for the current period, except for those differences related to the principal andinterest on a specific-purpose borrowing denominated in foreign currency for acquisitions, construction, or production of the qualifiedassets, which should be included in current profit and loss.
2. Translation of foreign currency financial statements
All assets and liabilities items in balance sheet are translated based on spot exchange rate on the balance sheet date; owners' equityitems other than "undistributed profit" are translated at a spot exchange rate when accrued. Revenue and expense items in the incomestatement are translated at a spot exchange rate at the transaction occurrence date or the appropriate exchange rate of the spot exchangerate.Cash flows in foreign currencies, as well as cash flows from foreign subsidiaries, are translated at the spot exchange rate on the daywhen the cash flows occur or the appropriate exchange rate of the spot exchange.For disposal of overseas operation, the translation difference as stated in the foreign currency financial statements relating to overseasoperation, is accounted for in the profit and loss account in the current period from owners' equity items.
11. Financial instruments
A financial asset, financial liability or equity instrument is recognized when the Company becomes a party to the financial instrumentcontract.
(1) Classification of the financial instruments
According to the Company's business model for management of the financial assets and the contractual cash flow features of thefinancial assets, the financial assets, when initially recognized, are classified as: financial assets at amortized cost, financial assets atfair value through other comprehensive income (debt instruments) and financial assets at fair value through profit or loss.The financial assets which satisfy the following conditions, and are not designated as financial assets at fair value through profit or losswill be classified by the Company as financial assets at amortized cost:
① The business model is designed to collect the contractual cash flow;
② The contractual cash flow is only used to pay the principal and the interests based on the outstanding principal amount.The financial assets which satisfy the following conditions, and are not designated as financial assets at fair value through profit or losswill be classified by the Company as the financial assets (equity instruments) at fair value through other comprehensive income:
① The business model is designed to both collect the contractual cash flow and sell the financial assets;
② The contractual cash flow is only used to pay the principal and the interests based on the outstanding principal amount.
For non-trading investments in equity instruments, the Company may, at the time of initial recognition, irrevocably designate them asfinancial assets (equity instruments) at fair value through other comprehensive income. Such designation is based on the individualinvestments, and relevant investments fall within the definition of the equity instrument from the perspective of the issuer.Except for the financial assets at amortized cost, and financial assets at fair value through other comprehensive income, all theremaining financial assets are classified as the financial assets at fair value through profit or loss. At the time of initial recognition, thefinancial assets which should have been classified as financial assets at amortized cost or financial assets at fair value through othercomprehensive income can be irrevocably designated by the Company as financial assets at fair value through profit or loss if theaccounting mismatch can be eliminated or significantly reduced.The financial liabilities, when initially recognized, are classified as: financial liabilities at fair value through profit or loss and financialliabilities at amortized cost.Financial liabilities which meet one of the following conditions will be, when initially measured, designated as financial liabilities atfair value through profit or loss:
① Such designation may be able to eliminate or significantly reduce the accounting mismatch;
② The portfolio of financial liabilities or the portfolio of financial assets and financial liabilities shall be subject to management andperformance evaluation on the basis of fair value according to the enterprise risk management or investment strategy contained in theformal documentations, and a report shall be made to the key management personnel within the enterprise on this basis;
③ Such financial liabilities shall contain embedded derivatives to be split separately.
(2) Recognition and measurement of financial instruments
① Financial assets at amortized cost
Financial assets at amortized cost include notes receivable, accounts receivable, other receivables, long-term receivables and creditorsinvestment, which shall be initially measured at fair value, and the relevant transaction expenses should be initially capitalized; Theaccounts receivable that do not contain material financing compositions and those for which the Company decides to not take intoaccount the financing compositions of no more than one year shall be initially measured at the contract transaction price.The interest calculated by effective interest method during the holding period is recorded into the current profit and loss.At the time of recovery or disposal, the difference between the price obtained and the book value shall be included in the current profitor loss.
② Financial assets measured at fair value and whose changes are included in other comprehensive income (debt instruments)Financial assets measured at fair value and its changes are included in other comprehensive income (debt instruments) includereceivables financing and investments in other creditor's rights. They are initially measured at fair value, and the relevant transactionexpenses should be initially capitalized. These financial assets are subsequently measured at fair value, and the change in fair value,other than the interest, the impairment loss or profit and the profit or loss on foreign exchange, shall be included in other comprehensiveincome.Upon derecognition, the cumulative profits or losses previously included in other comprehensive income shall be removed from othercomprehensive income and included in the profit or loss for the period.
③ Financial assets measured at fair value and whose changes are included in other comprehensive income (equity instruments)Financial assets at fair value through other comprehensive income (equity instruments) include investment in other equity instruments.They are initially measured at fair value, and the transaction expenses shall be initially capitalized. These financial assets aresubsequently measured at fair value, and the change in fair value shall be included in other comprehensive income. The dividendsobtained shall be included in the profit or loss for the period.Upon derecognition, the cumulative profits or losses previously included in other comprehensive income shall be removed from othercomprehensive income and included in the carry-forward retained earnings.
④ Financial assets measured at fair value through profit or loss in this period
Financial assets at fair value through profit or loss include trading financial assets, derivative financial assets, and other non-currentfinancial assets. They are initially measured at fair value, and the transaction expenses related to them are included in the current profit
or loss. These financial assets are subsequently measured at fair value, and the change in fair value shall be included in the profit orloss for the period.
⑤ Financial liabilities at fair value through profit or loss in this period
Financial liabilities at fair value through profit or loss include trading financial liabilities and derivative financial liabilities. They areinitially measured at fair value, and the transaction expenses related to them are included in the profit or loss for the period. Thesefinancial liabilities are subsequently measured at fair value, and the change in fair value shall be included in the profit or loss for theperiod.Upon derecognition, the difference between their book value and the consideration paid is included in the profit or loss for the period.
⑥ Financial liabilities at amortized cost
Financial liabilities at amortized cost include short-term loans, notes payable, accounts payable, other payables, long-term loans, bondspayable, and long-term payables. They are initially measured at fair value, and the transaction expenses shall be initially capitalized.The interest calculated by effective interest method during the holding period is recorded into the current profit and loss.Upon derecognition, the difference between the consideration paid and the book value of these financial liabilities is included in thecurrent profit or loss.
(3) Derecognition and transfer of financial assets
When one of the following conditions is met, financial assets are derecognized by the Company:
① The contractual right to receive cash flows from financial assets is terminated;
② The financial assets have been transferred and nearly all the risks and rewards related to the ownership of the financial assets havebeen transferred to the transferee;
③ The financial assets have been transferred and although the Company neither transfers or retains all the risks and rewards related tothe ownership of the financial assets, the Company retains no control of the financial assets;If the Company modifies or renegotiates the contract with the counterparty, which constitutes a substantial modification, the originalfinancial assets will be derecognised and a new financial asset will be recognized according to the modified terms.The financial assets when transferred will not be derecognized if the Company has retained nearly all the risks and rewards related tothe ownership of the financial assets.The substance-over-form principle shall be adopted while making judgment on whether the transfer of financial assets satisfies theabove conditions for termination of recognition.The transfer of financial assets can be classified into entire transfer and partial transfer. If the transfer of an entire financial asset satisfiesthe conditions for termination of recognition, the difference between the two amounts below shall be recorded into profit or loss forthe period:
① The book value of the financial asset transferred;
② The consideration received as a result of the transfer, plus the accumulative amount of the change in fair value previously recordedinto the owners' equity (in cases where the transferred financial assets are financial assets measured at fair value and whose changesare included in other comprehensive income (debt instruments)).If the partial transfer of financial assets satisfies the conditions for termination of recognition, the overall book value of the transferredfinancial asset shall be apportioned according to their respective relative fair value between the recognition terminated part and theremaining part, and the difference between the two amounts below shall be recorded into profit or loss for the current period:
① The book value of the recognition terminated portion;
② The sum of consideration of the derecognised portion and the corresponding portion of accumulated change in fair value previouslyrecorded into owners' equity (in cases where the transferred financial assets are financial assets measured at fair value and whosechanges are included in other comprehensive income (debt instruments)).Financial assets will still be recognized if they fail to satisfy the conditions for termination of recognition, with the considerationreceived recognized as a financial liability.
(4) Derecognition of financial liabilities
When the current obligation under a financial liability is completely or partially discharged, the recognition of the whole or relevantportion of the liability is terminated; an agreement is entered between the Company and a creditor to replace the original financialliabilities with new financial liabilities with substantially different terms, terminate the recognition of the original financial liabilitiesas well as recognize the new financial liabilities.If all or part of the contract terms of the original financial liabilities are substantially amended, the recognition of the original financialliabilities will be terminated in full or in part, and the financial liabilities whose terms have been amended shall be recognized as a newfinancial liability.When recognition of financial liabilities is terminated in full or in part, the difference between the book value of the financial liabilitiesterminated and the consideration paid (including transferred non-cash assets or new financial liability) is recognized in profit or lossfor the current period.Where the Company repurchases part of its financial liabilities, the book value of such financial liabilities will be allocated accordingto the relative fair value between the continued recognized part and terminated part on the repurchase date. The difference between thebook value of the financial liabilities terminated and the consideration paid (including transferred non-cash assets or new financialliability) is recognized in profit or loss for the current period.
(5) Method of determining the fair values of financial assets and liabilities
The fair value of a financial instrument that is traded in an active market is determined at the quoted price in the active market. Thefair value of a financial instrument that is not traded in an active market is determined by using a valuation technique. The Companyuses the valuation technique when it is applicable under current conditions and there are enough available data and other informationto support and the technique should maximize the use of relevant observable. It chooses the inputs which are consistent with the assetor liability's characteristics considered by market participants in the transaction of the relevant asset or liability and makes the maximumuse of relevant observable inputs. Unobservable inputs are used under the circumstance that the relevant observable inputs cannot beobtained or not feasible.
(6) Test method and accounting treatment for impairment of financial assets
The Company uses impairment accounting for the financial assets at amortized cost, the financial assets at fair value through othercomprehensive income (debt instruments), and the financial guarantee contracts, on the basis of the expected credit loss.Taking into the reasonable and well-grounded information including past matters, current situation and prediction of future economicconditions, the Company calculates the possibly weighted amount of the present value of the difference between the cash flowsreceivable under the contract and the cash flows expected to be received, taking the risk of default as the weight, and recognizes theexpected credit loss.The Company will always measure the loss provision for the accounts receivable and contract assets arising from the transactionsregulated by “Accounting Standard for Business Enterprises No.14 — Revenue”, whether they contain material financing compositionsor not, by the amount of the expected credit loss throughout the duration.For the lease receivables resulting from transactions governed by “Accounting Standard for Business Enterprises No.21 — Leasing”,the Company will always measure the loss provision for the accounts receivable, by the amount of the expected credit loss throughoutthe duration.The Company assesses the changes in credit risk of other relevant financial instruments since initial recognition at each balance sheetdate.By comparing the risk of default of financial instruments on the balance sheet date with the risk of default on the initial recognitiondate, the Company determines the relative change in the risk of default over the expected life of financial instruments to assess whetherthe credit risk of financial instruments has increased significantly since initial recognition. If the financial instrument becomes overduefor more than 30 days, the Company believes that the credit risk of this financial instrument has been significantly increased, unlessthere are concrete evidence that the credit risk of this financial instrument has not been significantly increased upon initial recognition.If the financial instrument carries low credit risk at the balance sheet date, the Company believes that the credit risk of this financialinstrument is not significantly increased upon initial recognition.
If the credit risk of this financial instrument has been significantly increased upon initial recognition, the Company measures its lossprovision in accordance with the amount equivalent to the expected credit loss of the financial instrument throughout the duration; ifthe credit risk of this financial instrument is not significantly increased upon initial recognition, the Company will measure the lossprovision of this financial instrument by the amount of its expected credit loss in the 12 months to come. The increased or reversedamount of the loss provision resulting therefrom is included in the current profit or loss as the impairment loss or profit. For financialassets (debt instruments) at fair value through other comprehensive income, the loss provision is recognized in other comprehensiveincome, and the impairment loss or gain is included in current profits or losses, without reduction in the book value of the financialasset as stated in the balance sheet.If there are objective evidences showing that a certain receivable has been subject to credit impairment, the Company will accrueimpairment provision for the receivable on the individual asset basis.Except for the above-mentioned accounts receivable for which an individual provision for bad debts has been made, the Companydivides other financial instruments into several combinations based on their credit risk characteristics, and determines expected creditlosses on the basis of the combinations. The Company's combination categories and determination basis of expected credit losses fornotes receivable, accounts receivable, accounts receivable financing, other receivables, contract assets (including contract assetspresented in other non-current assets) and long-term receivables (including long-term receivables due within one year presented innon-current assets due within one year) are as follows:
Item | Combination Categories | Determination Basis |
Notes receivable | Type of Notes | The expected credit loss is calculated by default risk exposure and the expected credit loss rate for the entire extension, based on historical credit loss experience, in combination with current conditions and predictions of future economic conditions. |
Receivables Financing | ||
Accounts receivable, other receivables | Aging combination | The expected credit loss is calculated by default risk exposure and the expected credit loss rate for the entire extension, based on historical credit loss experience, in combination with current conditions and predictions of future economic conditions. |
Accounts receivable, other receivables | Affiliated combined | The expected credit loss is calculated by default risk exposure and the expected credit loss rate for the entire extension, based on historical credit loss experience, in combination with current conditions and predictions of future economic conditions. |
Contract assets (including contract assets presented in other non-current assets) | Nature of the funds | The expected credit loss is calculated by default risk exposure and the expected credit loss rate for the entire extension, based on historical credit loss experience, in combination with current conditions and predictions of future economic conditions. |
Long-term receivables (including long-term receivables due within one year presented in non-current assets due within one year) | Nature of the funds | The expected credit loss is calculated by default risk exposure and the expected credit loss rate for the entire extension, based on historical credit loss experience, in combination with current conditions and predictions of future economic conditions. |
If the Company no longer reasonably expects that the cash flow of the financial asset contract can be recovered as a whole or in part,the book balance of such financial assets will be directly reduced.
12. Notes Receivable
Refer to this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial instruments
13. Accounts Receivable
Refer to this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial instruments
14. Receivables Financing
Refer to this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial instruments
15. Other Receivables
Refer to this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial instruments
16. Contract Assets
(1) Recognition method and criteria of contract assets
The Company lists contract assets or contract liabilities in the balance sheet according to the relationship between performanceobligations and customer payments. Considerations that the Company has the right to collect for commodities transferred or servicesprovided to customers (and such right depends on other factors than passing of time) are presented as contract assets. The contractassets and contract liabilities under the same contract are presented in net amount. The Company separately presents the right possessedto collect consideration from customers unconditionally (only depending on the passing of time) as accounts receivable.
(2) Determination method and accounting treatment method for the expected credit loss of contract assetsFor details, refer to this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financialinstruments
17. Inventory
(1) Category of inventory
Categories of inventories: raw materials, commodity stocks, products in progress and materials commissioned for processing.The inventories are initially measured at cost, which comprises the cost of purchase, cost of conversion and other expenditure incurredin bringing the inventories to their present location and condition.
(2) Determination of cost
Cost of inventories is determined using the weighted average method.
(3) Basis for the determination of net realizable value and different type of inventories
At the balance sheet date, inventories are measured at the lower of cost and net realizable value. When the cost of inventories is higherthan their net realizable value, reserve for stock depreciation shall be accrued. The net realizable value means the amount after deductingthe estimated cost of completion, estimated selling expenses and relevant taxes from the estimated selling price of inventories in thedaily activities.Net realizable value of held-for-sale commodity stocks, such as finished goods, goods-in-stock, and held-for-sale raw materials, duringthe normal course of production and operation, shall be determined by their estimated sales less the related selling expenses and taxes;the net realizable value of material inventories, which need to be processed, during the normal course of production and operation,shall be determined by the amount after deducting the estimated cost of completion, estimated selling expenses and relevant taxes fromthe estimated selling price of finished goods; the net realizable value of inventories held for execution of sales contracts or laborcontracts shall be calculated on the ground of the contracted price. If an enterprise holds more inventories than the quantity stipulatedin the sales contract, the net realizable value of the exceeding part shall be calculated on the ground of general selling price.If the Company accrues the provision for impairment of inventories on a combination basis, the combination categories anddetermination basis as well as the basis for determination of the net realizable value of different types of inventory are as follows:
Combination Categories of Inventories | Determination Basis for Combination | Basis for the Determination of Net Realizable Value |
Raw materials | Categories of Inventories |
Work-in-progress | Categories of Inventories | Estimated selling price of inventories - Estimated costs until completion - Estimated selling expenses - Related taxes |
Finished goods | Categories of Inventories | |
Contract Performance Costs | Categories of Inventories |
If the factors influencing the write-down of the inventory value have disappeared, resulting in higher net realizable value of inventoriesthan their book value after the reserve for stock depreciation is accrued, a reversal shall apply in the amount of reserve for stockdepreciation previously accrued, and the reserved amount shall be included in the current profit or loss.
(4) Inventory system
The perpetual inventory system is adopted.
(5) Amortization of low-value consumables and packaging materials
① Low-value consumables are amortized using the immediate write-off method;
② Packaging materials are amortized using the immediate write-off method.
18. Holding assets for sale
(1) Recognition criteria and accounting treatment
An asset of which the book value is recovered mainly through sale (including exchange of non-monetary asset of a commercial nature)rather than non-continuous use of a non-current asset or disposal group is classified as a holding asset for sale.
A non-current asset or disposed group is classified by the Company as holding for sale if it meets the following criteria at the sametime:
① Immediate sale could be made under the current circumstances in accordance with the convention of selling such kind of assets ordisposal groups in similar transactions;
② Selling is highly likely to occur, i.e., the Company has made a resolution on a sales plan and obtained confirmed purchasecommitments, and the sales is predicted to be completed within 1 year. If required by relevant provisions that selling shall only bemade after approved by the relevant competent authority or supervision department of the Company, such approval should have beenobtained.
If the book value of the non-current assets (excluding financial assets, deferred income tax assets, and assets to constitute payrollpayable) or disposal groups classified as holding for-sale assets is higher than the net amount after deducting the selling expenses fromthe book value, the book value will be written down to the net amount after deducting the selling expenses from the fair value, and theamount written down will be recognized as the impairment loss of assets and included in the current profit or loss. At the same time,the impairment provision for holding for-sale assets will be accrued.
(2) Recognition criteria and presentation of discontinued operations
Termination of business is a separately distinguishable constituent part that satisfies one of the following conditions and that has beendisposed of or classified by the Company as held for sale:
① This constituent part represents an independent primary business or a separate principal operating area;
② This constituent part is part of an associated plan to dispose an independent primary business or a separate principal operating area;
③ This constituent part is a subsidiary acquired for resale.
The profit or loss from going concern and the profit or loss from discontinued operation will be separately presented in the incomestatement. The operating profit or loss and the profit or loss from disposal, including impairment loss and reversed amount fromdiscontinued operation, will be presented as the profit or loss from discontinued operation. For the discontinued operation presented inthe current period, the Company will present the information previously presented as the profit or loss from going concern as the profitor loss from discontinued operation during the comparable accounting period.
19. Long-term Receivables
Refer to this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial instruments
20. Long-term Equity Investments
(1) Joint control or significant influence criterion
Joint control is the contractually agreed sharing of control of an arrangement, and exists only when requiring the unanimous consentof the parties sharing control before making decisions about the relevant activities of the arrangement. The Company together with theother joint venture parties can jointly control over the investee and are entitled to the right of the net assets of the investee, as theinvestee is joint venture of the Company.
Significant influence refers to the power to participate in making decisions on the financial and operating policies of an enterprise, butnot the power to control, or jointly control, the formulation of such policies with other parties. Where the Company can exercisesignificant influence over the investee, the investee is an associate of the Company.
(2) Determination of initial investment cost
① Long-term equity investments formed through business combination
For the long-term equity investment in the subsidiaries arising from business combination involving entities under common control,the initial investment cost of the long-term equity investment is the share with reference to the book value of the shareholders' equityof the merged party in the consolidated financial statements of the ultimate controlling party on the date of combination. The sharepremium in the capital reserve shall be adjusted according to the difference between the initial investment cost of the long-term equityinvestment and the carrying amount of the consideration paid; if the share premium in the capital reserve is insufficient to offset, theretained earnings shall be adjusted. In connection with imposing control over the investee under common control as a result ofadditional investment and other reasons, the share premium shall be adjusted according to the difference between the initial investmentcost of the long-term equity investment as recognized by the above principle and the carrying value of the long-term equity investmentbefore combination and the sum of carrying value of newly paid consideration for additional shares acquired on the date of combination.If the share premium is insufficient for write-down, the retained earnings shall be offset.
For the long-term equity investment in the subsidiaries arising from business combinations involving entities not under common control,the cost of the combination ascertained on the date of acquisition shall be taken as the initial investment cost of the long-term equityinvestment. In connection with imposing control over the investee not under common control as a result of additional investment andother reasons, the initial investment cost shall be the sum of the book value of the equity investment originally held and the newlyincreased initial investment cost.
② Long-term equity investments acquired by the means other than business combination
The initial cost of a long-term equity investment obtained by cash payment shall be the purchase costs actually paid.
The initial cost of investment of a long-term equity investment obtained by means of issuance of equity securities shall be the fair valueof the equity securities issued.
(3) Subsequent measurement and recognition of profit or loss
① Long-term equity investment calculated by cost method
Long-term equity investment in subsidiaries of the Company is calculated by cost method, unless the investment meets the conditionsfor holding for sale. except for the actual consideration paid for the acquisition of investment or the declared but not yet distributedcash dividends or profits which are included in the consideration, investment gains are recognized as the Company' shares of the cashdividends or profits declared by the investee.
② Long-term equity investment accounted for by equity method
Long-term equity investments of associates and jointly controlled entities are calculated using equity method. Where the initialinvestment cost of the long-term equity investment exceeds the investor's interest in the fair value of the investee's identifiable netassets at the acquisition date, no adjustment shall be made to the initial investment cost; where the initial investment cost is less thanthe investor's interest in the fair value of the investee's identifiable net assets at the acquisition date, the difference shall be charged tothe profit or loss for the current period. At the same time, the cost of the long-term equity investment shall be adjusted.
The Company recognizes the investment income and other comprehensive income according to the shares of net profit or loss andother comprehensive income realized by the investee which it shall be entitled or shared respectively, and simultaneously makesadjustment to the book value of long-term equity investment; The book value of long-term equity investment shall be reduced byattributable share of the profit or cash dividends for distribution declared by the investee. In relation to other changes in the owner'sequity except for net profits and losses, other comprehensive income and profit distributions of the investee (hereinafter referred to as“Changes in Other Owner's Equity”), the book value of the long-term equity investment shall be adjusted and included in owner'sequity.
When determining the amount of proportion of net profit or loss, other comprehensive income and other changes in the owner's equityin the investee which it entitles, the fair value of each identifiable net assets of the investee at the time when the investment is obtainedshall be used as basis, and according to the accounting policies and accounting period of the Company, adjustment shall be made tothe net profit and other comprehensive income of the investee.
The unrealized profit or loss resulting from transactions between the Company and its associates or joint venture shall be eliminated inproportion to the investor's equity interest of investee, based on which investment income or loss shall be recognized, except for thoseassets invested or sold constituting a business. Any losses resulting from transactions, which are attributable to impairment of assets,shall be fully recognized.
The net loss incurred by the Company to the joint ventures or affiliates is capped when the carrying amount of long-term equity
investment and the long-term equity that substantially constitutes the net investment in the joint ventures or affiliates have been writtendown to zero, except to the extent that the Company has an additional loss obligation. If the joint ventures or affiliates later realize netprofit, the Company will resume recognition of the income share after the income share makes up the unrecognized loss share.
③ Disposal of long-term equity investments
For disposal of long-term equity investment, the difference between the book value and the consideration actually received shall beincluded in the current profit or loss.
If the remaining equity is still subject to the equity method in partial disposal of the long-term equity investment under the equitymethod, other comprehensive income recognized in the original equity investment shall be carried forward at the appropriate proportionon the same basis used by the investee for direct disposal of relevant assets or liabilities, and other changes in the owner's equity shallbe carried forward into the current profit or loss at the appropriate proportion.
When losing the control or material influence over the investee due to disposal of the equity investment and other reasons, othercomprehensive income recognized in the original equity investment due to adoption of the equity method shall be subject to accountingtreatment on the same basis used by the investee for direct disposal of relevant assets or liabilities when ceasing to use the equitymethod, and other changes in the owner's equity shall be carried forward into the current profit or loss in full when ceasing to use theequity method.
If the control over the investee is lost due to partial disposal of the equity investment and other reasons, and if the remaining equitiescan exercise common control or material influence over the investee in preparing the individual financial statements, the remainingequities shall be accounted by the equity method and shall be adjusted as if such remaining equities have been accounted for under theequity method since they are obtained. Other comprehensive income recognized before the control over the investee is obtained shallbe carried forward pro rata on the same basis used by the investee for direct disposal of relevant assets or liabilities, and other changesin the owner's equity recognized under the equity method shall be carried forward into the current profit or loss pro rata. The remainingequities which cannot exercise common control or material influence over the investee shall be recognized as financial assets, and thedifference between their fair value and book value on the date when the control is lost shall be included in the current profit or loss.
Other comprehensive income recognized and other changes in the owner's equity recognized before the control over the investee isobtained shall be carried forward in full. If the disposal of the equity investment in the subsidiaries through multiple transactions untilloss of the control is a package deal, each transaction shall be subject to accounting treatment as a transaction to dispose of the equityinvestment in the subsidiaries and to lose the control; the difference between the price for each disposal before loss of the control andthe book value of the long-term equity investment of the equity disposed of shall be first recognized as other comprehensive incomein the individual financial statements and shall then be carried forward to the profit or loss for the very period when the control is lost.If it is not a package deal, each transaction shall be subject to accounting treatment.
21. Investment Properties
Investment property refers to the real estate held to generate rental income or capital appreciation, or both, including leased land userights, land use rights held for transfer after appreciation, and leased buildings (including buildings that are leased after completion ofself-construction or development activities and buildings in construction or development that are used for rental in the future).The Company adopts the cost mode to measure the existing investment property. The subsequent expenditure related to the investmentproperty will be included in the cost of the investment property when relevant economic benefits are likely to flow in and costs can be
measured reliably, or otherwise be included in the current profit or loss when occurred. Investment property measured at cost - buildingsheld for leasing shall adopt the same depreciation policy for fixed assets of the company, land use rights held for leasing shall adoptthe same amortization policy for the intangible assets.
22. Fixed Assets
(1) Conditions of Recognition
Fixed assets are tangible assets that are held for use in the production or supply of goods or services, for rental to others, or foradministrative purposes; and have a service life of more than one fiscal year. Fixed assets are recognized when they meet the followingconditions at the same time: ① It is probable that the economic benefits associated with the fixed asset will flow to the enterprise; ②Its cost can be reliably measured.The fixed assets are initially measured at cost (with the impact of predicted discard expense taken into account).The subsequent expenditure related to the fixed assets will be included in the cost of the fixed assets when the economic benefits inconnection therewith are likely to flow in and costs can be measured reliably; the book value of the replaced part will be derecognized;all other subsequent expenditure will be included in the current profit or loss when occurred.
(2) Methods for depreciation
Category | Depreciation method | Useful lives of depreciation | Residual Ratio | Annual depreciation rate |
Housing and building | Straight-line method | 20 | 5% | 4.75% |
Machinery and equipment | Straight-line method | 5-10 | 5% | 19.00%-9.50% |
Means of transport | Straight-line method | 4-8 | 5% | 23.75%-11.88% |
Electronic and other equipment | Straight-line method | 3-5 | 5% | 31.67%-19.00% |
Fixed assets are depreciated by categories using the straight-line method, and the annual depreciation rates are determined by categoriesbased upon their estimated useful lives and their estimated residual values. Where the parts of a fixed asset have different useful livesor cause economic benefits for the enterprise in different ways, different depreciation rates or depreciation methods shall apply, andeach part is depreciated separately.
(3) Disposal of Fixed Assets
When fixed assets are disposed of or when no economic benefits can be expected through use or disposal thereof, such fixed assetswill be derecognized. The income from disposal of the fixed assets through sale, transfer, scrapping or damage with the book valuethereof and relevant taxes deducted is included in the current profit or loss.
23. Construction in Progress
The projects under construction are measured at the actual cost. The actual cost comprises the building cost, installation cost, borrowingcost qualified for capitalization and other necessary expenditures incurred to bring the projects under construction to the conditionsbefore they are made ready for the intended use. The projects under construction will be converted into fixed assets when they are
ready for intended use and will be depreciated from the next month on. The standards and time points for conversing the Company’sprojects under construction into fixed assets are as follows:
Category | The standards and time points for conversing into fixed assets |
Housing and building | The completion and fire inspection, and water and electricity supply are completed as well as the conditions for occupancy are met. |
Machinery and equipment | The equipment installation and debugging is completed and is ready for use. |
Electronic and other equipment | The equipment installation and debugging is completed and is ready for use. |
24. Borrowing costs
(1) Criteria for recognition of capitalized borrowing costs
For borrowing costs incurred by the Company that are directly attributable to the acquisition, construction or production of assetsqualified for capitalization, the costs will be capitalized and included in the costs of the related assets. Other borrowing costs shall berecognized as expense in the period in which they are incurred and included in profit or loss for the current period.
Assets qualified for capitalization are assets (fixed assets, investment property, inventories, etc.) that necessarily take a substantialperiod of time for acquisition, construction or production to get ready for their intended use or sale.
(2) Capitalization period of borrowing costs
The capitalization period shall refer to the period between the commencement and the cessation of capitalization of borrowing costs,excluding the period in which capitalization of borrowing costs is temporarily suspended.
Capitalization of borrowing costs begins when the following conditions are satisfied simultaneously:
① Asset expenditures (including cash paid, transferred non-currency assets or expenditure for holding debt liability for the acquisition,construction or production of assets qualified for capitalization) have been occurred;
② Borrowing costs have been incurred;
③ Acquisition, construction or production necessary to enable the asset to reach its intended state of serviceability or marketabilityhave commenced.
Capitalization of borrowing costs shall be suspended during periods in which the qualifying asset under acquisition and constructionor production ready for the intended use or sale.
(3) Suspension of capitalization period
Capitalization of borrowing costs shall be suspended during periods in which the acquisition, construction or production of a qualifyingasset is interrupted abnormally, when the interruption is for a continuous period of more than 3 months; if the interruption is a necessarystep for making the qualifying asset under acquisition and construction or production ready for the intended use or sale, thecapitalization of the borrowing costs shall continue. The borrowing costs incurred during such period shall be recognized as profits andlosses of the current period. When the acquisition and construction or production of the asset resumes, the capitalization of borrowing
costs commences.
(4) Calculation of capitalization rate and amount of borrowing costs
Specific borrowings for the acquisition, construction or production of assets qualified for capitalization, borrowing costs of the specificborrowings actually incurred in the current period minus the interest income earned on the unused borrowing loans as a deposit in thebank or as investment income earned from temporary investment will be used to determine the amount of borrowing costs forcapitalization.
General borrowings for the acquisition, construction or production of assets qualified for capitalization, the to-be-capitalized amountof interests on the general borrowing shall be calculated and determined by multiplying the weighted average asset disbursement ofthe part of the accumulative asset disbursements minus the specifically borrowed loans by the capitalization rate of the generalborrowing used. The capitalization rate shall be calculated and determined according to the weighted average interest rate of the generalborrowing.
During the capitalization, the difference between the principal and interest of special borrowings in foreign currency shall be capitalizedand included in the cost of assets qualified for capitalization. The difference between the principal and interest of the borrowings inforeign currency other than the special borrowings in foreign currency shall be included in the current profit or loss.
25. Intangible Assets
(1) Service life, determination basis, estimation, amortization method or review procedures
① Valuation method of intangible assets
a. Intangible assets are initially measured at cost upon acquisitionThe costs of an externally purchased intangible asset include the purchase price, relevant taxes and expenses paid, and otherexpenditures directly attributable to putting the asset into condition for its intended use.b. Subsequent measurementThe service life of intangible assets shall be analyzed and judged upon acquisition.As for intangible assets with a finite service life, they are amortized using the straight-line method over the term in which economicbenefits are brought to the firm; If the term in which economic benefits are brought to the firm by an intangible asset cannot be estimated,the intangible asset shall be taken as an intangible asset with indefinite service life, and shall not be amortized.
② Estimation of service life of the intangible assets with limited service life
Item | Estimated useful lives | Basis |
Land use rights | 40 or 50 years | Land use certificate |
Non-patented technology | 5 to 10 years | Expected benefited period |
Software | 2 to 5 years | Expected benefited period |
Trademark rights | 6 years | Expected benefited period |
Software copyright | 10 years | Expected benefited period |
For an intangible asset with a finite service life, review on its service life and amortization method is performed at the end of each year.Upon review, service life and amortization method for the intangible assets are the same with the previous estimate at the end of thisperiod.
③ The basis for the judgment of intangible assets with uncertain service life and the procedure for reviewing their service lifeAs at the balance sheet date, the Company has no intangible assets with uncertain service life.
(2) The scope of R&D expenditure collection and related accounting treatment methods.
① The scope of R&D expenditure collection
Expenditures incurred by the Company in research and development include the compensation of the employees engaged in researchand development activities, consumable materials, depreciation and amortization expenses, and other related expenditures.
② Specific criteria for the division of research phase and development phase
The expenses for internal research and development projects of the Company are divided into expenses in the research phase andexpenses in the development phase.Research phase: Scheduled innovative investigations and research activities to obtain and understand scientific or technologicalknowledge.Development phase: Apply the research outcomes or other knowledge to a plan or design prior to a commercial production or use inorder to produce new or essentially-improved materials, devices, products, etc.
③ Specific condition for capitalizing expenditure during the development phase
Expenses in the research phase are recorded into the profits and losses for the current period when they occur. The expenses in thedevelopment phase are recognized as intangible assets if the following conditions are fulfilled, and are included in the current profit orloss if following conditions are not fulfilled:
a. Complete such intangible asset to make it technically feasible for use or for sale;b. There is intention to complete the intangible asset for use or sale;c. The ways in which intangible asset generates economic benefits, including there is evidence that the products produced using theintangible asset has a market or the intangible asset itself has a market; if the intangible asset is for internal use, there is evidence thatthere exists usage for the intangible asset;d. There is sufficient support in terms of technology, financial resources and other resources in order to complete the development ofthe intangible asset, and there is capability to use or sell the intangible asset;e. The expenses attributable to the development stage of the intangible asset can be measured reliably.If the expenses in the research phase and expenses in the development phase cannot be distinguished, all the expenses incurred forR&D are included in the current profit or loss.
26. Impairment of long-term assets
Long-term assets, such as long-term equity investment, investment properties that are measured at cost, fixed assets, construction inprogress, intangible assets with limited service life and oil and gas assets are tested for impairment if there is any indication that anasset may be impaired at the balance sheet date. If the result of the impairment test indicates that the recoverable amount of the assetis less than its book value, a provision for impairment and an impairment loss are recognized for the amount by which the asset's bookvalue exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and the presentvalue of the future cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognized onthe individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of agroup of assets to which the asset belongs to is determined. A group of assets is the smallest group of assets that is able to generatecash inflows independently.For the goodwill arising from business combination, intangible assets with uncertain service life, and intangible assets which are notready for intended use, impairment test shall be conducted at least at the end of each year, regardless of whether there are signs ofimpairment or not.When the Company carry out impairment test to goodwill, the Company shall, as of the purchasing day, allocate on a reasonable basisthe book value of the goodwill formed by merger of enterprises to the relevant asset groups, or if there is a difficulty in allocation, to
allocate it to the sets of asset groups. Relevant asset groups or the sets of asset groups mean those can benefit from the synergy ofbusiness combination.For the purpose of impairment test on the relevant asset groups or the sets of asset groups containing goodwill, if any evidence showsthat the impairment of asset groups or sets of asset groups related to goodwill is possible, an impairment test will be made first on theasset groups or sets of asset groups not containing goodwill, thus calculating the recoverable amount and comparing it with the relevantbook value so as to recognize the corresponding impairment loss. An impairment test will be made on the asset groups or sets of assetgroups containing goodwill to compare the book value of these asset groups or sets of asset groups with the recoverable amount. Wherethe recoverable amount is lower than the book value, the amount of impairment loss shall set off and be apportioned to the book valueof the goodwill in the asset groups or sets of asset groups, and then set off the book value of other assets pro rata according to theproportion of the book value of other assets other than the goodwill in the asset groups or sets of asset groups.Once the above asset impairment loss is recognized, it will not be reversed in the subsequent accounting periods.
27. Long-term Deferred Expenses
Long-term deferred expenses are expenses which have occurred but will benefit over 1 year and shall be amortized over the currentperiod and subsequent periods.The amortization period and amortization method of various expenses are:
Item | Amortization method | Amortization period |
Improvement expenditure of fixed assets leased by operating lease | Straight-line method | By period of benefit |
Renovation Cost | Straight-line method | By period of benefit |
28. Contract liabilities
The Company lists contract assets or contract liabilities in the balance sheet according to the relationship between performanceobligations and customer payments. The Company lists the obligation to transfer commodities or offer services to customers for theconsideration received or receivable from customers as contract liabilities. The contract assets and contract liabilities under the samecontract are presented in net amount.
29. Employee compensation
(1) Accountant treatment of short-term remuneration
During the accounting period when the staff provides service, the Company will recognize the short-term remuneration actuallyincurred as liabilities, and the liabilities would be charged into current profits and loss or costs of assets.The Company will pay social insurance and housing funds, and will make provision of trade union funds and staff education costs inaccordance with the requirements. During the accounting period when the staff provides service, the Company will determine therelevant amount of employee benefits in accordance with the required provision basis and provision ratios.Employee compensation actually incurred by the Company will be included in the current profit or loss or relevant asset costs whenactually incurred, in which non-monetary benefits will be measured at the fair value.
(2) Accountant treatment of retirement benefit plan
① Defined contribution plan
The Company will pay basic pension insurance and unemployment insurance in accordance with the relevant provisions of the localgovernment for the staff. During the accounting period when the staff provides service, the Company will calculate the amount payablein accordance with the local stipulated basis and proportions which will be recognized as liabilities, and the liabilities would be chargedinto current profits and loss or costs of assets.
② Defined benefit scheme
The welfare responsibilities generated from defined benefit scheme based on the formula determined by projected unit credit methodwould be vested to the service period of the staff and charged into current profits and loss or costs of assets.
(3) Accountant treatment of termination benefits
If the dismissal welfare is provided by the Company to employees, the employee compensation liabilities arising from the dismissalwelfare shall be determined at the earliest of the following two, and included in the current profits and losses: When the companycannot unilaterally withdraw the dismissal welfare provided due to the termination of labor relations plan or layoff proposal; When thecompany determines the costs or expenses associated with the restructuring involving the payment of dismissal welfare.
30. Estimated Liabilities
The Company shall recognize the obligations related to contingencies as estimated liabilities, when all of the following conditions aresatisfied:
(1) The obligation is a present obligation of the Company;
(2) It is probable that an outflow of economic benefits will be required to settle the obligation;
(3) The amount of the obligation can be measured reliably.
Estimated liabilities shall be initially measured at the best estimate of the expenditure required to settle the related present obligation.Factors pertaining to a contingency such as risk, uncertainties, and time value of money shall be taken into account as a whole inreaching the best estimate. Where the effect of the time value of money is material, the best estimate shall be determined by discountingthe related future cash outflow.The expenses required have a successive range, in which the possibilities of occurrence of each result are the same, and the best estimateshould be determined as the middle value for the range; in other circumstances, the best estimate will be handled as follows, respectively:
(1) For the contingencies involving a single item, it will be determined according to the amount most likely to occur;
(2) For the contingencies involving several items, it will be determined according to the possible results and the relevant possibilities.Where some or all of the expenditure required to settle an estimated liability is expected to be reimbursed by a third party, thereimbursement is separately recognized as an asset when it is virtually certain that the reimbursement will be received. The amountrecognized for the reimbursement is limited to the book value of the estimated liability.The Company will review the book value of the estimated liabilities on the balance sheet date, and if there are concrete evidences thatsuch book value cannot reflect the current best estimate, the book value will be adjusted according to the current best estimate.
31. Share-based payment
The Company's share-based payment refers to a transaction in which an enterprise determines the liabilities on the basis of equityinstruments granting or bearing for the acquisition of service from its employees or other parties. The Company's share-based paymentis equity-settled.As to an equity-settled share-based payment in return for services of employees, calculation will be based on the fair value of the equityinstrument granted to the employees. The share-based payment transactions vested immediately after the date of grant will be includedin the relevant cost or expense based on the fair value of the equity instrument on the date of grant, and the capital reserve will beincreased accordingly. For the services within the waiting period or the share-based payment transactions that may only be vested when
the specified performance conditions are met after the date of grant, the Company will include the services obtained in the currentperiod in relevant cost or expense and increase the capital reserve at the fair value on the date of grant according to the best estimateof the number of the exercisable equity instruments on each balance sheet date in the waiting period.If the terms of the equity-settled share-based payment are amended, the Company shall recognize the services received at least basedon the situation before the amendment was made. In addition, any amendment resulting in the increase of the fair value of the equityinstrument granted or changes that are beneficial to the staff on the amendment date, will be recognized as an increase in the servicereceived.If the equity instruments vested are canceled during the waiting period, the Company will take the vested equity instruments canceledas accelerated exercise, and immediately include the amount to be recognized during the waiting period in the current profit or loss. Atthe same time, the capital reserve will be recognized. However, if new equity instruments are vested and they are verified at the vestingdate of new equity instrument as alternatives vested to canceled equity instruments, the treatment on the new equity instrument is inconformity with the modified treatment on disposal of equity instrument.
32. Income
(1) Accounting policies for revenue recognition and measurement
If the Company performed the obligations in the contract, revenue shall be recognized when the customer acquires the right of controlover relevant commodities or services. Acquisition of control over relevant commodities or services means gaining the ability to directthe use of such commodities or services and obtain nearly all the economic benefits therefrom.
If the contract contains two or more performance obligations, the Company shall apportion the transaction price to each individualperformance obligation on the contract commencement date according to the relative proportion of the individual selling price of thecommodities or services promised by each individual performance obligation. The Company measures the revenue according to thetransaction price apportioned to each individual performance obligation.
The transaction price refers to the amount of consideration that the Company is expected to be entitled to collect due to the transfer ofcommodities or services to customers, excluding the payments collected on behalf of third parties and the payments expected to bereturned to customers. The Company will determine the transaction price according to the contract provisions and its past practices,and may take into account the impact from the variable consideration, the major financing components in the contract, the non-cashconsideration, the payable customer consideration and other factors when determining the transaction price. The Company shalldetermine the transaction price containing the variable consideration according to the amount not exceeding the amount by which theaccumulative recognized revenue is much more unlikely to be significantly reversed when relevant uncertainties are eliminated. If thereare major financing components in the contract, the Company shall determine the transaction price according to the amount dueassumed to be paid in cash when the customer acquires the control over the commodities or services, and shall amortize the differencebetween such transaction price and the contract consideration using the effective interest rate method during the contract period.
When one of the following conditions is met, it belongs to the performance obligation within a certain period of time, or otherwise itbelongs to the performance obligation at a certain point of time:
① The customer acquires and consumes the economic benefits arising from the Company's performance while the company performsthe contract;
② The customer can control the commodities in progress during the Company's performance;
③ The commodities produced by the Company during the performance possess have irreplaceable usage, and the company has theright to collect payment for the performance part accumulated so far during the entire contract period.
For the performance obligations performed within a certain period of time, the Company shall recognize the revenue according to theperformance progress within that period of time, except that the performance progress cannot be reasonably determined. The Companywill determine the performance progress through the output or input method by taking into account the nature of commodities orservices. If the performance progress cannot be reasonably recognized and the costs incurred are expected to be compensated, theCompany will recognize the revenue according to the amount of costs incurred until the performance progress can be reasonablyrecognized.
For the performance obligations performed at a certain point of time, the Company will recognize the revenue when the customeracquires the right of control over relevant commodities or services. While determining whether the customer has acquired the controlover the commodities or services, the Company shall take the following into consideration:
① The Company has the current collection right for the such commodities or services, that is, the customer has the current paymentobligation for such commodities or services;
② The Company has transferred the legal title of such commodities to the customer, that is, the customer already has the legal title ofsuch commodities;
③ The Company has transferred the physical commodities to the customer, that is, the customer has possessed the physicalcommodities.
④ The Company has transferred the major risks and rewards of the commodity title to the customer, that is, the customer has acquiredthe major risks and rewards of the commodity title.
⑤ The customer has accepted such commodities or services.
The Company determines whether it is a principal or agent when engaging in transactions based on its control over the goods or servicesbefore transferring them to the customer. The Company is a principal and recognizes its revenue based on the total amount ofconsideration received or receivable if it can control the goods or services before transferring them to the customer; otherwise, theCompany is an agent and recognizes its revenue based on the amount of commissions or fees it expects to be entitled to.
(2) Recognition and measurement methods of specific revenue disclosure by type of business
① Principles for recognizing revenue from domestic sales of standard products: The Company sells its security standard products tothe project clients, dealers, and other customers through direct selling and marketing both. The Company sign sales contracts with andcustomers, and send the goods to customers according to the contractual terms of delivery, or the customers pick up goods. The revenueis recognized after the customer receives and accepts the goods and the Company obtains the evidence proving the client's receipt ofgoods;
② Principles for recognizing revenue from overseas sales of standard products: If the domestic company makes direct export, the FOBand CIF terms are generally adopted and the Company recognizes the sale income after the product is declared and exported. If aforeign subsidiary sells the goods abroad, the goods will be sent to the customer or the customer will collect the goods according to thedelivery method agreed with the customer, and the income will be recognized when the customer receives and accepts the goods;
③ Principles for recognizing revenue from sales of system-integrated products: The sales of the system-integrated products of theCompany include providing the supporting services such as plan design, supporting products, installation, debugging and system trialrunning. The sales income will be recognized upon acceptance.
④ Principle for recognizing the income from labor services: The income is recognized when the labor service is provided.
33. Contract costs
The contract costs comprise the contract performance cost and the cost to obtain a contract.
The costs incurred by the Company for contract performance which fall outside the scope of the enterprise accounting standards suchas inventories, fixed assets or intangible assets will be identified as an asset of the contract performance costs upon satisfying all of thefollowing conditions:
1. The costs are directly related to one existing contract or one contract that is expected to be obtained;
(2) The costs enrich the Company's resources for future contract performance;
(3) The costs are estimated to be recovered.
The incremental costs which are incurred by the Company to obtain the contract and are expected to be recovered will be identified asan asset of the costs to obtain a contract.
The assets related to the contract costs will be amortized on the same basis for recognition of the income from commodities or servicesrelated to the assets; but if the amortization period of the costs to obtain the contract is no more than 1 year, the Company will includesuch costs in the current profit or loss once occurred.
In case that the book value of assets related to contract costs is higher than the difference between the two items below, the Companywill accrue the impairment provision for the extra part, and recognize that part as impairment loss:
(1) Estimated residual consideration to be obtained from transfer of commodities or services related to the assets;
(2) Estimated costs incurred from transfer of relevant commodities or services.
If the factors for impairment in the previous periods are subsequently changed, making the aforesaid difference higher than the bookvalue of the assets, the Company will reverse the accrued impairment provision and include it in the current profit or loss, providedthat the book value of the reversed assets does not exceed the book value of the assets without impairment provision accrued on suchdate of reversal.
34. Government subsidies
(1) Type
Government grants are monetary assets and non-monetary assets acquired by the Company from the government free of charge.Government grants are classified into government grants related to assets and government grants related to revenue.
Government grants related to assets refer to government grants acquired by the Company for the purpose of purchasing or constructingor otherwise forming long-term assets. Government grants related to revenue refer to the government grants other than those related toassets.
(2) Confirmation of time point
Government grants related to assets will be measured at the actual amount of money received at the time of receipt. The assets (bankdeposits) and deferred income shall be period by period included in the profits and losses of the current period in a reasonable andsystematic manner from the time the assets are available for use (those related to the Company's daily activities shall be included inother income; those unrelated to the Company's daily activities shall be recognized as non-operating revenue). When the relevant assetsare disposed of (sold, transferred, scrapped, etc.) at or before the end of their service life, the balance of the deferred income that hasnot yet been apportioned will be transferred to the current-period income from the disposal of the assets on a one-time manner, andwill not be deferred.For government grants related to revenue, they will be recognized as profit and loss of the current period according to the amountreceivable for government grants obtained under fixed quota standards, otherwise, they will be recognized as profit and loss of thecurrent period when it is actually received.
(3) Accounting treatment
Government grants related to assets shall write off the book value of relevant assets or be recognized as deferred income. Whenrecognized as deferred income, the government grant related to assets will be period by period credited to the profits and losses of thecurrent period in a reasonable and systematic manner within the service life of relevant assets (those related to the Company's dailyactivities shall be recognized as other income; those unrelated to the Company's daily activities shall be recognized as non-operatingrevenue).The revenue-related government grants shall be recognized as deferred income if they are used to compensate relevant expenses orlosses in subsequent periods, and they shall be included in profit and loss of the current period (those related to Company's routineactivities shall be included in other income; those unrelated to the Company's routine activities shall be included in non-operatingrevenue) or used to offset relevant expenses or losses during the recognition of related expenses or losses; the grants used to compensaterelated expenses or losses incurred shall be included in profit and loss of the current period (those related to Company's routine activitiesshall be included in other income; those unrelated to the Company's routine activities shall be included in non-operating revenue) orused to offset relevant expenses or losses.The policy-oriented concessional loan discount interests obtained by the Company will be subject to accounting treatment in thefollowing two circumstances:
① Where the finance allocates the discount interest funds to the lending bank, and the lending bank provides loans to the Company atthe policy preferential interest rate, the Company will take the actually received loan amount as the entry value of the loan, and therelevant borrowing costs shall be calculated according to the loan principal and the policy preferential interest rate;
② If the finance directly allocates the discount interest funds to the Company, the Company shall set off the corresponding discountinterest against the relevant borrowing costs.
35. Deferred Income Tax Assets/Deferred Income Tax Liabilities
Income tax comprises current income tax and deferred income tax. Except for the income taxes arising from the business combinationand the transactions or matters that are directly included in the owner's equity (including other comprehensive income), the Companywill include the current income tax and deferred income tax into the current profit or loss.Deferred income tax assets and deferred income tax liabilities will be calculated and recognized according to the difference (temporarydifference) between the tax basis and the book value of assets and liabilities.Deferred income tax assets are recognized to the extent that it is probable that future taxable income will be available against whichdeductible temporary differences can be utilized. For deductible losses and tax credits that can be reversed in the future period, deferred
income tax assets shall be recognized to the extent that it is probable that taxable income will be available in the future to offset thedeductible losses and tax credits.Save as the exceptions, deferred income tax liabilities shall be recognized for the taxable temporary difference.The exceptions where deferred income tax assets and liabilities are not recognized include:
(1) Initial recognition of the goodwill;
(2) Transactions or events that are neither business combinations nor affect profit and taxable income (or deductible loss) whenoccurring.Taxable temporary difference related to investment in the subsidiaries, affiliates and joint ventures will be recognized as deferredincome tax liabilities, unless the Company can control the time to reverse such temporary difference and such temporary difference ismuch more unlikely to be reversed in the predictable future. Deductible temporary difference related to investment in the subsidiaries,affiliates and joint ventures will be recognized as deferred income tax assets when such temporary difference is much more likely tobe reversed in the predictable future and is much more likely to be obtained to deduct the taxable income of the deductible temporarydifference.On the balance sheet date, the deferred income tax assets and the deferred income tax liabilities will be measured at the tax rateapplicable during the recovery of relevant assets or payment of relevant liabilities as expected according to the provisions of the taxlaw.On the balance sheet date, the Company will review the book value of the deferred income tax assets. If no sufficient taxable incomeis likely to be obtained to offset the benefits of deferred income tax assets in the future, the book value of deferred income tax assetsshall be written down. The amount written down shall be reversed when it is likely to obtain sufficient taxable income.After granted the legal rights of net settlement and with the intention to use net settlement or obtain assets and repay debt at the sametime, the net amount after offsetting its current income tax assets and current income tax liabilities shall be recorded.On the balance sheet date, the deferred income tax assets and the deferred income tax liabilities will be presented by the net amountafter offsetting when the following conditions are fulfilled:
(1) The taxpayer is granted the legal rights to settle current income tax assets and current income tax liabilities on a net basis;
(2) Deferred income tax assets and deferred income tax liabilities are related to income tax to be paid by the same entity liable forpaying tax to the same tax collection and management authority or related to different entities liable for paying tax, but the relevantentity liable for paying tax is intended to apply net settlement of current income tax assets and liabilities or, at the same time, obtainassets, repay debt whenever every deferred income tax assets and liabilities with importance would be reversed in the future.
36. Lease
Lease means the contract by which the lessor transfers the right to use the assets to the lessee for a given period to obtain theconsideration. On the commencement of the contract, the Company will assess whether the contract is a lease or contains the lease. Ifa party to the contract conveys the right to control the use of one or more identified assets for a given period to obtain a consideration,this contract is a lease or contains the lease.If a contract contains several individual leases, the Company will split the contract and conduct accounting treatment of each individuallease separately. If a contact contains both lease and non-lease, the lessee and the lessor will split the lease and non-lease parts.If all the following conditions are met, the Company will simplify all the lease options without assessing whether the lease is changedor reassessing the lease classification:
(1) The lease consideration after reduction is less or remains substantially the same compared with the lease consideration beforereduction, and the lease consideration may either be undiscounted or discounted by the discount rate before reduction;
(2) Other terms and conditions of lease are identified without significant change after taking the qualitative and quantitative factorsinto full account.
(1) Accounting treatment of leases as a lessee
① Right-of-use assets
The Company recognizes the right-to-use assets for the lease other than short-term lease and low-value asset lease on thecommencement of the lease term. The right-to-use assets are initially measured at cost. which includes:
a. Initial measurement amount of lease liabilities;b. The lease payment paid on or before the commencement of the lease term; if there are lease incentives, the relevant amount of leaseincentives enjoyed shall be deducted;c. Initial direct cost incurred by the Company;d. The estimated costs incurred by the Company for dismantling and removing the leased asset, restoring the site where the leased assetis located or restoring the leased asset to the state agreed in the lease terms, but excluding the cost incurred to produce the inventory.The Company will depreciate the right-to-use assets through the straight-line method. If it can be reasonably recognized that the titleof the leased asset is acquired at the expiration of the lease term, the Company shall accrue depreciation within the remaining servicelife of the leased asset; or otherwise, the leased asset shall be depreciated within the shorter of the lease term and the remaining servicelife of the leased asset.The Company will determine whether the right-of-use assets are impaired and conduct accounting treatment over the identifiedimpairment loss according to the principles set out in this section Financial Report - V. Significant Accounting Polices and AccountingEstimates - 26. Impairment of long-term assets.
② Lease liabilities
The Company recognizes the lease liabilities for the lease other than short-term lease and low-value asset lease on the commencementof the lease term. Lease liabilities shall be initially measured at the present value of the unpaid lease payments. Lease payments include:
a. Fixed payment (including actual fixed payment), and if there are lease incentives, the relevant amount of lease incentives shall bededucted;b. Variable lease payment depending on the index or ratio;c. Predicted payment on the basis of the guaranteed residual value provided by the Company;d. Exercise price of the call option, provided that the Company will exercise such option, as reasonably determined;e. Payment for exercise of the lease termination option, provided that the lease term reflects the Company’s future exercise of the leasetermination option.The interest rate implicit in lease is applied by the Company as the discount rate. If the interest rate implicit in lease cannot be reasonablydetermined, the Company's interest rate on incremental borrowings is applied as the discount rate.The Company shall calculate the interest expense of the lease liabilities during each period of the lease term at a fixed periodic interestrate and include it in the current profit or loss or relevant asset cost.The variable lease payment which is not included in the measurement of lease liabilities shall be included in the current profit or lossor relevant asset cost when actually incurred.If any of the following circumstances happens on commencement of the lease term, the Company will remeasure the lease liabilitiesand adjust the corresponding right-of-use assets, and if the book value of the right-of-use assets has been reduced to zero, but the leaseliabilities still need to be further reduced, the difference shall be included in the current profit or loss:
a. When the assessment result of the call option, renewal option or termination option is changed or the actual exercise of the aforesaidoption is inconsistent with the original assessment result, and the Company remeasures the lease liabilities at the present value workedout according to the changed lease payment and the revised discount rate;b. When there are changes in the actual fixed payment, the estimated payable amount of guaranteed residual value, or the index or ratioapplied to determine the amount of lease payments, the Company remeasures the lease liabilities at the present value worked outaccording to the changed lease payment and the original discount rate. If the change in the lease payment originates from the changein the floating interest rate, the present value will be calculated using the revised discount rate.
③ Short-term lease and low-value asset lease
The Company chooses not to recognize the right-of-use assets and lease liabilities for the short-term lease and low-value asset lease,and records relevant lease payment into the current profit or loss or relevant asset cost according to the straight-line method in eachperiod of the lease term. Short-term lease means the lease of no more than 12 months and excluding the call option on thecommencement of the lease term. Low-value asset lease means a lease of lower value when the single leased asset is brand-new. If theCompany sublets or is expected to sublet the leased assets, the original lease is not a low-value asset lease.
④ Lease change
If the lease is changed and meets all of the following conditions, the Company will conduct accounting treatment with respect to suchlease change as a single lease:
a. Such lease change has expanded the scope of lease by adding the right to use one or more leased assets;b. The increased consideration and the separate consideration for the expanded part of the scope of lease shall be equivalent to theamount adjusted according to this contract.If the lease change is not taken as a separate lease for accounting treatment, on the effective date of the lease change, the Company willre-apportion the consideration of the changed contract, re-determine the lease term, and remeasure the lease liabilities at the presentvalue worked out according to the changed lease payment and the revised discount rate.If the lease change results in narrower scope of lease or shorter lease term, the Company will reduce the book value of the right-of-useassets accordingly, and will include relevant gain or loss from partial or full termination of the lease in the current profit or loss. Ifother lease changes result in re-measurement of the lease liabilities, the Company will adjust the book value of the right-to-use assetsaccordingly.
(2) Accounting treatment of leases as a lessor
On commencement of the lease term, the Company will divide the lease into financial lease and operating lease. Financial lease meansthe lease that has substantially transferred almost all the risks and rewards related to the title of the leased assets, whether or not thetitle will be finally transferred. Operating lease means any lease other than financial lease. When the Company serves as a lessor of thesublease, the sublease will be classified on the basis of the right-to-use assets resulting from the original lease.
① Accountant treatment of operating lease
The lease receipts for the operating lease will be recognized as the rental income according to the straight-line method during eachperiod of the lease term. The initial direct fee related to the operating lease to be incurred by the Company will be capitalized and willbe apportioned and included in the current profit or loss on the same basis as that for recognition of the rental income in the lease term.The variable lease payments that are not included in the lease receipts shall be included in the current profit or loss when they actuallyoccur. In case of a change to the operating lease, the Company will conduct accounting treatment with respect to the changed operatinglease as a new lease as of the effective date of the change, and the lease payments received in advance or receivable with respect to thelease before the change will be taken as the lease receipts for the new lease.
② Accounting treatment of financial lease
On the commencement of the lease term, the Company will recognize the financial lease receivables for the financial lease, andderecognize the financial lease assets. The Company will take the net lease investment as the entry value of the financial leasereceivables when initially measuring the financial lease receivables. The net lease investment is the sum of the unguaranteed residualvalue and the present value of the unreceived lease receipts discounted according to the interest rate implicit in lease on thecommencement of the lease term.The Company will calculate and recognize the interest income during each period of the lease term at a fixed periodic interest rate. Thederecognition and impairment of the financial lease receivables will be subject to accounting treatment according to this sectionFinancial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial instruments.The variable lease payments that are not included in the measurement of the net lease investment shall be included in the current profitor loss when they actually occur.
If the financial lease is changed and meets all of the following conditions, the Company will conduct accounting treatment with respectto such change as a single lease:
a. Such change has expanded the scope of lease by increasing the right to use one or more leased assets;b. The increased consideration and the separate consideration for the expanded part of the scope of lease shall be equivalent to theamount adjusted according to this contract.If the change in the financial lease is not subject to accounting treatment as a single lease, the Company will treat the changed lease inthe following circumstances:
a. If the change takes effect on commencement of the lease term and the lease is classified as operating lease, the Company will conductaccounting treatment with respect to such lease as a new lease as of the effective date of the lease change, and will take the net leaseinvestment before the effective date of the lease change as the book value of the leased asset;b. If the change takes effect on the commencement date of the lease, and such lease is classified as the financial lease, the Companywill conduct accounting treatment according to the policy regarding modification or re-negotiation of the contract in this sectionFinancial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial instruments.
(3) Sale and leaseback transaction
The Company evaluates and determines whether the asset transfer in the sale and leaseback transaction belongs to a sale in accordancewith the provisions of this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 32. Income.
① Acting as a lessee
If the asset transfer in the sale and leaseback transaction is a sale, the Company as the lessee shall measure the right-of-use asset arisingfrom the sale and leaseback according to the part related to the right of use acquired from the leaseback in the original book value ofthe asset, and only recognize relevant gain or loss on the rights transferred to the lessor; if the asset transfer in the sale and leasebacktransaction is not a sale, the Company as the lessee shall continue to recognize the transferred asset, and recognize a financial liabilityequal to the transfer income. For accounting treatment of the financial liabilities, refer to this section Financial Report - V. SignificantAccounting Polices and Accounting Estimates - 11. Financial instruments.
② Acting as a lessor
If the asset transfer in the sale and leaseback transaction is a sale, the Company as the lessee shall conduct accounting treatment withrespect to the asset purchase and conduct accounting treatment with respect to the asset lease according to the policy in the foregoing"(2) Accounting treatment of leases as a lessor"; if the asset transfer in the sale and leaseback transaction is not a sale, the Company asthe lessor shall derecognize the transferred asset, but recognize a financial asset equal to the transfer income. For accounting treatmentof the financial assets, refer to this section Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11.Financial instruments.
37. Other significant accounting policies and accounting estimates
(1) Repurchase of the Company's shares
The Company's shares repurchased by the Company for reducing the registered capital or rewarding employees shall be treated as thetreasury shares based on the actual amount paid, and shall be checked and registered at the same time. If the repurchased shares arecanceled, the difference between the actual amount paid for the repurchase and the total par value of shares calculated based on the parvalue of the canceled shares and the number of canceled shares will be set off against the capital reserve. If the capital reserve is
insufficient, the retained earnings will be written off; if the repurchased shares are awarded to the employees of the Company, it shallbe categorized as equity-settled share-based payment. When the Company receives the payment made by employees who exercise theirrights to purchase such shares, the amount shall be used to write off the cost of treasury shares delivered to employees and the capitalreserve in the waiting period and meanwhile, the capital reserve (stock premium) shall be adjusted according to the difference.
(2) Debt restructuring
① The Company being the creditor
The Company derecognizes creditor’s rights when the contractual right to receive cash flows terminates. In case of debt restructuringby paying off the debt with assets or converting into equity instruments, the Company will recognize relevant assets when they meettheir definition and conditions of recognition.
In case of debt restructuring by paying off the debt with assets, the Company initially recognizes the transferred non-financial asset atcost. The cost of inventory includes the fair value of the relinquished claim as well as taxes, transportation fees, handling fees andinsurance fees and other costs directly attributed to the asset that occur to bring the asset to its current location and condition. The costof investment in an associate or joint venture includes the fair value of relinquished claim and taxes and other costs directly attributedto the asset. The cost of investment property includes the fair value of relinquished claim and other costs directly attributed to the asset.The cost of fixed assets includes the fair value of relinquished claim as well as taxes, transportation fees, handling fees, installationfees, service fees for professionals and other costs directly attributed to the asset that occur to bring the asset to its intended usablecondition. The cost of biological assets includes the fair value of relinquished claim as well as taxes, transportation fees, insurance feesand other costs directly attributed to the asset. The cost of intangible assets includes the fair value of relinquished rights and taxes andother costs that are incurred to bring the asset to its intended use. In case that the debt restructuring by converting debt into equityinstruments results in the creditor converting its creditor’s rights into an equity investment in an associate or joint venture, the Companyshall measure its initial investment cost based on the fair value of the relinquished claim and taxes and other costs directly attributableto the asset. The difference between the fair value of relinquished claim and the book value shall be included in the current profit orloss.
In case of debt restructuring by modifying other clauses, the Company recognizes and measures the restructured creditor's rightsaccording to the Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial Instruments
In case of debt restructuring by paying off debts with multiple assets or combining them, the Company first recognizes and measuresthe transferred financial assets and restructured creditor's rights according to Financial Report - V. Significant Accounting Polices andAccounting Estimates - 11. Financial instruments in this section, and then allocates the fair value of the relinquished claims to the netamount after deducting the recognized amounts of the transferred financial assets and the restructured claims in proportion to the fairvalue of each of the assets other than the transferred financial assets and, based on that, determines the costs of the assets separately bythe method described in the preceding paragraph. The difference between the fair value of relinquished claim and the book value shallbe included in the current profit or loss.
②The Company as a debtor
The Company derecognizes debts when the present obligation for the liability is discharged.
In the case of debt restructuring by paying off debts with assets, the Company derecognizes the relevant assets and the debts when they
meet the conditions for derecognition, and the difference between the book value of the debts paid off and that of the transferred assetsis included in the current profits and losses.
In case of debt restructuring by transferring the debt into equity instruments, the Company will derecognize the debt paid off when itmeets the conditions of recognition. The Company initially recognizes equity instruments at their fair value, and at the fair value of thedebt paid off if it is not reliable to measure at the fair value of the equity instrument. The difference between the book value of the debtpaid off and the amount recognized for the equity instrument shall be included in current profits and losses.
In case of debt restructuring by modifying other clauses, the Company recognizes and measures the restructured creditor's rightsaccording to the Financial Report - V. Significant Accounting Polices and Accounting Estimates - 11. Financial Instruments.
In case of debt restructuring by paying off debts with multiple assets or combining them, the Company recognizes and measures equityinstruments and restructured debts according to the above methods, and the difference between the book value of the debt paid off andthe book value of the transferred assets as well as the difference between the equity instruments and the amount recognized of therestructured debts shall be included in current profits and losses.
38. Changes in significant accounting policies and accounting estimates
(1) Changes in significant accounting policies
?Applicable □ Not applicable
Unit: RMB
Contents and causes of changes in accounting policies | Name of statement item influence significantly | Impact amount |
On October 25, 2023, the Treasury Department ("MOF") issued the "Interpretation No. 17 of Accounting Standards for Business Enterprises 17", providing for the "classification of current liabilities and non-current liabilities", the "disclosure of vendor financing arrangements" and the "accounting treatment for sale and leaseback transactions", effective from January 1, 2024. | None | 0.00 |
(2) Changes in significant accounting estimates
□ Applicable ?Not applicable
(3) Adjustments to relevant items of financial statements as of the beginning of the year of first implementation of newaccounting standards since 2024
□ Applicable ?Not applicable
VI. Taxes
1. Major categories of taxes and tax rates
Tax Type | Taxation basis | Tax Rate |
VAT | According to the provisions of the tax law, the sales tax shall be calculated on the basis of the income by selling goods and taxable services. | 13%, 9%, 6%, simple collection rate of 5%, simple collection rate of 3%, 0% and tax-free |
After deducting the input tax that is allowed to be deducted from the sales tax in the current period, the difference shall be the value added tax | ||
Urban Maintenance and Construction Tax | Actually paid turnover tax | 7%、5% |
Corporate income tax | Taxable income | 15%、16.5%、20%、25% |
Education surcharges | Actually paid turnover tax | 3% |
Local education surcharges | Actually paid turnover tax | 2% |
If there are multiple taxpayers with different enterprise income tax rates, specify the situation
Name of taxpayer | Income tax rate |
Zhejiang Dahua Technology Co., Ltd. | 15% |
Zhejiang Dahua System Engineering Co., Ltd. | 15% |
Zhejiang HuaRay Technology Co., Ltd. | 15% |
Zhejiang Huaxiao Technology Co., Ltd. | 15% |
Zhejiang Huafei Intelligent Technology CO., LTD. | 15% |
Zhejiang Huaruijie Technology Co., Ltd. | 15% |
Zhejiang Huajian Technology Co., Ltd. | 15% |
Hangzhou Huacheng Software Co., Ltd. | 15% |
Zhejiang Pixfra Technology Co., Ltd. | 15% |
Jiangsu Huaruipin Technology Co. Ltd. | 15% |
Xinjiang Dahua Zhixin Information Technology Co., Ltd. | 15% |
Xinjiang Dahua Zhihe Information Technology Co., Ltd. | 15% |
Xinjiang Dahua Zhitian Information Technology Co., Ltd. | 15% |
Xinjiang Dahua Huayue Information Technology Co., Ltd. | 15% |
Xinjiang Dahua Xinzhi Information Technology Co., Ltd. | 15% |
Inner Mongolia Dahua Zhimeng Information Technology Co., Ltd. | 15% |
Guangxi Dahua Zhicheng Co., Ltd. | 15% |
Guangxi Huacheng Technology Co., Ltd. | 15% |
Guizhou Meitan Dahua Information Technology Co., Ltd. | 15% |
Zhejiang Dahua Ju'an Technology Co., Ltd. | 20% |
Guangxi Dahua Technology Co., Ltd. | 20% |
Zhejiang Huakong Software Co., Ltd. | 20% |
Dahua Technology (HK) Limited | 16.50% |
Hangzhou Xiaohua Technology CO., LTD. | 20% |
Chengdu Zhichuang Yunshu Technology Co., Ltd. | 20% |
Chengdu Huishan Smart Network Technology Co., Ltd. | 20% |
Guizhou Huayi Shixin Technology Co., Ltd. | 20% |
Zhejiang Zhoushan Digital Development Operation Co. Ltd. | 20% |
Tianjin Dahua Information Technology Co., Ltd. | 20% |
Chengdu Dahua Zhishu Information Technology Service Co., Ltd. | 20% |
Chengdu Huazhiwei Technology Co., Ltd. | 20% |
Chengdu Dahua Wisdom Information Technology Co., Ltd. | 20% |
Nanyang Dahua Intelligent Information Technology Co., Ltd. | 20% |
Zhejiang Huaqi Intelligent Technology Co., Ltd. | 20% |
Xi'an IMOU Zhilian Technology Co., Ltd. | 20% |
Guangdong Huaxiyue Intelligent Technology Co., Ltd. | 20% |
Guangxi Dahua Yunlian Information Technology Co., Ltd. | 20% |
Zhejiang Huajie New Energy Operation Service Co., Ltd. | 20% |
Other domestic companies | 25% |
Other overseas companies | Applicable to local tax rate |
2. Preferential tax rate
(1) According to the Notice on the Filing and Publicity of High-tech Enterprises Certified by the Certification Body of ZhejiangProvince in 2023 issued by the Office for the Administration of the Certification of National High-tech Enterprises on December 28,2023, our subsidiaries Zhejiang Huaruijie Technology Co., Ltd., Zhejiang Huajian Technology Co., Ltd., Hangzhou HuachengSoftware Co., Ltd. and Zhejiang Dahua System Engineering Co., Ltd. were certified as high-tech enterprises, with validity for 3 years.The corporate income tax for this year was paid at a reduced rate of 15%.
(2) According to the Announcement on the Filing of the First Batch of High-tech Enterprises of Zhejiang Province Certified in 2021issued by the Office for the Administration of the Certification of National High-tech Enterprises on January 24, 2022, our subsidiariesZhejiang HuaRay Technology Co., Ltd. and Zhejiang Huaxiao Technology Co., Ltd. were certified as high-tech enterprises, validityfor 3 years. The corporate income tax for this year was paid at a reduced rate of 15%.
(3) According to the Announcement on the Filing of the First Batch of High-tech Enterprises of Zhejiang Province Certified and Filedin 2023 issued by the Office for the Administration of the Certification of National High-tech Enterprises on Thursday, December 28,2023, our subsidiaries Zhejiang Huafei Intelligent Technology Co., Ltd. and Zhejiang Pixfra Technology Co., Ltd. were certified ashigh-tech enterprises, validity for 3 years. The corporate income tax for this year was paid at a reduced rate of 15%.
(4) According to the Notice on the Filing and Publicity of High-tech Enterprises Certified by the Certification Body of ZhejiangProvince in 2022 issued by the Office for the Administration of the Certification of National High-tech Enterprises on December 24,2022, our subsidiaries Zhejiang Huaruijie Technology Co., Ltd., Zhejiang Huajian Technology Co., Ltd., Hangzhou HuachengSoftware Co., Ltd. and Zhejiang Dahua System Engineering Co., Ltd. were certified as high-tech enterprises, with validity for 3 years.The corporate income tax for this year was paid at a reduced rate of 15%.
(5) According to the Notice on the Filing and Publicity of High-tech Enterprises Certified by the Certification Body of Jiangsu Provincein 2023 issued by the Office for the Administration of the Certification of National High-tech Enterprises on Thursday, January 4,2024, our subsidiaries Jiangsu Huaruipin Technology Co., Ltd. was certified as high-tech enterprises, with validity for 3 years. Thecorporate income tax for this year was paid at a reduced rate of 15%.
(6) According to the Announcement of the Ministry of Finance and the State Taxation Administration on Further Implementing thePreferential Income Tax Policies for Micro and Small Enterprises (Announcement No.13/2022 of the Ministry of Finance and the StateTaxation Administration), and the Announcement on Preferential Income Tax Policies for Small Low-Profit Enterprises and IndividualIndustrial and Commercial Households (Announcement No.6/2023 of the Ministry of Finance and the State Taxation Administration)of the Ministry of Finance and the State Taxation Administration, the annual taxable income of the following subsidiaries that is nomore than RMB 1 million shall be taxed at a reduced rate of 25% for tax purpose, and the enterprise income tax shall be paid at a rateof 20%; and the annual taxable income exceeding RMB 1 million but no more than RMB 3 million shall be taxed at a reduced rate of25% and the enterprise income tax shall be paid at a rate of 20%: Zhejiang Dahua Ju'an Technology Co., Ltd., Guangxi DahuaTechnology Co., Ltd., Zhejiang Huakong Software Co., Ltd., Hangzhou Xiaohua Technology Co., Ltd., Chengdu Zhichuang YunshuTechnology Co., Ltd., Chengdu Huishan Smart Network Technology Co., Ltd., Guizhou Huayi Shixin Technology Co., Ltd., ZhejiangZhoushan Digital Development Operation Co. Ltd., Tianjin Dahua Information Technology Co., Ltd., Chengdu Dahua ZhishuInformation Technology Service Co., Ltd., Chengdu Huazhiwei Technology Co., Ltd., Chengdu Dahua Intelligent InformationTechnology Co., Ltd., Nanyang Dahua Intelligent Information Technology Co., Ltd., Zhejiang Huaqi Intelligent Technology Co., Ltd.,Xi'an IMOU Zhilian Technology Co., Ltd., Guangdong Huaxiyue Intelligent Technology Co., Ltd., Guangxi Dahua YunlianInformation Technology Co., Ltd., and Zhejiang Huajie New Energy Operation Service Co., Ltd.
(7) According to the Notice of the Ministry of Finance, the General Administration of Customs and the State Administration of Taxationon Tax Policy Issues concerning Further Implementing the Western China Development Strategy (C.S.H.G. [2011] No. 58), and theAnnouncement of the Ministry of Finance, the State Taxation Administration and the National Development and Reform Commissionon Continuing the Enterprise Income Tax Policies for the Large-Scale Development of Western China (C.S.H.G. [2020] No. 23), thefollowing subsidiaries can enjoy preferential tax policies related to the Development of the West Regions Program from 2011 to 2030:
Xinjiang Dahua Zhixin Information Technology Co., Ltd., Xinjiang Dahua Zhihe Information Technology Co., Ltd., Xinjiang Dahua
Zhitian Information Technology Co., Ltd., Xinjiang Dahua Huayue Information Technology Co., Ltd., Xinjiang Dahua XinzhiInformation Technology Co., Ltd., Inner Mongolia Dahua Zhimeng Information Technology Co., Ltd., Guangxi Dahua Zhicheng Co.,Ltd., Guangxi Huacheng Technology Co., Ltd. and Guizhou Meitan Dahua Information Technology Co., Ltd. The corporate incometax for this year was paid at a reduced rate of 15%.
(8) According to the Notice on Value-added Tax Policies for Software Products (CaiShui [2011] No.100) by the Ministry of Financeand the State Administration of Taxation, the sales of software products independently developed by Zhejiang Dahua Technology Co.,Ltd., Zhejiang Dahua System Engineering Co., Ltd., Hangzhou Xiaohua Technology Co., Ltd., Zhejiang Huafei Intelligent TechnologyCo., Ltd., Jiangsu Huaruipin Technology Co., Ltd., Zhejiang Huaruijie Technology Co., Ltd., Zhejiang Huajian Technology Co., Ltd.,Zhejiang Huaxiao Technology Co., Ltd., Zhejiang Pixfra Technology Co., Ltd., Hangzhou Huacheng Software Co., Ltd., and ZhejiangHuaRay Technology Co., Ltd. shall be subject to a value-added tax at the rate of 13% first, and the actual tax burden of more than 3%will be refunded after being reviewed and approved by the competent tax authorities.
(9) According to the Announcement of the Ministry of Finance and the State Taxation Administration on Clarifying the Value-AddedTax Reduction and Exemption Policies for Small-Scale Value-Added Tax Taxpayers and Other Policies (CaiShui [2023] No.1), from2023, the taxpayers from the productive and consumer-oriented service sectors may respectively increase 5% and 10% of currentdeductible input tax to offset the taxable amount (hereinafter referred to as “Additional Deduction Policy”). The subsidiaries of theCompany, Zhejiang Dahua Security Network Operation Service Co., Ltd., Beijing Huayue Shangcheng Information TechnologyService Co., Ltd., Shanghai Huashang Chengyue Information Technology Service Co., Ltd., Chengdu Dahua Zhilian InformationTechnology Co., Ltd., Guangxi Dahua Zhicheng Co., Ltd., Tianjin Dahua Information Technology Co., Ltd., and Xinjiang DahuaZhihe Information Technology Co., Ltd. meet the requirements in the Additional Deduction Policy for value-added taxes and haveenjoyed preferential tax policies for additional deduction of input taxes from 2022.
(10) From January 1, 2023 to December 2027 On March 31, advanced manufacturing enterprises are allowed to deduct an additional5% of the value-added tax payable based on the deductible input tax in the current period according to the provisions of the TreasuryDepartment and the State Administration of Taxation’s Announcement on the Additional Value-Added Tax (“VAT”) Credit Policy forAdvanced Manufacturing Enterprises” (Announcement No. 43 [2023] of the Treasury Department and the State Administration ofTaxation). Zhejiang HuaRay Technology Co., Ltd. complies with the additional VAT credit policy for the advance manufacturingindustry, so it has been entitled to the preferential tax policy for advanced manufacturing industries.
VII. Notes to the Items in the Consolidated Financial Statements
1. Cash and bank balances
Unit: RMB
Item | Closing Balance | Opening Balance |
Cash on Hand | 2,607.89 | 2,642.58 |
Digital Currency | 160,820.00 | |
Bank Balance | 9,447,832,551.94 | 15,827,819,644.89 |
Other Cash and Bank Balances | 149,787,956.70 | 143,022,007.00 |
Total | 9,597,623,116.53 | 15,971,005,114.47 |
Including: Total Amount Deposited in Overseas Banks | 883,193,340.43 | 930,951,357.54 |
Other notesDetails of monetary funds that are restricted in use due to mortgage, pledge or freeze, are restricted in withdrawal due to centralizedmanagement of funds, and are deposited in overseas banks but restricted in repatriation are as follows:
Item | Closing Balance | Balance at the end of the previous year |
Bid/performance bond | 76,756,725.23 | 68,981,082.99 |
Frozen funds | 13,262,530.45 | 6,862,600.24 |
Total | 90,019,255.68 | 75,843,683.23 |
2. Trading Financial Assets
Unit: RMB
Item | Closing Balance | Opening Balance |
Financial assets at fair value through profit or loss in this period | 370,191,151.06 | 1,470,000.00 |
Including: | ||
Financial products | 1,470,000.00 | |
Derivative Financial Assets | 384,471.06 | |
Stock | 369,806,680.00 | |
Total | 370,191,151.06 | 1,470,000.00 |
3. Notes Receivable
(1) Disclosure of Notes Receivable
Unit: RMB
Item | Closing Balance | Opening Balance |
Bank Acceptance Notes | 544,568,788.14 | 665,341,998.76 |
Commercial Acceptance Notes | 100,892,192.19 | 147,697,193.99 |
Total | 645,460,980.33 | 813,039,192.75 |
(2) Disclosure by Bad Debt Accrual Method
Unit: RMB
Category | Closing Balance | Opening Balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion | Amount | Accrued proportion | Amount | Proportion | Amount | Accrued proportion | |||
Notes Receivable with the Bad Debt Provision Accrued Based on Combinations | 659,847,601.08 | 100.00% | 14,386,620.75 | 2.18% | 645,460,980.33 | 834,798,129.64 | 100.00% | 21,758,936.89 | 2.61% | 813,039,192.75 |
Including: | ||||||||||
Bank Accepta | 550,158,698.95 | 83.38% | 5,589,910.81 | 1.02% | 544,568,788.14 | 672,300,691.46 | 80.53% | 6,958,692.70 | 1.04% | 665,341,998.76 |
nce Notes | ||||||||||
Commercial Acceptance Notes | 109,688,902.13 | 16.62% | 8,796,709.94 | 8.02% | 100,892,192.19 | 162,497,438.18 | 19.47% | 14,800,244.19 | 9.11% | 147,697,193.99 |
Total | 659,847,601.08 | 100.00% | 14,386,620.75 | 645,460,980.33 | 834,798,129.64 | 100.00% | 21,758,936.89 | 813,039,192.75 |
Category name of bad debt provision based on combination: Bank and commercial acceptance bills
Unit: RMB
Name | Closing Balance | ||
Book balance | Bad debt provision | Accrued proportion | |
Bank Acceptance Notes | 550,158,698.95 | 5,589,910.81 | 1.02% |
Commercial Acceptance Notes | 109,688,902.13 | 8,796,709.94 | 8.02% |
Total | 659,847,601.08 | 14,386,620.75 |
If the bad debt provisions of notes receivable are made according to the general model of expected credit losses:
□ Applicable ?Not applicable
(3) Provision for bad debts accrued, recovered or reversed in this period
Provision for bad debts in the current period:
Unit: RMB
Category | Opening Balance | Amount of Changes in the Current Period | Closing Balance | |||
Accrued | Recovered or Reversed | Written Off | Others | |||
Bank Acceptance Notes | 6,958,692.70 | 1,368,781.89 | 5,589,910.81 | |||
Commercial Acceptance Notes | 14,800,244.19 | 6,003,534.25 | 8,796,709.94 | |||
Total | 21,758,936.89 | 7,372,316.14 | 14,386,620.75 |
Significant amount of recovered or reversed bad debt provision in this period:
□ Applicable ?Not applicable
(4) Notes receivable that the Company has pledged at the end of the period
Unit: RMB
Item | Pledged amount by the end of period |
Bank Acceptance Notes | 362,313,646.48 |
Total | 362,313,646.48 |
(5) Notes receivable that the Company has endorsed or discounted at the end of the period and that havenot yet expired on the balance sheet date
Unit: RMB
Item | Derecognised amount at the end of period | Not derecognised amount at the end of period |
Bank Acceptance Notes | 25,409,130.30 | |
Total | 25,409,130.30 |
4. Accounts Receivable
(1) Disclosure by aging
Unit: RMB
Aging | Closing balance | Opening balance |
Within 1 year (including 1 year) | 14,715,647,410.56 | 14,458,581,851.85 |
1 to 2 years | 1,710,166,205.06 | 1,675,541,614.13 |
2 to 3 years | 1,017,969,012.88 | 914,682,001.04 |
3 years or above | 2,531,107,470.41 | 2,359,337,149.65 |
3 to 4 years | 715,221,245.03 | 627,873,130.02 |
4 to 5 years | 473,135,179.97 | 605,039,214.61 |
5 years or above | 1,342,751,045.41 | 1,126,424,805.02 |
Total | 19,974,890,098.91 | 19,408,142,616.67 |
(2) Disclosure by Bad Debt Accrual Method
Unit: RMB
Category | Closing Balance | Opening Balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion | Amount | Accrued proportion | Amount | Proportion | Amount | Accrued proportion | |||
Accounts receivables with the bad debt provision accrued based on single item | 452,375,636.05 | 2.26% | 427,386,235.86 | 94.48% | 24,989,400.19 | 467,182,946.91 | 2.41% | 433,667,151.15 | 92.83% | 33,515,795.76 |
Including: | ||||||||||
Accounts receivable with insignificant single | 452,375,636.05 | 2.26% | 427,386,235.86 | 94.48% | 24,989,400.19 | 467,182,946.91 | 2.41% | 433,667,151.15 | 92.83% | 33,515,795.76 |
amount but accrued for separate provision of bad debt | ||||||||||
Accounts receivables with the bad debt provision accrued based on combinations | 19,522,514,462.86 | 97.74% | 2,893,151,127.87 | 14.82% | 16,629,363,334.99 | 18,940,959,669.76 | 97.59% | 2,697,671,511.49 | 14.24% | 16,243,288,158.27 |
Including: | ||||||||||
Aging Analysis Portfolio | 19,522,514,462.86 | 97.74% | 2,893,151,127.87 | 14.82% | 16,629,363,334.99 | 18,940,959,669.76 | 97.59% | 2,697,671,511.49 | 14.24% | 16,243,288,158.27 |
Total | 19,974,890,098.91 | 100.00% | 3,320,537,363.73 | 16,654,352,735.18 | 19,408,142,616.67 | 100.00% | 3,131,338,662.64 | 16,276,803,954.03 |
Category name of individual provision for bad debts: Accounts receivable with insignificant single amount but accrued for separateprovision of bad debt
Unit: RMB
Name | Opening Balance | Closing Balance | ||||
Book balance | Bad debt provision | Book balance | Bad debt provision | Accrued proportion | Reason for making bad debt provision | |
Customer 1 | 225,140,645.36 | 225,140,645.36 | 225,140,645.36 | 225,140,645.36 | 100.00% | Expected to be unable to recover |
Customer 2 | 49,001,963.55 | 49,001,963.55 | 49,001,963.55 | 49,001,963.55 | 100.00% | Expected to be unable to recover |
Customer 3 | 38,612,198.42 | 38,612,198.42 | 38,612,198.42 | 38,612,198.42 | 100.00% | Expected to be unable to recover |
Customer 4 | 20,596,426.50 | 20,596,426.50 | 20,596,426.50 | 20,596,426.50 | 100.00% | Expected to be unable to recover |
Customer 5 | 18,790,253.00 | 18,790,253.00 | 18,790,253.00 | 18,790,253.00 | 100.00% | Expected to be unable to recover |
Miscellaneous | 115,041,460.08 | 81,525,664.32 | 100,234,149.22 | 75,244,749.03 | 75.07% | Expected to be partially unrecoverable |
Total | 467,182,946.91 | 433,667,151.15 | 452,375,636.05 | 427,386,235.86 |
Category name of bad debt provision based on combination: Aging Analysis Portfolio
Unit: RMB
Name | Closing Balance | ||
Book balance | Bad debt provision | Accrued proportion | |
Within 1 year (including 1 year) | 14,712,970,940.47 | 735,648,233.66 | 5.00% |
1 to 2 years | 1,686,530,404.97 | 168,653,040.50 | 10.00% |
2 to 3 years | 1,013,456,093.12 | 304,036,827.94 | 30.00% |
3 to 4 years | 668,039,540.88 | 334,019,770.44 | 50.00% |
4 to 5 years | 453,621,140.46 | 362,896,912.37 | 80.00% |
5 years or above | 987,896,342.96 | 987,896,342.96 | 100.00% |
Total | 19,522,514,462.86 | 2,893,151,127.87 |
If the bad debt provisions of accounts receivable are made according to the general model of expected credit losses:
□ Applicable ?Not applicable
(3) Provision for bad debts accrued, recovered or reversed in this period
Provision for bad debts in the current period:
Unit: RMB
Category | Opening Balance | Amount of Changes in the Current Period | Closing Balance | |||
Accrued | Recovered or Reversed | Written Off | Others | |||
Bad debt provision | 3,131,338,662.64 | 217,728,284.41 | 19,183,189.91 | -9,346,393.41 | 3,320,537,363.73 | |
Total | 3,131,338,662.64 | 217,728,284.41 | 19,183,189.91 | -9,346,393.41 | 3,320,537,363.73 |
Significant amount of recovered or reversed bad debt provision in this period:
None
(4) Accounts receivable actually written off in this period
Unit: RMB
Item | Write-off amount |
Accounts receivable actually written off | 19,183,189.91 |
Write-off of important accounts receivable:
None
(5) Accounts receivable and contract assets of the top five closing balances collected by debtors
Unit: RMB
Name of Unit | Closing balance of accounts receivable | Closing balance of contract assets | Closing balance of accounts receivable and contract assets | As a percentage of accounts receivables and total ending balance | Closing balance of provision for bad debts on accounts receivable and impairment of contract assets |
Customer 1 | 1,295,976,570.29 | 1,295,976,570.29 | 6.42% | 64,798,828.51 | |
Customer 2 | 471,567,845.08 | 471,567,845.08 | 2.34% | 23,578,392.43 | |
Customer 3 | 354,656,063.52 | 354,656,063.52 | 1.76% | 68,115,702.49 | |
Customer 4 | 345,825,793.96 | 345,825,793.96 | 1.71% | 17,291,289.70 | |
Customer 5 | 331,966,086.53 | 21,815,847.00 | 353,781,933.53 | 1.75% | 223,020,674.95 |
Total | 2,799,992,359.38 | 21,815,847.00 | 2,821,808,206.38 | 13.98% | 396,804,888.08 |
5. Contract Assets
(1) Contract Assets
Unit: RMB
Item | Closing Balance | Opening Balance | ||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |
Completed but unsettled assets | 28,579,042.87 | 351,967.02 | 28,227,075.85 | 33,413,988.93 | 421,118.95 | 32,992,869.98 |
O&M service | 29,272,125.33 | 292,721.26 | 28,979,404.07 | 6,198,950.93 | 66,600.03 | 6,132,350.90 |
Quality guarantee deposit | 71,042,020.31 | 13,718,512.34 | 57,323,507.97 | 62,344,437.16 | 14,755,441.70 | 47,588,995.46 |
Total | 128,893,188.51 | 14,363,200.62 | 114,529,987.89 | 101,957,377.02 | 15,243,160.68 | 86,714,216.34 |
(2) Disclosure by Bad Debt Accrual Method
Unit: RMB
Category | Closing Balance | Opening Balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion | Amount | Accrued proportion | Amount | Proportion | Amount | Accrued proportion | |||
Provision of bad debts based on combination | 128,893,188.51 | 100.00% | 14,363,200.62 | 11.14% | 114,529,987.89 | 101,957,377.02 | 100.00% | 15,243,160.68 | 14.95% | 86,714,216.34 |
Including: | ||||||||||
Combination of nature of the funds | 128,893,188.51 | 100.00% | 14,363,200.62 | 11.14% | 114,529,987.89 | 101,957,377.02 | 100.00% | 15,243,160.68 | 14.95% | 86,714,216.34 |
Total | 128,893,188.51 | 100.00% | 14,363,200.62 | 11.14% | 114,529,987.89 | 101,957,377.02 | 100.00% | 15,243,160.68 | 14.95% | 86,714,216.34 |
Category name of bad debt provision based on combination: Combination of nature of the funds
Unit: RMB
Name | Closing Balance | ||
Book balance | Bad debt provision | Accrued proportion | |
Combination of nature of the funds | 128,893,188.51 | 14,363,200.62 | 11.14% |
Total | 128,893,188.51 | 14,363,200.62 |
Provision for bad debts based on general model of expected credit losses
□ Applicable ?Not applicable
(3) Provision for bad debts accrued, recovered or reversed in this period
Unit: RMB
Item | Provisions of this period | Recovered or reversed during the period | Write-off in this period | Reasons |
Completed but unsettled assets | 69,151.93 | |||
O&M service | 226,121.23 | |||
Quality guarantee deposit | 1,036,929.36 | |||
Total | 226,121.23 | 1,106,081.29 |
Significant amount of recovered or reversed bad debt provision in this period:
None
6. Receivables Financing
(1) Disclosure of receivables financing
Unit: RMB
Item | Closing Balance | Opening Balance |
Bank acceptance bill | 685,382,779.93 | 810,713,267.86 |
Total | 685,382,779.93 | 810,713,267.86 |
(2) Financing of accounts receivable pledged by the Company at the end of the period
Unit: RMB
Item | Pledged amount by the end of period |
Bank acceptance bill | 533,317,810.71 |
Total | 533,317,810.71 |
(3) Financing of accounts receivable that the Company has endorsed or discounted at the end of the periodand that have not yet expired on the balance sheet date
Unit: RMB
Item | Derecognised amount at the end of period | Not derecognised amount at the end of period |
Bank acceptance bill | 44,106,306.89 | |
Total | 44,106,306.89 |
7. Other Receivables
Unit: RMB
Item | Closing Balance | Opening Balance |
Dividends Receivable | 5,194,653.19 | 5,784,225.02 |
Other Receivables | 312,163,023.83 | 331,740,463.34 |
Total | 317,357,677.02 | 337,524,688.36 |
(1) Dividends Receivable
1) Classification of Dividends Receivable
Unit: RMB
Project (or Invested Unit) | Closing Balance | Opening Balance |
Intelbras S.A. | 3,951,378.19 | 5,784,225.02 |
Smartsens Technology (Shanghai) Co., Ltd. | 1,243,275.00 | |
Total | 5,194,653.19 | 5,784,225.02 |
(2) Other receivables
1) Other receivables categorized by the nature of the funds
Unit: RMB
Nature of the funds | Closing balance | Opening balance |
Deposits | 148,791,203.75 | 148,419,383.42 |
Prepaid or advance expense | 132,035,501.55 | 129,465,778.21 |
Equity Transfer Fund | 26,671,858.40 | 44,693,899.47 |
Export tax rebate | 26,923.43 | |
Employee home loan | 88,067,811.00 | 89,695,884.00 |
Others | 2,203,616.92 | 402,441.33 |
Total | 397,769,991.62 | 412,704,309.86 |
2) Disclosure by aging
Unit: RMB
Aging | Closing balance | Opening balance |
Within 1 year (including 1 year) | 189,378,055.13 | 175,351,662.59 |
1 to 2 years | 80,194,888.01 | 117,075,815.72 |
2 to 3 years | 50,912,295.59 | 57,728,030.61 |
3 years or above | 77,284,752.89 | 62,548,800.94 |
3 to 4 years | 39,186,192.68 | 31,838,007.64 |
4 to 5 years | 24,233,844.97 | 17,297,622.38 |
5 years or above | 13,864,715.24 | 13,413,170.92 |
Total | 397,769,991.62 | 412,704,309.86 |
3) Disclosure by bad debt accrual method
?Applicable □ Not applicable
Unit: RMB
Categor | Closing Balance | Opening Balance |
y | Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | ||||
Amount | Proportion | Amount | Accrued proportion | Amount | Proportion | Amount | Accrued proportion | |||
Provision of bad debts based on combination | 397,769,991.62 | 100.00% | 85,606,967.79 | 21.52% | 312,163,023.83 | 412,704,309.86 | 100.00% | 80,963,846.52 | 19.62% | 331,740,463.34 |
Including: | ||||||||||
Aging Analysis Portfolio | 397,769,991.62 | 100.00% | 85,606,967.79 | 21.52% | 312,163,023.83 | 412,704,309.86 | 100.00% | 80,963,846.52 | 19.62% | 331,740,463.34 |
Total | 397,769,991.62 | 100.00% | 85,606,967.79 | 21.52% | 312,163,023.83 | 412,704,309.86 | 100.00% | 80,963,846.52 | 19.62% | 331,740,463.34 |
Category name of bad debt provision based on combination: Aging Analysis Portfolio
Unit: RMB
Name | Closing Balance | ||
Book balance | Bad debt provision | Accrued proportion | |
Within 1 year (including 1 year) | 189,378,055.13 | 9,468,902.76 | 5.00% |
1 to 2 years | 80,194,888.01 | 8,019,488.80 | 10.00% |
2 to 3 years | 50,912,295.59 | 15,273,688.68 | 30.00% |
3 to 4 years | 39,186,192.68 | 19,593,096.34 | 50.00% |
4 to 5 years | 24,233,844.97 | 19,387,075.97 | 80.00% |
5 years or above | 13,864,715.24 | 13,864,715.24 | 100.00% |
Total | 397,769,991.62 | 85,606,967.79 |
Provision for bad debts based on general model of expected credit losses:
Unit: RMB
Bad debt provision | Phase One | Phase Two | Phase Three | Total |
Expected credit losses in the next 12 months | Expected credit losses for the entire extension (without credit impairment) | Expected credit losses for the entire extension (with credit impairment) | ||
Balance as of January 1, 2024 | 40,311,666.81 | 38,930,999.37 | 1,721,180.34 | 80,963,846.52 |
Balance in the current period as of January 1, 2024 | ||||
--Transfer to phase two | -1,065,155.77 | 1,065,155.77 | ||
--Transfer to phase three | -75,224.54 | -45,300.00 | 120,524.54 | |
Provisions of this period | 1,003,690.33 | 3,997,489.89 | 650,493.70 | 5,651,673.92 |
Write off in this period | 58,228.85 | 142,605.54 | 48,681.46 | 249,515.85 |
Other variations | -759,036.80 | -759,036.80 | ||
Balance as of June 30, 2024 | 39,357,711.18 | 43,805,739.49 | 2,443,517.12 | 85,606,967.79 |
Book balance changes with significant changes in loss provision in the current period
□ Applicable ?Not applicable
4) Provision for bad debts accrued, recovered or reversed in this period
Provision for bad debts in the current period:
Unit: RMB
Category | Opening Balance | Amount of Changes in the Current Period | Closing Balance | |||
Accrued | Recovered or Reversed | Resale or write-off | Others | |||
Bad debt provision | 80,963,846.52 | 5,651,673.92 | 249,515.85 | -759,036.80 | 85,606,967.79 | |
Total | 80,963,846.52 | 5,651,673.92 | 249,515.85 | -759,036.80 | 85,606,967.79 |
Significant amount of recovered or reversed bad debt provision in this period:
None
5) Accounts receivable actually written off in this period
Unit: RMB
Item | Write-off amount |
Other accounts receivable actually written off | 249,515.85 |
Write-off of other important receivables:
None
6) Other receivables of the top five closing balances collected by debtors
Unit: RMB
Name of Unit | Nature of the funds | Closing Balance | Aging | As a percentage of total other receivables at the end of the period | Bad debt provision at the end of the period |
Company 1 | Equity Transfer Fund | 26,671,858.40 | 1 to 2 years | 6.71% | 2,667,185.84 |
Company 2 | Deposits | 11,832,000.00 | 3 to 4 years | 2.97% | 5,916,000.00 |
Company 3 | Prepaid or advance expense | 8,584,072.15 | Within 1 year | 2.16% | 429,203.61 |
Company 4 | Prepaid or advance expense | 6,721,623.06 | Within 1 year | 1.69% | 336,081.15 |
Company 5 | Prepaid or advance expense | 5,500,000.00 | RMB 500,000.00 for 3 to 4 years, RMB 5,000,000.00 for 4 to 5 years | 1.38% | 4,250,000.00 |
Total | 59,309,553.61 | 14.91% | 13,598,470.60 |
8. Prepayments
(1) Aging analysis of prepayments is as follows
Unit: RMB
Aging | Closing Balance | Opening Balance | ||
Amount | Proportion | Amount | Proportion | |
Within 1 year | 252,373,333.14 | 90.39% | 168,576,768.97 | 89.01% |
1 to 2 years | 16,069,941.30 | 5.76% | 11,544,945.31 | 6.10% |
2 to 3 years | 2,406,695.84 | 0.86% | 5,759,402.22 | 3.04% |
3 years or above | 8,358,557.68 | 2.99% | 3,507,600.49 | 1.85% |
Total | 279,208,527.96 | 189,388,716.99 |
An explanation of the reasons why the prepayment with an aging of more than one year and significant amounts has not been settledtimely:
None
(2) Advance payment of the top five closing balances by prepayment parties
The advance payment of the top five closing balances by the concentration of prepayment parties was summed up to RMB133,738,616.85, accounting for 47.90% of the total closing balance of the advance payment.
9. Inventory
Does the company need to comply with disclosure requirements in the real estate industry?No
(1) Categories of inventories
Unit: RMB
Item | Closing Balance | Opening Balance | ||||
Book balance | Provision for Impairment of Inventories or Provision for Impairment of Performance Cost | Book value | Book balance | Provision for Impairment of Inventories or Provision for Impairment of Performance Cost | Book value | |
Raw materials | 2,016,491,743.26 | 73,674,688.91 | 1,942,817,054.35 | 1,817,465,527.90 | 64,749,700.02 | 1,752,715,827.88 |
Work-in-progress | 597,604,646.54 | 13,675,494.63 | 583,929,151.91 | 419,964,218.05 | 8,473,870.92 | 411,490,347.13 |
Finished goods | 2,462,308,875.18 | 94,571,362.02 | 2,367,737,513.16 | 2,305,873,410.13 | 86,615,979.53 | 2,219,257,430.60 |
Contract Performance Costs | 526,011,307.70 | 21,503,611.47 | 504,507,696.23 | 727,101,492.76 | 22,396,500.68 | 704,704,992.08 |
Outsourced work-in-progress | 312,960,416.18 | 312,960,416.18 | 244,439,946.33 | 244,439,946.33 | ||
Total | 5,915,376,988.86 | 203,425,157.03 | 5,711,951,831.83 | 5,514,844,595.17 | 182,236,051.15 | 5,332,608,544.02 |
(2) Provision for impairment of inventories and provision for impairment of contract performance cost
Unit: RMB
Item | Opening Balance | Increased in the Current Period | Decreased in the Current Period | Closing Balance | ||
Accrued | Others | Reversals or write-offs | Others | |||
Raw materials | 64,749,700.02 | 33,444,166.73 | 20,095,861.74 | 4,423,316.10 | 73,674,688.91 | |
Work-in-progress | 8,473,870.92 | 8,772,755.18 | 5,246,980.85 | -1,675,849.38 | 13,675,494.63 | |
Finished goods | 86,615,979.53 | 15,496,434.30 | 7,279,694.64 | 261,357.17 | 94,571,362.02 | |
Contract Performance Costs | 22,396,500.68 | 4,863,624.11 | 5,756,513.32 | 21,503,611.47 | ||
Total | 182,236,051.15 | 62,576,980.32 | 38,379,050.55 | 3,008,823.89 | 203,425,157.03 |
10. Non-current Assets Due within 1 Year
Unit: RMB
Item | Closing Balance | Opening Balance |
Long-term accounts receivables due within 1 year | 257,902,249.66 | 303,454,116.40 |
Total | 257,902,249.66 | 303,454,116.40 |
11. Other Current Assets
Unit: RMB
Item | Closing Balance | Opening Balance |
Return cost receivable | 9,991,372.46 | 11,228,032.04 |
Not deducted input tax | 615,830,230.80 | 555,798,264.68 |
Prepaid enterprise income tax | 32,912,949.31 | 34,017,571.59 |
National debt reverse repurchase | 338,331,000.00 | |
Issue expenses | 397,041.66 | |
Total | 659,131,594.23 | 939,374,868.31 |
12. Long-term Receivables
(1) Long-term receivables
Unit: RMB
Item | Closing Balance | Opening Balance | Range of discount rate | ||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | ||
Installment Payment for | 848,503,084.22 | 9,548,612.20 | 838,954,472.02 | 957,523,390.97 | 10,864,081.27 | 946,659,309.70 |
(2) Disclosure by Bad Debt Accrual Method
Unit: RMB
Category | Closing Balance | Opening Balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion | Amount | Accrued proportion | Amount | Proportion | Amount | Accrued proportion | |||
Provision of bad debts based on combination | 954,861,220.83 | 100.00% | 9,548,612.20 | 1.00% | 945,312,608.63 | 1,086,408,126.83 | 100.00% | 10,864,081.27 | 1.00% | 1,075,544,045.56 |
Including: | ||||||||||
Combination of nature of the funds | 954,861,220.83 | 100.00% | 9,548,612.20 | 1.00% | 945,312,608.63 | 1,086,408,126.83 | 100.00% | 10,864,081.27 | 1.00% | 1,075,544,045.56 |
Total | 954,861,220.83 | 100.00% | 9,548,612.20 | 1.00% | 945,312,608.63 | 1,086,408,126.83 | 100.00% | 10,864,081.27 | 1.00% | 1,075,544,045.56 |
Category name of bad debt provision based on combination: Combination of nature of the funds
Unit: RMB
Name | Closing Balance | ||
Book balance | Bad debt provision | Accrued proportion | |
Combination of nature of the funds | 954,861,220.83 | 9,548,612.20 | 1.00% |
Total | 954,861,220.83 | 9,548,612.20 |
(3) Provision for bad debts accrued, recovered or reversed in this period
Unit: RMB
Category | Opening Balance | Amount of Changes in the Current Period | Closing Balance | |||
Accrued | Recovered or Reversed | Resale or write-off | Others | |||
Bad debt provision | 10,864,081.27 | 1,315,469.07 | 9,548,612.20 | |||
Total | 10,864,081.27 | 1,315,469.07 | 9,548,612.20 |
Significant amount of recovered or reversed bad debt provision in this period:
Selling Products | |||||||
Including: Unrealized Financing Income | 106,358,136.61 | 106,358,136.61 | 128,884,735.86 | 128,884,735.86 | 3.69%-5.88% | ||
Total | 848,503,084.22 | 9,548,612.20 | 838,954,472.02 | 957,523,390.97 | 10,864,081.27 | 946,659,309.70 |
None
13. Long-term Equity Investments
Unit: RMB
The invested entity | Opening balance (book value) | Opening balance of provision for impairment | Decrease/Increase in the current period | Closing balance (book value) | Closing balance of provision for decline in value | |||||||
Investments increased | Investment decreased | Investment profit and loss recognized under the equity method | Adjustment on other comprehensive income | Other changes in equity | Cash dividends or profit declared to distribute | Provision for impairment accrued | Others | |||||
Ⅰ. Joint ventures | ||||||||||||
II. Affiliates | ||||||||||||
Intelbras S.A. | 480,079,908.08 | 29,013,678.80 | 10,693,541.12 | -4,166,343.69 | 494,233,702.07 | |||||||
Ruicity Digital Technology Co., Ltd. | 78,231,566.10 | -6,483,377.66 | 71,748,188.44 | |||||||||
Hangzhou Juhuanyan Information Technology Co., Ltd. | 723,496.39 | 723,496.39 | ||||||||||
Guangdong Zhishi Digital Technology Co., Ltd. | -422,436.59 | 422,436.59 | ||||||||||
Ningbo Huayan Chuangxi Ventur | 67,432,554.80 | 217,952.09 | 67,650,506.89 |
e Capital Investment Partnership (Limited Partnership) | ||||||||||||
Dezhou Shuzhi Information Technology Co., Ltd. | 3,444,758.26 | 59,180.72 | 3,503,938.98 | |||||||||
Sichuan Hengji Anhua Internet of Things Technology Co., Ltd. | 1,121,844.56 | -90,896.72 | 1,030,947.84 | |||||||||
Guangxi FTZ Huaqin Wisdom Park Technology Research Institute Co., Ltd. | 598,287.37 | 94,898.12 | 693,185.49 | |||||||||
Ningbo Cida Yongshun Intelligent Technology Co., Ltd. | 1,163,912.73 | -326,291.44 | 837,621.29 | |||||||||
Zhejiang Huachuang Vision | 95,380,797.85 | -5,152,080.53 | 1,704,423.02 | 91,933,140.34 |
Technology Co., Ltd. | ||||||||||||
Subtotal | 727,453,629.75 | 723,496.39 | 16,910,626.79 | 1,704,423.02 | 10,693,541.12 | -3,743,907.10 | 731,631,231.34 | 723,496.39 | ||||
Total | 727,453,629.75 | 723,496.39 | 16,910,626.79 | 1,704,423.02 | 10,693,541.12 | -3,743,907.10 | 731,631,231.34 | 723,496.39 |
The recoverable amount is determined as the net of fair value less costs of disposal.
□ Applicable ?Not applicable
The recoverable amount is determined as the present value of the expected future cash flows.
□ Applicable ?Not applicable
14. Other Non-current Financial Assets
Unit: RMB
Item | Closing Balance | Opening Balance |
Investment in equity instruments | 46,844,731.16 | 478,782,601.67 |
Investment in financial products | 961,583,353.80 | 1,056,959,784.04 |
Total | 1,008,428,084.96 | 1,535,742,385.71 |
15. Investment Properties
(1) Investment properties measured by cost method
?Applicable □ Not applicable
Unit: RMB
Item | Buildings and constructions | Land use rights | Projects under Construction | Total |
Ⅰ. Original book value | ||||
1. Opening Balance | 174,113,990.28 | 174,113,990.28 | ||
2. Increased in the Current Period | 16,948,653.39 | 16,948,653.39 | ||
(1) Purchase | ||||
(2) Transfer of fixed assets\intangible assets | 16,948,653.39 | 16,948,653.39 | ||
(3) Acquisition | ||||
3. Decreased in the Current Period | ||||
(1) Disposal | ||||
(2) Other Transfer-out | ||||
4. Closing Balance | 191,062,643.67 | 191,062,643.67 | ||
II. Accumulated Depreciation and Amortization |
1. Opening Balance | 44,476,986.28 | 44,476,986.28 | ||
2. Increased in the Current Period | 4,739,709.42 | 4,739,709.42 | ||
(1) Accrual or Amortization | 4,203,002.06 | 4,203,002.06 | ||
(2) Transfer of fixed assets\intangible assets | 536,707.36 | 536,707.36 | ||
3. Decreased in the Current Period | ||||
(1) Disposal | ||||
(2) Other Transfer-out | ||||
4. Closing Balance | 49,216,695.70 | 49,216,695.70 | ||
III. Impairment Provision | ||||
1. Opening Balance | ||||
2. Increased in the Current Period | ||||
(1) Accrual | ||||
3. Decreased in the Current Period | ||||
(1) Disposal | ||||
(2) Other Transfer-out | ||||
4. Closing Balance | ||||
IV. Book value | ||||
1. Closing Balance on Book Value | 141,845,947.97 | 141,845,947.97 | ||
2. Opening Balance on Book Value | 129,637,004.00 | 129,637,004.00 |
(2) Investment properties measured at fair value
□ Applicable ?Not applicable
(3) Investment properties with certificates of title not granted
No investment properties with certificates of title not granted at the end of the period
16. Fixed Assets
Unit: RMB
Item | Closing Balance | Opening Balance |
Fixed Assets | 4,988,539,382.64 | 4,937,180,876.88 |
Total | 4,988,539,382.64 | 4,937,180,876.88 |
(1) Fixed assets
Unit: RMB
Item | Housing and building | Machinery and equipment | Means of transport | Electronic and other equipment | Total |
Ⅰ. Original book value: | |||||
1. Opening Balance | 4,700,211,205.93 | 618,035,677.34 | 28,747,880.43 | 1,908,687,345.08 | 7,255,682,108.78 |
2. Increased in the Current Period | 41,164,833.36 | 2,125,592.76 | 713,404.00 | 327,733,972.86 | 371,737,802.98 |
(1) Purchase | 12,678,294.88 | 2,125,592.76 | 713,404.00 | 327,733,972.86 | 343,251,264.50 |
(2) Transferred From Construction in Progress | 28,486,538.48 | 28,486,538.48 | |||
(3) Acquisition | |||||
(4) Transfer of investment properties | |||||
3. Decreased in the Current Period | 16,948,653.39 | 1,863,980.57 | 1,190,529.87 | 18,656,811.28 | 38,659,975.11 |
(1) Disposal or Scrapping | 1,863,980.57 | 975,924.06 | 15,263,428.52 | 18,103,333.15 | |
(2) Transfer to investment real estate | 16,948,653.39 | 16,948,653.39 | |||
(3) Disposal of subsidiaries | 214,605.81 | 3,393,382.76 | 3,607,988.57 | ||
4. Currency Translation Difference | -78,407.50 | -47,657.77 | -72,849.50 | -1,085,973.64 | -1,284,888.41 |
5. Closing Balance | 4,724,348,978.40 | 618,249,631.76 | 28,197,905.06 | 2,216,678,533.02 | 7,587,475,048.24 |
II. Accumulated depreciation | |||||
1. Opening Balance | 743,791,548.93 | 216,453,185.63 | 21,774,098.02 | 1,336,482,399.32 | 2,318,501,231.90 |
2. Increased in the Current Period | 112,849,360.10 | 28,497,147.82 | 1,458,623.46 | 155,925,823.96 | 298,730,955.34 |
(1) Accrual | 112,849,360.10 | 28,497,147.82 | 1,458,623.46 | 155,925,823.96 | 298,730,955.34 |
(2) Transfer of investment properties | |||||
3. Decreased | 536,707.36 | 834,030.59 | 680,226.28 | 15,392,013.90 | 17,442,978.13 |
in the Current Period | |||||
(1) Disposal or Scrapping | 834,030.59 | 476,350.76 | 13,103,228.99 | 14,413,610.34 | |
(2) Transfer to investment real estate | 536,707.36 | 536,707.36 | |||
(3) Disposal of subsidiaries | 203,875.52 | 2,288,784.91 | 2,492,660.43 | ||
4. Currency Translation Difference | -19,993.91 | -46,656.80 | -65,164.76 | -721,728.04 | -853,543.51 |
5. Closing Balance | 856,084,207.76 | 244,069,646.06 | 22,487,330.44 | 1,476,294,481.34 | 2,598,935,665.60 |
III. Impairment Provision | |||||
1. Opening Balance | |||||
2. Increased in the Current Period | |||||
(1) Accrual | |||||
3. Decreased in the Current Period | |||||
(1) Disposal or Scrapping | |||||
4. Closing Balance | |||||
IV. Book value | |||||
1. Closing Balance on Book Value | 3,868,264,770.64 | 374,179,985.70 | 5,710,574.62 | 740,384,051.68 | 4,988,539,382.64 |
2. Opening Balance on Book Value | 3,956,419,657.00 | 401,582,491.71 | 6,973,782.41 | 572,204,945.76 | 4,937,180,876.88 |
(2) Fixed assets rent out under operating leases
Unit: RMB
Item | Book Value at the End of the Period |
Buildings and constructions | 587,555,648.61 |
Electronic and other equipment | 80,984,949.89 |
(3) Fixed assets with certificates of title not granted
Unit: RMB
Item | Book value | Reasons for certificates of title not granted |
Commercial housing in Cisco Intelligent Technology Park | 112,947,232.82 | In the process of obtaining the real estate certificates |
(4) Impairment test of fixed assets
□ Applicable ?Not applicable
17. Construction in Progress
Unit: RMB
Item | Closing Balance | Opening Balance |
Projects under Construction | 1,169,264,949.25 | 1,008,612,408.49 |
Total | 1,169,264,949.25 | 1,008,612,408.49 |
(1) Construction in progress
Unit: RMB
Item | Closing Balance | Opening Balance | ||||
Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
Phase I, Urban Intelligent Information Industry Construction Project | 37,183,163.71 | 37,183,163.71 | 37,183,163.71 | 37,183,163.71 | ||
New project of Southwest R&D Center of Dahua Co., Ltd. | 292,859,644.37 | 292,859,644.37 | 263,076,398.23 | 263,076,398.23 | ||
New projects of Southwestern China Operation Center of Dahua | 368,369,372.88 | 368,369,372.88 | 335,849,207.03 | 335,849,207.03 | ||
Henan Smart IoT base of Dahua | 139,995,363.06 | 139,995,363.06 | 111,780,241.11 | 111,780,241.11 | ||
Construction project of Dahua intelligent products manufacturing base | 288,388,920.48 | 288,388,920.48 | 101,525,907.86 | 101,525,907.86 | ||
Others | 42,468,484.75 | 42,468,484.75 | 159,197,490.55 | 159,197,490.55 | ||
Total | 1,169,264,949.25 | 1,169,264,949.25 | 1,008,612,408.49 | 1,008,612,408.49 |
(2) Changes in significant construction in progress
Unit: RMB
Item Name | Budget | Opening Balance | Increased in the Current Period | Amount of fixed assets transferred in the current period | Other amounts decreased in current period | Closing Balance | Project accumulative investment as a percentage of the budget | Project Progress | Accumulated capitalized interest amount | Including: Capitalized interest amount in the current period | Capitalization rate of the interest in the current period | Capital Source |
New project of Southwest R&D Center of Dahua Co., Ltd. | RMB 417 million | 263,076,398.23 | 29,783,246.14 | 292,859,644.37 | 76.49% | 76.49% | Equity funds/raised funds | |||||
New projects of Southwestern China Operation Center of Dahua | RMB 396 million | 335,849,207.03 | 32,520,165.85 | 368,369,372.88 | 101.29% | 90.00% | Equity Fund | |||||
Construction project of Dahua intelligent products manufacturing base | RMB 600 million | 101,525,907.86 | 186,863,012.62 | 288,388,920.48 | 52.39% | 52.39% | Equity Fund | |||||
Total | 700,451,513.12 | 249,166,424.61 | 949,617,937.73 |
(3) Impairment test of construction in progress
□ Applicable ?Not applicable
18. Right-of-use Assets
(1) Right-of-use assets
Unit: RMB
Item | Buildings and constructions | Machinery and equipment | Total |
Ⅰ. Original book value | |||
1. Opening Balance | 518,737,508.83 | 8,884,640.73 | 527,622,149.56 |
2. Increased in the Current Period | 65,484,854.24 | 111,961.08 | 65,596,815.32 |
3. Decreased in the Current Period | 63,520,305.76 | 63,520,305.76 | |
(1) Expiration or early termination of lease contracts | 49,621,144.74 | 49,621,144.74 | |
(2) Disposal of subsidiaries | 13,899,161.02 | 13,899,161.02 | |
4. Currency Translation Difference | -3,116,106.39 | -3,116,106.39 | |
5. Closing Balance | 517,585,950.92 | 8,996,601.81 | 526,582,552.73 |
II. Accumulated depreciation | |||
1. Opening Balance | 226,494,557.71 | 1,925,005.29 | 228,419,563.00 |
2. Increased in the Current Period | 73,885,826.67 | 472,222.28 | 74,358,048.95 |
(1) Accrual | 73,885,826.67 | 472,222.28 | 74,358,048.95 |
3. Decreased in the Current Period | 51,378,894.12 | 51,378,894.12 | |
(1) Expiration or early termination of lease contracts | 44,351,589.69 | 44,351,589.69 | |
(2) Disposal of subsidiaries | 7,027,304.43 | 7,027,304.43 | |
4. Currency Translation Difference | -950,013.84 | -950,013.84 | |
5. Closing Balance | 248,051,476.42 | 2,397,227.57 | 250,448,703.99 |
III. Impairment Provision | |||
1. Opening Balance | |||
2. Increased in the Current Period | |||
(1) Accrual | |||
3. Decreased in the Current Period | |||
(1) Disposal | |||
4. Closing Balance | |||
IV. Book value | |||
1. Closing Balance on Book Value | 269,534,474.50 | 6,599,374.24 | 276,133,848.74 |
2. Opening Balance on Book Value | 292,242,951.12 | 6,959,635.44 | 299,202,586.56 |
(2) Impairment test of right-to-use assets
□ Applicable ?Not applicable
19. Intangible Assets
(1) Details of intangible assets
Unit: RMB
Item | Land use rights | Patent right | Non-patented technology | Software | Trademark | Software copyright | Total |
Ⅰ. Original book value | |||||||
1. Opening Balance | 626,404,053.87 | 68,530,508.70 | 173,816,614.23 | 2,077,241.60 | 4,000,000.00 | 874,828,418.40 | |
2. Increased in the Current Period | 1,699,038.41 | 7,209,598.45 | 8,908,636.86 | ||||
(1) Purchase | 1,699,038.41 | 4,317,515.90 | 6,016,554.31 | ||||
(2) Internal research and development | |||||||
(3) Acquisition | |||||||
(4) Transferred from construction in progress | 2,892,082.55 | 2,892,082.55 | |||||
(5) Transfer of investment properties | |||||||
3. Decreased in the Current Period | 37,285.01 | 37,285.01 | |||||
(1) Disposal | 15,769.47 | 15,769.47 | |||||
(2) Transfer to investment real estate | |||||||
(3) Disposal of subsidiaries | 21,515.54 | 21,515.54 | |||||
4. Currency Translation Difference | -9,875.00 | -17,935.52 | -9,480.00 | -37,290.52 | |||
5. Closing Balance | 628,093,217.28 | 68,530,508.70 | 180,970,992.15 | 2,067,761.60 | 4,000,000.00 | 883,662,479.73 | |
II. Accumulated amortization |
1. Opening Balance | 70,706,202.43 | 58,529,703.12 | 144,836,253.14 | 2,077,241.60 | 4,000,000.00 | 280,149,400.29 | |
2. Increased in the Current Period | 6,996,724.64 | 2,248,671.33 | 12,913,877.98 | 22,159,273.95 | |||
(1) Accrual | 6,996,724.64 | 2,248,671.33 | 12,913,877.98 | 22,159,273.95 | |||
(2) Transfer of investment properties | |||||||
3. Decreased in the Current Period | 37,285.01 | 37,285.01 | |||||
(1) Disposal | 15,769.47 | 15,769.47 | |||||
(2) Transfer to investment real estate | |||||||
(3) Disposal of subsidiaries | 21,515.54 | 21,515.54 | |||||
4. Currency Translation Difference | -17,823.01 | -9,480.00 | -27,303.01 | ||||
5. Closing Balance | 77,702,927.07 | 60,778,374.45 | 157,695,023.10 | 2,067,761.60 | 4,000,000.00 | 302,244,086.22 | |
III. Impairment Provision | |||||||
1. Opening Balance | |||||||
2. Increased in the Current Period | |||||||
(1) Accrual | |||||||
3. Decreased in the Current Period | |||||||
(1) Disposal | |||||||
4. Closing Balance |
IV. Book value | |||||||
1. Closing Balance on Book Value | 550,390,290.21 | 7,752,134.25 | 23,275,969.05 | 581,418,393.51 | |||
2. Opening Balance on Book Value | 555,697,851.44 | 10,000,805.58 | 28,980,361.09 | 594,679,018.11 |
Intangible assets formed through in-house research and development at the end of the period are 0.00% of intangible assets balance.
(2) No land use right without the certificate of title at the end of the period
(3) Impairment test of intangible assets
□ Applicable ?Not applicable
20. Goodwill
(1) Original book value of goodwill
Unit: RMB
The invested entity or matters which formed goodwill | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance | ||
Generated from business combination | Disposal | |||||
Dahua Technology Italy S.R.L. | 6,615,294.18 | 6,615,294.18 | ||||
Total | 6,615,294.18 | 6,615,294.18 |
(2) Impairment provision for goodwill
Unit: RMB
The invested entity or matters which formed goodwill | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance | ||
Accrued | Disposal | |||||
Dahua Technology Italy S.R.L. | 0.00 | 0.00 | ||||
Total | 0.00 | 0.00 |
(3) Information about the asset group or asset group combination where the goodwill is located
Name | Composition and basis of the asset group or its combination | Operational subsection and basis | Is it consistent with the previous year? |
Dahua Technology Italy S.R.L. | The asset group relating to the goodwill formed by acquisition of Dahua Technology Italy S.R.L., that is, the long-term asset group, including fixed assets and intangible assets, formed for Dahua Technology Italy S.R.L. on June 30, 2024. | Recognition is based on whether the main cash inflow generated is independent of other asset groups or their combinations. | Yes |
(4) Determination method of recoverable amount
The recoverable amount is determined as the net of fair value less costs of disposal.
□ Applicable ?Not applicable
The recoverable amount is determined as the present value of the expected future cash flows.?Applicable □ Not applicable
Unit: RMB
Item | Book value | Recoverable amount | Impairment amount | Number of years of the forecast period | Key parameters of the forecast period | Key parameters of the steady period | Determination basis of key parameters in the steady period |
Dahua Technology Italy S.R.L. | 113,896,203.62 | 199,959,154.35 | 2024 - 2028 | Revenue growth rate of 9%-10% over the forecast period; discount rate of 15.60% | Revenue growth rate of 0% over the forecast period; discount rate of 15.60% | Predict cautiously as the income will not increase in the steady period. | |
Total | 113,896,203.62 | 199,959,154.35 |
(5) Completion of performance commitment and goodwill impairment
There is a performance commitment when goodwill is formed and the reporting period or the previous reporting period falls within theperformance commitment period.
□ Applicable ?Not applicable
21. Long-term Deferred Expenses
Unit: RMB
Item | Opening Balance | Increased in the Current Period | Prepaid Expenses in This Period | Other Amounts Decreased | Closing Balance |
Improvement expenditure of fixed assets leased by operating lease | 69,962,883.75 | 9,785,412.65 | 21,524,163.88 | 457,179.99 | 57,766,952.53 |
Renovation Cost | 65,372,390.20 | 8,682,088.07 | 11,575,112.26 | 62,479,366.01 | |
Total | 135,335,273.95 | 18,467,500.72 | 33,099,276.14 | 457,179.99 | 120,246,318.54 |
22. Deferred Income Tax Assets/Deferred Income Tax Liabilities
(1) Deferred income tax assets not written off
Unit: RMB
Item | Closing Balance | Opening Balance | ||
Deductible temporary difference | Deferred Income Tax Assets | Deductible temporary difference | Deferred Income Tax Assets | |
Provision for Impairment of Assets | 3,205,517,304.39 | 609,938,439.81 | 2,945,448,093.79 | 561,492,926.21 |
Unrealized Profit from Internal Transactions | 1,020,664,611.59 | 224,746,775.84 | 1,849,888,966.76 | 436,702,186.90 |
Deductible Losses | 856,640,588.66 | 134,988,610.23 | 615,050,031.87 | 101,761,861.84 |
Equity incentive expense | 229,119,432.39 | 36,063,541.35 | 291,671,905.31 | 45,689,152.55 |
Expected Liabilities | 176,073,432.73 | 26,816,327.95 | 170,920,678.13 | 26,157,016.58 |
Payroll payable | 254,325,121.69 | 41,896,652.95 | 253,599,826.64 | 41,664,283.10 |
Costs from Tax Increase Due to Absence of Invoice | 549,070,434.14 | 104,747,239.03 | 557,868,000.15 | 107,970,125.57 |
Changes in fair value gains and losses | 3,733,125.73 | 559,968.86 | 1,458,799.36 | 364,699.84 |
Book-tax difference of lease liabilities | 174,953,943.19 | 32,342,008.44 | 188,753,783.73 | 35,399,648.53 |
Investments in non-monetary assets | 493,490,855.50 | 74,023,628.33 | 520,408,538.53 | 78,061,280.78 |
Others | 118,489,662.10 | 18,828,327.78 | 111,452,227.57 | 17,921,647.45 |
Total | 7,082,078,512.11 | 1,304,951,520.57 | 7,506,520,851.84 | 1,453,184,829.35 |
(2) Non-offset deferred income tax liabilities
Unit: RMB
Item | Closing Balance | Opening Balance | ||
Taxable temporary difference | Deferred Income Tax Liabilities | Taxable temporary difference | Deferred Income Tax Liabilities | |
The gross profit of sales by installments | 53,362,899.96 | 9,502,419.95 | 58,360,423.87 | 10,150,707.92 |
Changes in fair value of financial instruments | 215,934,747.53 | 32,390,212.13 | 378,324,828.79 | 56,893,999.27 |
Book-tax difference of right-of-use assets | 169,055,310.96 | 31,273,331.58 | 182,618,578.98 | 34,371,567.43 |
Investments in non-monetary assets | 323,116,498.20 | 48,467,474.73 | 430,682,928.47 | 64,602,439.27 |
Total | 761,469,456.65 | 121,633,438.39 | 1,049,986,760.11 | 166,018,713.89 |
(3) Deferred Income Tax Assets or Liabilities Listed by Net Amount after Offset
Unit: RMB
Item | Amount of Deferred Income Tax Assets Offset against | Balance of Deferred Income Tax Assets or Liabilities after Offset | Amount of Deferred Income Tax Assets Offset against | Balance of Deferred Income Tax Assets or Liabilities after Offset |
Liabilities at the End of the Period | at the End of the Period | Liabilities at the Start of the Period | at the Start of the Period | |
Deferred Income Tax Assets | 120,966,995.48 | 1,183,984,525.09 | 165,281,346.70 | 1,287,903,482.65 |
Deferred Income Tax Liabilities | 120,966,995.48 | 666,442.91 | 165,281,346.70 | 737,367.19 |
(4) Deferred income tax assets or liabilities listed by net amount after offset
Unit: RMB
Item | Closing Balance | Opening Balance |
Deductible temporary difference | 504,168,621.86 | 562,186,328.66 |
Deductible Losses | 1,711,219,949.76 | 1,660,894,695.64 |
Total | 2,215,388,571.62 | 2,223,081,024.30 |
(5) Details of unrecognized deferred income tax assets
Unit: RMB
Year | Closing balance | Opening balance | Notes |
2024 | 123,399,983.16 | 123,399,991.24 | |
2025 | 207,549,204.43 | 260,522,250.84 | |
2026 | 326,802,238.59 | 331,413,381.74 | |
2027 | 475,571,567.14 | 476,126,194.63 | |
2028 | 411,816,590.38 | 469,432,877.19 | |
2029 and later | 166,080,366.06 | ||
Total | 1,711,219,949.76 | 1,660,894,695.64 |
23. Other Non-current Assets
Unit: RMB
Item | Closing Balance | Opening Balance | ||||
Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
Contract Assets | 79,227,426.95 | 4,736,983.33 | 74,490,443.62 | 80,729,279.52 | 5,837,202.88 | 74,892,076.64 |
Large-denomination certificates of deposit from banks | 3,724,731,464.27 | 3,724,731,464.27 | ||||
Prepayments for purchase of engineering equipments | 67,793,168.63 | 67,793,168.63 | 129,167,069.19 | 129,167,069.19 | ||
Prepayments for acquisition of real estate | 2,278,081.15 | 2,278,081.15 | 5,893,664.25 | 5,893,664.25 | ||
Others | 327,614.66 | 327,614.66 | 856,454.41 | 856,454.41 | ||
Total | 3,874,357,755.66 | 4,736,983.33 | 3,869,620,772.33 | 216,646,467.37 | 5,837,202.88 | 210,809,264.49 |
24. Assets whose Ownership or Rights to Use is Restricted
Unit: RMB
Item | Ending | Beginning | ||||||
Book balance | Book value | Type of Restriction | Restrictions | Book balance | Book value | Type of Restriction | Restrictions | |
Cash and Bank Balances | 90,019,255.68 | 90,019,255.68 | Guarantee letter security deposit and other restricted funds | Restricted use | 75,843,683.23 | 75,843,683.23 | Guarantee letter security deposit and other restricted funds | Restricted use |
Notes receivable and receivables financing | 921,040,587.49 | 921,040,587.49 | Pledge used to issue bank acceptance bills and endorsed or discounted notes not derecognised | Restricted use | 951,747,362.20 | 951,747,362.20 | Pledge used to issue bank acceptance bills and endorsed or discounted notes not derecognised | Restricted use |
Accounts receivable | 973,205.56 | 973,205.56 | Financial discount and factoring not derecognised in the supply chain | Restricted use | 7,238,385.64 | 7,238,385.64 | Financial discount and factoring not derecognised in the supply chain | Restricted use |
Total | 1,012,033,048.73 | 1,012,033,048.73 | 1,034,829,431.07 | 1,034,829,431.07 |
25. Short-term Loans
(1) Categories of short-term loan
Unit: RMB
Item | Closing Balance | Opening Balance |
Pledged loans | 800,000,000.00 | 400,000,000.00 |
Fiduciary loans | 549,800,000.00 | |
Factoring loans in the supply chain finance | 973,205.56 | 7,238,385.64 |
Interest payable for short-term loan | 387,944.54 | |
Total | 800,973,205.56 | 957,426,330.18 |
Description of the categories of short-term loan:
The secured borrowings refer to the acceptance bill and letters of credit issued between the affiliates within the scope of consolidation,and are discounted and listed as a short-term loan at the level of the consolidated statement.
(2) Unpaid short-term loans that have been overdue
No unpaid short-term loans that have been overdue at the end of this period
26. Trading financial liabilities
Unit: RMB
Item | Closing Balance | Opening Balance |
Transactional financial liabilities | 1,196,685.79 | 61,400.12 |
Including: | ||
Derivative Financial Liabilities | 61,400.12 | |
Contingent consideration | 1,196,685.79 | |
Total | 1,196,685.79 | 61,400.12 |
27. Notes payable
Unit: RMB
Types | Closing Balance | Opening Balance |
Commercial acceptance bill | 1,962,176,059.54 | 2,050,859,385.48 |
Bank acceptance bill | 1,103,287,269.37 | 1,245,435,560.78 |
Total | 3,065,463,328.91 | 3,296,294,946.26 |
28. Accounts payable
(1) Details of accounts payable
Unit: RMB
Item | Closing Balance | Opening Balance |
Payment for purchase of materials | 5,253,401,908.88 | 5,295,784,509.14 |
Payment for engineering equipments | 418,449,841.13 | 519,338,686.41 |
Total | 5,671,851,750.01 | 5,815,123,195.55 |
(2) Significant accounts payable aged over 1 year or overdue
No significant accounts payable aged over 1 year
29. Other payables
Unit: RMB
Item | Closing Balance | Opening Balance |
Dividends Payable | 38,078,985.18 | 23,667,047.02 |
Other Payables | 716,602,240.38 | 788,757,099.50 |
Total | 754,681,225.56 | 812,424,146.52 |
(1) Dividends payable
Unit: RMB
Item | Closing Balance | Opening Balance |
Equity Incentive Restricted Stock Dividend | 38,078,985.18 | 23,667,047.02 |
Total | 38,078,985.18 | 23,667,047.02 |
(2) Other payables
1) Other payables listed by nature of funds
Unit: RMB
Item | Closing Balance | Opening Balance |
Deposits | 130,873,847.95 | 119,727,924.44 |
Temporarily borrowed and advance payments | 273,017,723.42 | 325,491,021.42 |
Restricted share repurchase obligations | 294,909,725.21 | 326,740,652.18 |
Others | 17,800,943.80 | 16,797,501.46 |
Total | 716,602,240.38 | 788,757,099.50 |
2) Other significant payables aged over 1 year or overdue
No other significant payables aged over 1 year
30. Contract liabilities
Unit: RMB
Item | Closing Balance | Opening Balance |
Payments for sales of goods | 221,406,172.51 | 248,523,384.39 |
Pre-payments from construction projects | 435,360,583.43 | 606,995,011.21 |
Sales of points | 32,238,940.04 | 40,987,601.52 |
Service expense collected in advance | 330,799,124.78 | 298,028,309.92 |
Total | 1,019,804,820.76 | 1,194,534,307.04 |
31. Payroll payable
(1) Details of payroll payable
Unit: RMB
Item | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance |
Ⅰ. Short-term remuneration | 1,927,465,906.51 | 3,064,233,026.69 | 4,068,302,261.22 | 923,396,671.98 |
II. Dimission benefits - defined contribution plan | 4,356,958.15 | 229,052,411.42 | 228,095,368.32 | 5,314,001.25 |
III. Dismissal welfare | 2,132,766.46 | 21,785,138.52 | 23,917,904.98 | |
Total | 1,933,955,631.12 | 3,315,070,576.63 | 4,320,315,534.52 | 928,710,673.23 |
(2) Details of short-term remuneration
Unit: RMB
Item | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance |
1. Wages or salaries, bonuses, allowances and subsidies | 1,630,694,501.69 | 2,622,921,940.55 | 3,653,196,378.95 | 600,420,063.29 |
2. Staff welfare | 54,013,303.33 | 54,013,303.33 | ||
3. Social insurance contributions | 1,774,953.96 | 129,031,302.23 | 129,039,761.89 | 1,766,494.30 |
Including: Medical insurance | 1,551,779.16 | 122,654,625.86 | 122,546,765.38 | 1,659,639.64 |
Work injury insurance premium | 222,341.68 | 5,814,061.83 | 5,933,015.86 | 103,387.65 |
Maternity insurance premium | 833.12 | 562,614.54 | 559,980.65 | 3,467.01 |
4. Housing funds | 121,261.43 | 211,142,866.92 | 211,203,012.96 | 61,115.39 |
5. Labor union and education funds | 294,875,189.43 | 47,123,613.66 | 20,849,804.09 | 321,148,999.00 |
Total | 1,927,465,906.51 | 3,064,233,026.69 | 4,068,302,261.22 | 923,396,671.98 |
(3) Details of defined contribution plans
Unit: RMB
Item | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance |
1. Basic pension insurance | 3,951,325.98 | 218,847,799.91 | 217,974,822.56 | 4,824,303.33 |
2. Unemployment insurance | 405,632.17 | 10,204,611.51 | 10,120,545.76 | 489,697.92 |
Total | 4,356,958.15 | 229,052,411.42 | 228,095,368.32 | 5,314,001.25 |
32. Taxes and fees payable
Unit: RMB
Item | Closing Balance | Opening Balance |
VAT | 178,326,380.90 | 363,245,736.32 |
Corporate income tax | 113,135,335.69 | 762,303,704.91 |
Individual income tax | 25,625,058.64 | 34,441,288.75 |
Urban Maintenance and Construction Tax | 8,474,013.76 | 21,936,677.77 |
Education surcharges (including local education surcharges) | 6,060,895.93 | 15,669,021.79 |
House property tax | 17,828,601.33 | 30,701,891.59 |
Stamp Duty | 5,519,357.69 | 10,066,368.59 |
Others | 12,597,059.04 | 5,117,671.36 |
Total | 367,566,702.98 | 1,243,482,361.08 |
33. Non-current liabilities due within one year
Unit: RMB
Item | Closing Balance | Opening Balance |
Long-term debt due within one year | 100,000,000.00 | 750,000,000.00 |
Lease liabilities due within 1 year | 138,291,093.19 | 116,027,750.99 |
Interest payable due within 1 year | 60,000.00 | 694,277.76 |
Other loans due within 1 year | 35,000,000.00 | |
Total | 238,351,093.19 | 901,722,028.75 |
34. Other current liabilities
Unit: RMB
Item | Closing Balance | Opening Balance |
To-be-transferred sales taxes in installments | 29,785,156.20 | 34,104,924.61 |
To-be-transferred sales taxes of contract liabilities | 60,389,129.76 | 81,757,348.46 |
Notes not derecognised | 25,409,130.30 | 39,320,431.95 |
Total | 115,583,416.26 | 155,182,705.02 |
35. Lease liabilities
Unit: RMB
Item | Closing Balance | Opening Balance |
Lease payments | 292,787,721.32 | 313,410,607.81 |
Less: Unrecognized financing costs | 16,825,304.58 | 20,802,807.25 |
Less: Lease liabilities due within 1 year | 138,291,093.19 | 116,027,750.99 |
Total | 137,671,323.55 | 176,580,049.57 |
36. Estimated Liabilities
Unit: RMB
Item | Closing Balance | Opening Balance | Causes |
Pending litigation | 27,186,725.10 | 27,829,629.48 | Pending litigation |
Others | 892,079.16 | 469,642.57 | Loss-making contract |
Expected after-sales maintenance cost | 183,392,834.23 | 178,727,096.75 | After-sales maintenance |
Expected return amount after the period | 15,486,016.17 | 17,516,258.10 | Expected sales return |
Total | 226,957,654.66 | 224,542,626.90 |
37. Deferred income
Unit: RMB
Item | Opening Balance | Increased in the | Decreased in the | Closing Balance | Causes |
current period | current period | ||||
Government subsidies | 151,844,373.02 | 9,190,000.00 | 5,739,184.92 | 155,295,188.10 | Received government subsidies related to assets |
Government subsidies | 14,867,300.02 | 4,955,766.66 | 9,911,533.36 | Received government subsidies related to income | |
Total | 166,711,673.04 | 9,190,000.00 | 10,694,951.58 | 165,206,721.46 |
38. Other non-current liabilities
Unit: RMB
Item | Closing Balance | Opening Balance |
To-be-transferred sales taxes in installments | 102,226,881.81 | 119,054,046.66 |
Others | 13,372,397.59 | |
Total | 115,599,279.40 | 119,054,046.66 |
39. Share capital
Unit: RMB
Opening Balance | Increased or decreased amount in this period (+/-) | Closing Balance | |||||
Shares newly issued | Bonus shares | Shares converted from capital reserves | Others | Subtotal | |||
Total shares | 3,294,468,990.00 | -2,134,680.00 | -2,134,680.00 | 3,292,334,310.00 |
Other notes:
According to the decision of the 5th Session of the 8th Board of Directors of the Company held on April 15, 2024 and the amendedArticles of Association and the solution of the 2023 Annual Shareholders' General Meeting of the Company, the Company repurchasedand canceled 2,134,680 Restricted RMB Ordinary Shares (A Shares) that had been granted but not been released to 204 incentiveobjects, reduced the registered capital by RMB 2,134,680.00, and the registered capital after the change was reduced to RMB3,292,334,310.00. The above capital reduction has been verified by Verification Report Xin Kuai Shi Bao Zi [2024] No. ZF11011issued by BDO China Shu Lun Pan CPAs (special general partnership). The registration filed with Administration for Industry andCommerce was completed in August 2024 by the Company.
40. Capital reserve
Unit: RMB
Item | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance |
Capital premium (capital share premium) | 6,702,611,107.02 | 1,833,839.60 | 16,785,624.93 | 6,687,659,321.69 |
Other capital reserves | 421,514,889.47 | 135,709,827.88 | 30,831,233.98 | 526,393,483.37 |
Total | 7,124,125,996.49 | 137,543,667.48 | 47,616,858.91 | 7,214,052,805.06 |
Other notes, including increases or decreases in this period and their reasons:
(1) The amount of employee service that the Company received in exchange by equity payments in this period was RMB135,251,897.69, increasing capital reserves (other capital reserves) by RMB 133,418,058.09, and (share premium) by RMB1,833,839.60; the portion of equity-settled share-based payments entitled to minority shareholders was RMB 23,724,480.56, decreasingcapital reserves (other capital reserves) by RMB 23,724,480.56. The income tax impact amount -RMB 7,106,753.42 for the deductibleamount before income tax which exceeds the costs and expenses related to share payments recognized under accounting standards isrecognized to decrease other capital reserves.
(2) In this period, the Company repurchased 2,134,680 restricted shares that had been granted but had not been unlocked by cancellationof the share incentive subject, reducing the share capital by RMB 2,134,680.00, and reducing the capital reserves (share premium) byRMB 15,284,308.80.
(3) The impact of changes in other owners' equity of the joint venture that the Company should enjoy under the current equity methodincreased other capital reserves by RMB 1,704,423.02.
(4) The total capital reserve (share premium) decreased by RMB 1,501,316.13 in this period, due to the purchase and disposal ofminority shareholders' equity in subsidiaries.
(5) Some employees of the Company indirectly acquired part of the equity of Zhejiang Huanuokang Technology Co., Ltd. controlledby the actual controller, involving the share-based payment, and the related share-based payments were included in the capital reserve(other capital reserve) of RMB 587,346.77 as capital investment.
41. Treasury share
Unit: RMB
Item | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance |
Restricted shares | 326,740,652.18 | 31,830,926.97 | 294,909,725.21 | |
Share buyback | 419,959,211.27 | 419,959,211.27 | ||
Total | 746,699,863.45 | 31,830,926.97 | 714,868,936.48 |
Other notes, including increases or decreases in this period and their reasons:
(1) In this period, the Company repurchased 2,134,680 shares of the granted but unlocked restricted shares, reducing the share capitalby RMB 2,134,680.00, reducing the capital reserves (share premium) by RMB 15,284,308.80, and reducing the corresponding treasurystock amount by RMB 17,418,988.80 at the same time.
(2) Due to the reduction in treasury shares and related liabilities as a result of cash dividends distributed to restricted stock holders andthe recovery of cash dividends distributed to departing personnel, the treasury shares decreased by an aggregate amount of RMB14,411,938.17.
42. Other Comprehensive Incomes
Unit: RMB
Item | Opening Balance | Amount Occurred in the Current Period | Closing Balance | |||||
Before tax balance in this period | Less: Recorded into other comprehen | Less: Recorded into other comprehen | Less: Income tax expense | Attributable to the Company | Attributable to the minority shareholder |
sive incomes in previous period and transferred to P/L in current period | sive incomes in previous period and transferred to retained earnings in current period | after tax | s after tax | |||||
I. Other comprehensive income that will be reclassified into P/L | 65,993,020.83 | 7,219,753.97 | 7,222,390.91 | -2,636.94 | 73,215,411.74 | |||
Currency conversion difference | 65,993,020.83 | 7,219,753.97 | 7,222,390.91 | -2,636.94 | 73,215,411.74 | |||
Other comprehensive income in total | 65,993,020.83 | 7,219,753.97 | 7,222,390.91 | -2,636.94 | 73,215,411.74 |
43. Surplus reserves
Unit: RMB
Item | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance |
Statutory surplus reserve | 1,647,234,495.00 | 1,647,234,495.00 | ||
Total | 1,647,234,495.00 | 1,647,234,495.00 |
44. Undistributed profits
Unit: RMB
Item | Current Period | Previous Period |
Undistributed Profit before Adjustment at the End of Previous Period | 23,334,051,186.55 | 17,872,654,791.67 |
Undistributed Profit after Adjustment at the Start of the Period | 23,334,051,186.55 | 17,872,654,791.67 |
Add: Net profit attributable to parent company's owner in current period | 1,809,589,445.46 | 1,976,018,373.13 |
Less: Payable Dividends on Ordinary Shares | 1,250,916,066.59 | 801,629,761.37 |
Add: Common stock dividends corresponding to repurchase and cancellation of restricted stocks | 1,991,951.67 | 7,662,734.78 |
Undistributed Profit at the End of the Period | 23,894,716,517.09 | 19,054,706,138.21 |
45. Operating revenue and operating cost
(1) Operating revenue and operating cost
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | ||
Income | Cost | Income | Cost | |
Main Business | 14,675,102,571.72 | 8,600,361,651.89 | 14,469,809,650.17 | 8,240,387,614.63 |
Other businesses | 191,519,998.09 | 131,063,986.64 | 163,737,630.47 | 123,600,285.01 |
Total | 14,866,622,569.81 | 8,731,425,638.53 | 14,633,547,280.64 | 8,363,987,899.64 |
(2) Information related to operating revenue and operating cost (by product)
Unit: RMB
Item | Amount Occurred in the Current Period | |
Income | Cost | |
Smart IoT Products and Solutions | 12,028,870,893.80 | 6,806,823,631.23 |
Including: Software business | 758,033,553.36 | 252,248,321.27 |
Innovated Businesses | 2,461,115,617.88 | 1,600,810,667.52 |
Others
Others | 376,636,058.13 | 323,791,339.78 |
Total | 14,866,622,569.81 | 8,731,425,638.53 |
(3) Information related to operating revenue and operating cost (by region)
Unit: RMB
Item | Amount Occurred in the Current Period | |
Income | Cost | |
Domestic | 7,381,482,622.15 | 4,712,943,582.38 |
Overseas | 7,485,139,947.66 | 4,018,482,056.15 |
Total
Total | 14,866,622,569.81 | 8,731,425,638.53 |
Information about performance of obligations:
The Company fulfills its performance obligations in a timely manner as agreed in the contract and recognizes the related income whenthe customer obtains control of the relevant goods, which is mainly divided into fulfilling the performance obligations at a certain pointin time and fulfilling the performance obligations within a certain period of time.The Company recognizes income from the sales of goods when control of the goods passes, i.e., when the goods are delivered to thecounterparty's designated location, or to the counterparty's designated carrier, or when they are delivered to the counterparty foracceptance.The Company identifies part of the business as a performance obligation to be fulfilled within a certain period of time according to thenature of the business. The Company shall recognize the income according to the performance progress within that period of time,except where the performance progress cannot be reasonably recognized. The Company employs the output method or input methodto determine the performance progress. If the performance progress cannot be reasonably recognized and the costs incurred are expectedto be compensated, the income shall be recognized according to the amount of costs incurred until the performance progress can bereasonably recognized.
46. Taxes and surcharges
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Urban Maintenance and Construction Tax | 34,216,090.98 | 43,889,100.07 |
Education surcharges | 24,448,111.04 | 31,363,812.17 |
House property tax | 24,162,703.22 | 29,761,364.19 |
Land usage tax | 3,996,864.82 | 917,177.94 |
Vehicle and vessel use tax | 15,824.33 | 15,510.00 |
Stamp Duty | 10,090,486.54 | 9,103,927.09 |
Others | 3,198,951.94 | 1,132,923.07 |
Total | 100,129,032.87 | 116,183,814.53 |
47. Administrative expenses
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Labor cost | 310,623,600.96 | 340,564,439.76 |
Depreciation cost and asset amortization | 75,634,078.38 | 94,767,007.12 |
Administrative expenses | 41,738,913.30 | 46,095,106.28 |
Consumables and service fees | 14,240,718.82 | 12,081,798.50 |
Knowledge resource fee | 35,685,104.17 | 49,587,678.01 |
Transportation and vehicle expenses | 1,794,847.11 | 1,232,107.90 |
Traveling expense | 7,459,433.57 | 4,803,169.65 |
Business entertainment | 8,780,555.32 | 4,945,263.49 |
Others | 15,524,270.68 | 20,643,333.56 |
Total | 511,481,522.31 | 574,719,904.27 |
48. Sales expenses
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Labor cost | 1,411,604,077.93 | 1,377,761,831.04 |
After-sales service expense | 159,829,118.41 | 156,571,610.31 |
Transportation and vehicle expenses | 24,464,085.01 | 21,706,516.27 |
Marketing expense | 182,436,171.43 | 165,481,310.04 |
Administrative expenses | 79,562,552.00 | 71,422,657.28 |
Traveling expense | 125,947,708.26 | 114,091,416.69 |
Business entertainment | 113,613,780.43 | 93,645,690.49 |
Taxation and insurance expense | 27,288,783.48 | 56,829,765.54 |
Communication expense | 11,837,005.99 | 13,263,245.01 |
Knowledge resource fee | 23,119,819.74 | 21,686,620.89 |
Depreciation cost and asset amortization | 89,988,383.91 | 80,806,563.30 |
Others | 18,545,009.52 | 17,352,016.78 |
Total | 2,268,236,496.11 | 2,190,619,243.64 |
49. R&D expenses
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Labor cost | 1,678,439,697.04 | 1,643,019,116.19 |
Research consumables and service fees | 80,309,482.62 | 62,150,572.85 |
Depreciation cost and asset amortization | 72,770,371.24 | 51,399,973.80 |
Traveling expense | 24,015,489.48 | 25,060,775.54 |
Administrative expenses | 18,949,458.84 | 14,542,301.96 |
Communication expense | 16,874,102.17 | 12,116,451.51 |
Others | 9,971,559.51 | 6,331,523.21 |
Total | 1,901,330,160.90 | 1,814,620,715.06 |
50. Financial expenses
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Interest expense | 28,989,823.89 | 58,636,214.41 |
Including: interest expenses on lease liabilities | 6,617,980.91 | 7,433,492.47 |
Less: Interest Income | 236,240,691.12 | 139,792,759.54 |
The profit or loss on foreign exchange | -53,117,693.40 | -349,111,677.73 |
Others | 10,556,921.90 | 9,815,525.33 |
Total | -249,811,638.73 | -420,452,697.53 |
51. Other incomes
Unit: RMB
Sources of other incomes | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Government subsidies | 498,234,879.66 | 352,576,310.78 |
Input tax credits | 5,067,660.66 | 74,172.66 |
Handling fee for withholding tax of personal income | 6,894,163.10 | 9,911,711.55 |
Others | 16,150.00 | 8,459.42 |
Total | 510,212,853.42 | 362,570,654.41 |
52. Income from changes in fair value
Unit: RMB
Source of the income from changes in fair value | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Trading Financial Assets | -61,522,549.01 | |
Including: gains from changes at fair value of derivative financial instruments | 384,471.06 | |
Transactional financial liabilities | 1,845,682.12 | 2,138,038.50 |
Other Non-current Financial Assets | -100,305,121.85 | 133,060,297.91 |
Total | -159,981,988.74 | 135,198,336.41 |
53. Investment income
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Long-term equity investment income measured by equity method | 16,910,626.79 | -154,531,486.76 |
Investment income from disposal of long-term equity investment | 104,164,254.70 | 173,111,849.54 |
Investment income from trading financial assets during the holding period | 1,243,275.00 | |
Investment income from disposal of trading financial assets | 18,218,788.90 | -34,387,624.19 |
Gain on debt restructuring | -70,000.00 | |
Investment income on other non-current financial assets during the holding period | 26,592.41 | 2,372,827.09 |
Investment income from national debt reverse repurchase | 308,062.29 | 569,386.14 |
Profits from recognition termination of financial assets | -685,702.55 | -1,279,161.94 |
Total | 140,115,897.54 | -14,144,210.12 |
54. Credit impairment loss
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Bad debt losses of notes receivable | 7,372,316.14 | 12,586,037.47 |
Bad debt losses of accounts receivable | -217,728,284.41 | -199,209,805.47 |
Bad debt losses of other receivables | -5,651,673.92 | -1,966,013.56 |
Bad debt losses of long-term receivables | 1,782,633.40 | |
Total | -214,225,008.79 | -188,589,781.56 |
55. Asset impairment losses
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
I. Loss from impairment of inventories and impairment of performance cost | -56,827,215.84 | -53,883,719.66 |
II. Impairment losses on contract assets | 1,980,179.61 | 2,070,188.91 |
Total | -54,847,036.23 | -51,813,530.75 |
56. Asset disposal income
Unit: RMB
Sources of the asset disposal income | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Income from disposal of fixed assets | 647,996.83 | 1,395,021.50 |
Income from the disposal of right-of-use assets | 438,548.26 | 367,032.72 |
Total | 1,086,545.09 | 1,762,054.22 |
57. Non-operating revenue
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | Amount recorded into non-recurring profit and loss in current period |
Gains and losses of non-current asset retirement | 1,393,292.31 | 1,025,738.07 | 1,393,292.31 |
Others | 5,010,673.16 | 6,265,024.42 | 5,010,673.16 |
Total | 6,403,965.47 | 7,290,762.49 | 6,403,965.47 |
58. Non-operating expenditures
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | Amount recorded into non-recurring profit and loss in current period |
Donations | 478,287.26 | 496,915.96 | 478,287.26 |
Gains and losses of non-current asset retirement | 1,754,193.37 | 1,213,612.70 | 1,754,193.37 |
Water conservancy fund | 286,144.98 | 172,476.39 | |
Others | 539,289.89 | 2,254,707.67 | 539,289.89 |
Total | 3,057,915.50 | 4,137,712.72 | 2,771,770.52 |
59. Income tax expense
(1) Income tax expense statement
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Current income tax expense | -121,751,030.82 | 183,337,096.59 |
Deferred income tax expense | 87,912,569.72 | 18,408,214.95 |
Total | -33,838,461.10 | 201,745,311.54 |
(2) Adjustment process of accounting profit and income tax expenses
Unit: RMB
Item | Amount Occurred in the Current Period |
Total Profit | 1,829,538,670.08 |
Income tax expense calculated at statutory/applicable tax rate | 274,430,800.51 |
Impact by applying different tax rates to subsidiaries | 7,528,496.25 |
Impact of income tax before adjustment in this period | -231,125,295.30 |
Impact of the non-deductible costs, expenses and losses | 14,840,446.81 |
Impact of additional deduction of the research and development expenses | -253,219,918.82 |
Others | 153,707,009.45 |
Income tax expense | -33,838,461.10 |
60. Other Comprehensive Incomes
See Note 42 for details
61. Items of Cash Flow Statement
(1) Cash relating to operating activities
Other cash receipts relating to operating activities
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Interest Income | 199,590,797.33 | 98,282,325.78 |
Government subsidies | 496,784,769.49 | 435,552,183.85 |
Tender and performance guarantee deposit | 17,649,724.47 | 67,899,798.11 |
House rent | 43,724,182.75 | 11,560,349.57 |
Others | 10,316,091.98 | 6,930,674.78 |
Total | 768,065,566.02 | 620,225,332.09 |
Other cash payments relating to operating activities
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Administrative expenses | 178,852,211.19 | 149,122,402.24 |
Communication expense | 39,942,196.27 | 38,779,887.00 |
Business entertainment | 118,487,887.89 | 102,420,881.92 |
Traveling expense | 164,300,108.89 | 149,346,782.15 |
Marketing expense | 209,186,545.09 | 160,316,584.19 |
Transportation and vehicle expenses | 32,067,105.82 | 31,419,022.85 |
Knowledge resource fee | 77,707,893.01 | 76,423,481.68 |
Research and development consumption and external inspection fee | 40,064,926.81 | 42,767,935.93 |
Taxation and insurance expense | 26,894,680.80 | 30,195,538.61 |
Tender and performance guarantee deposit | 22,640,806.33 | 65,636,480.98 |
Incomings and outgoings and advanced payments | 34,343,604.95 | 20,590,104.91 |
Consumables and service fees | 142,226,682.97 | 113,724,030.41 |
Others | 24,572,155.78 | 12,289,260.58 |
Total | 1,111,286,805.80 | 993,032,393.45 |
(2) Cash relating to investing activities
Other cash receipts relating to investing activities
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Receipts of cash from forward exchange contracts | 10,722,864.17 | 2,049,875.81 |
Recovered frozen funds relating to the investment | 5,307,995.26 | 4,706,596.97 |
Net cash paid for acquisition of subsidiaries | 7,763,130.61 | |
Total | 23,793,990.04 | 6,756,472.78 |
Significant cash receipts relating to investing activitiesNoneOther cash payments related to investing activities
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Cash paid for forward exchange contracts | 429,000.00 | 36,437,500.00 |
Paid frozen funds relating to the investment | 4,969,155.52 | 520,497.39 |
Total | 5,398,155.52 | 36,957,997.39 |
Significant cash payments related to investing activities
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Purchase of large-denomination certificates of deposit | 3,813,937,125.38 | |
Total | 3,813,937,125.38 |
(3) Cash relating to financing activities
Other cash receipts related to financing activitiesNoneOther cash payments related to financing activities
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Leasing fees paid | 75,803,609.32 | 91,338,342.56 |
Listing fees | 400,000.00 | 3,312,739.06 |
Cash paid for purchasing minority equity | 39,396,901.68 | 1,300,000.00 |
Equity repurchase cash paid | 17,418,988.80 | 259,451,932.80 |
Total | 133,019,499.80 | 355,403,014.42 |
Changes in liabilities arising from financing activities?Applicable □ Not applicable
Unit: RMB
Item | Opening Balance | Increased in the current period | Decreased in the current period | Closing Balance | ||
Changes in cash | Non-cash changes | Changes in cash | Non-cash changes | |||
Short-term loan | 957,426,330.18 | 919,437,200.00 | 343,668.00 | 1,076,229,492.62 | 4,500.00 | 800,973,205.56 |
Dividends Payable | 23,667,047.02 | 1,248,924,114.92 | 1,234,512,176.76 | 38,078,985.18 | ||
Lease liabilities | 176,580,049.57 | 55,377,410.90 | 94,286,136.92 | 137,671,323.55 | ||
Non-current Liabilities Due within 1 Year | 901,722,028.75 | 94,286,136.92 | 757,657,072.48 | 238,351,093.19 | ||
Other payables | 326,740,652.18 | 31,830,926.97 | 294,909,725.21 |
(restricted share repurchase obligations) | ||||||
Total | 2,386,136,107.70 | 919,437,200.00 | 1,398,931,330.74 | 3,068,398,741.86 | 126,121,563.89 | 1,509,984,332.69 |
62. Supplementary Information on Cash Flow Statement
(1) Supplementary information about the Cash Flow Statement
Unit: RMB
Supplementary information | Amount of this period | Amount of Previous Period |
1. Reconciliation of net profit to cash flows from operational activities: | ||
Net Profit | 1,863,377,131.18 | 2,040,259,661.87 |
Add: Provision for Impairment of Assets | 269,072,045.02 | 240,403,312.31 |
Depreciation of fixed assets, oil and gas assets, productive biological assets | 302,933,957.40 | 277,966,321.24 |
Depreciation of Right-of-use Assets | 74,358,048.95 | 69,601,736.93 |
Amortization of Intangible Assets | 22,159,273.95 | 20,234,065.13 |
Amortization of long-term deferred expenses | 33,099,276.14 | 28,404,122.13 |
Losses on disposal of fixed assets, intangible assets and other long-term assets (mark "-" for incomes) | -1,086,545.09 | -1,762,054.22 |
Losses on scrapping of fixed assets (mark "-" for incomes) | 360,901.06 | 187,874.63 |
Losses on fair value changes (mark "-" for incomes) | 159,981,988.74 | -135,198,336.41 |
Financial expenses (mark "-" for incomes) | -24,127,869.51 | -290,475,463.32 |
Losses on investment (mark "-" for incomes) | -140,871,600.09 | 12,865,048.18 |
Decrease on deferred income tax assets (mark "-" for increases) | 96,812,204.14 | 14,362,925.71 |
Increase on deferred income tax liabilities (mark "-" for decreases) | -70,924.28 | 1,049,232.51 |
Decrease on inventories (mark "-" for increases) | -400,532,393.69 | 1,021,820,363.34 |
Decrease on operational receivables (mark "-" for increases) | -281,980,571.10 | -231,086,828.89 |
Increase on operational payables (mark "-" for decreases) | -2,616,509,787.99 | -2,974,085,366.83 |
Others | 135,839,244.46 | 168,150,131.40 |
Net cash flow generated by operating activities | -507,185,620.71 | 262,696,745.71 |
2. Major investing and financing activities that do not involve cash receipts and payment: | ||
Conversion of Debt into Capital | ||
Convertible corporate bond within 1 year | ||
Fixed Assets under Finance Lease | ||
3. Net changes in cash and cash equivalents: | ||
Closing balance of cash | 9,494,019,608.51 | 11,798,049,495.81 |
Less: opening balance of cash | 15,880,659,594.95 | 7,878,465,052.63 |
Add: closing balance of cash equivalents | ||
Less: opening balance of cash equivalents | ||
Net Increase in Cash and Cash Equivalents | -6,386,639,986.44 | 3,919,584,443.18 |
(2) Net cash paid for disposal of subsidiaries in the current period
Unit: RMB
Amount | |
Cash or cash equivalents paid for disposal of subsidiaries in the current period | 85,260,000.00 |
Including: | |
Dahua Technology USA Inc. | 85,260,000.00 |
Less: Cash and cash equivalents held by subsidiaries on the day of loss of control | 12,081,703.52 |
Including: | |
Dahua Technology USA Inc. | 12,081,703.52 |
Net cash paid for disposal of subsidiaries | 73,178,296.48 |
(3) Composition of cash and cash equivalents
Unit: RMB
Item | Closing Balance | Opening Balance |
Ⅰ. Cash | 9,494,019,608.51 | 15,880,659,594.95 |
Including: Cash on Hand | 2,607.89 | 2,642.58 |
Bank deposit for payment at any time | 9,420,985,769.15 | 15,806,616,028.36 |
Other cash and bank balances for payment at any time | 73,031,231.47 | 74,040,924.01 |
II. Balance of Cash and Cash Equivalents at the End of the Period | 9,494,019,608.51 | 15,880,659,594.95 |
(4) Monetary funds that are not cash and cash equivalents
Unit: RMB
Item | Amount of this period | Amount of Previous Period | Reasons for not being cash and cash equivalents |
Bid/performance bond | 76,756,725.23 | 68,981,082.99 | Restricted rights to use |
Frozen funds | 13,262,530.45 | 6,862,600.24 | Restricted rights to use |
Bank interest receivable | 13,584,252.34 | 14,501,836.29 | Accrued interest |
Total | 103,603,508.02 | 90,345,519.52 |
63. Monetary Items in Foreign Currencies
(1) Monetary items in foreign currencies
Unit: RMB
Item | Closing balance in foreign currencies | Exchange rate for conversion | Closing Balance Converted into RMB |
Cash and Bank Balances | |||
Including: USD | 219,736,642.96 | 7.1268 | 1,566,019,107.05 |
EUR | 37,563,886.09 | 7.6617 | 287,803,226.06 |
HKD | 838,969,431.64 | 0.9127 | 765,713,610.52 |
INR | 1,101,846,662.52 | 0.0854 | 94,074,019.96 |
AED | 26,895,070.86 | 1.9462 | 52,344,262.71 |
VND | 171,697,012,665.00 | 0.0003 | 48,066,395.70 |
Total amount of other currencies | 236,041,581.20 | ||
Accounts receivable | |||
Including: USD | 495,957,007.33 | 7.1268 | 3,534,586,399.84 |
EUR | 104,532,788.36 | 7.6617 | 800,898,864.58 |
HKD | 1,159,770.19 | 0.9127 | 1,058,503.19 |
INR | 5,647,698,141.84 | 0.0854 | 482,192,019.83 |
AED | 94,097,649.91 | 1.9462 | 183,136,610.16 |
AUD | 26,593,625.28 | 4.7650 | 126,718,624.46 |
Total amount of other currencies | 631,827,640.71 | ||
Long-term loan | |||
Including: USD | |||
EUR | |||
HKD | |||
Accounts Payable | |||
Including: USD | 87,042,674.89 | 7.1268 | 620,335,735.43 |
INR | 1,993,414,018.84 | 0.0854 | 170,194,707.29 |
COP | 11,998,298,951.47 | 0.0017 | 20,445,807.27 |
HUF | 223,783,979.50 | 0.0192 | 4,305,193.91 |
EUR | 489,810.36 | 7.6617 | 3,752,780.00 |
BRL | 2,832,804.82 | 1.2955 | 3,669,757.00 |
Total amount of other currencies | 6,536,235.46 |
(2) Notes on overseas business entities, including that for the important overseas business entities, theoverseas main premises, functional currency and selection basis shall be disclosed. If there are changes on itsfunctional currency, the causes for the changes shall be disclosed as well.?Applicable □ Not applicableSince the overseas business entity of the Company, Dahua Technology (HK) Limited, does not have autonomy over its businessactivities, which are the extension of the business activities of the Company, constituting the business activities of the Company, RMBshall be used as its functional currency.
64. Lease
(1) The Company as a lessee
?Applicable □ Not applicableVariable lease payments not included in the measurement of lease liabilities
□ Applicable ?Not applicable
Simplified rental expenses for short-term leases or low-value asset leases?Applicable □ Not applicable
Unit: RMB
Item | Amount of this period | Amount of Previous Period |
Interest expenses on lease liabilities | 6,617,980.91 | 7,433,492.47 |
Simplified rental expenses for short-term leases included in the cost of related assets or current profit or loss | 35,631,536.76 | 28,573,437.84 |
Total cash outflows relating to leases | 110,875,543.12 | 119,911,780.40 |
Sale and leaseback transactionNone
(2) The Company as the lessor
As the lessor in operating leases?Applicable □ Not applicable
Unit: RMB
Item | Rental income | Including: Income from the variable lease payments that are not included in the lease receipts |
House leasing | 38,367,515.68 | |
Equipment leasing | 35,946,400.30 | |
Total | 74,313,915.98 |
As the lessor in financial leases
□ Applicable ?Not applicable
Undiscounted lease receipts for each of the next five years
□ Applicable ?Not applicable
(3) Recognition of profits and losses on sales under finance leases as a manufacturer or distributor
□ Applicable ?Not applicable
VIII. R&D expenditures
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Labor cost | 1,678,439,697.04 | 1,643,019,116.19 |
Research consumables and service fees | 80,309,482.62 | 62,150,572.85 |
Depreciation cost and asset amortization | 72,770,371.24 | 51,399,973.80 |
Traveling expense | 24,015,489.48 | 25,060,775.54 |
Administrative expenses | 18,949,458.84 | 14,542,301.96 |
Communication expense | 16,874,102.17 | 12,116,451.51 |
Others | 9,971,559.51 | 6,331,523.21 |
Total | 1,901,330,160.90 | 1,814,620,715.06 |
Including: Expensive R&D expenditures | 1,901,330,160.90 | 1,814,620,715.06 |
IX. Changes in the Scope of Consolidation
1. No business consolidation not under common control in the current period
2. No business consolidation under common control during this period
3. Disposal of subsidiaries
Are there any transactions or events that lose control of subsidiaries in the current period??Yes □No
Unit: RMB
Name of Subsidiaries | Disposal price at time point of loss of control | Proportion of disposals at time point of loss of control | Disposal method at time point of loss of control | Time point of loss of control | Basis for determining the time point of loss of control | The difference between the disposal price and the share of the net assets of the subsidiary enjoyed at the consolidated financial | Proportion of remaining equity on the day of loss of control. | The book value of the remaining equity at the consolidated financial statement level on the day of loss of control | The fair value of remaining equity at the consolidated financial statement level on the day of loss of control | Gain or loss from re-measurement of residual equity at fair value | Determination method and main assumptions of the fair value of remaining equity at the consolidated financial statement level | The amount of other comprehensive income related to equity investments in subsidiary companies and transferred to invest |
statement level corresponding to the disposal of investment | on the day of loss of control | ment profit or loss or retained earnings | ||||||||||
Dahua Technology USA Inc. | 85,260,000.00 | 100.00% | Equity transfer | January 12, 2024 | Signing of equity transfer agreement and completion of property rights delivery | 104,164,254.70 |
Is the investment in subsidiaries disposed of step by step through multiple transactions or losing the right of control in the currentperiod?
□ Yes ?No
4. Changes in the Scope of Consolidation for Other Reasons
Explanations on the changes in the scope of consolidation caused by other reasons (for example, newly established subsidiaries,subsidiaries clearing, etc.) and relevant information:
(1) In the current period, the Company founded 11 overseas subsidiaries, including Qingdao Dahua Ruifa Intelligent Internet of ThingsTechnology Co., Ltd., Shandong Dahua Digital Intelligence Technology Co., Ltd., Fujian Dahua Qingchuang Digital Technology Co.,Ltd., PT IMOU TEKNOLOGI INDONESIA, PT IMOU INDONESIA SENANTIASA, Hirige Technology MaLaysia Sdn.Bhd., DahuaTechnology Egypt LLC, DAHUA TECHNOLOGY AUH FOR SECURITY, SURVEILLANCE - SOLE PROPRIETORSHIP L.L.C.,DaHua Ideal Tech and accounting firms it controls, and the above subsidiaries were included in the scope of consolidation in the currentperiod.
(2) The Company's subsidiaries, Yunnan Zhili Technology Co., Ltd. and Wuhu Huajian Technology Co., Ltd. were written off in thecurrent period and they will be no longer included in the scope of consolidation as of the date of write-off.
X. Equity in Other Entities
1. Equity in Subsidiaries
(1) Composition of the enterprise group
Name of Subsidiaries | Registered Capital | Main Place of Business | Registered Address | Business Nature | Shareholding Percentage | Acquisition Method | |
Direct | Indirect | ||||||
Dahua System Engineering | RMB 500 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Dahua Vision Technology | RMB 1,306.81 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Dahua Security Network | RMB 100 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Dahua Ju'an | RMB 10 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 51.00% | Establishment | |
Guangxi Dahua Information | RMB 66.80 million | Youjiang District, Baise | Youjiang District, Baise | Electronics and information | 100.00% | Establishment | |
Guangxi Yunlian | RMB 20 million | Qingxiu District, Nanning | Qingxiu District, Nanning | Service | 100.00% | Establishment | |
Hangzhou Xiaohua | RMB 10 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 78.00% | Establishment | |
Dahua Zhilian | RMB 1,885.80 million | Fuyang District, Hangzhou | Fuyang District, Hangzhou | Electronics and information | 94.1669%(1) | Establishment | |
Dahua investment management | RMB 300 million | Fuyang District, Hangzhou | Fuyang District, Hangzhou | Investment & investment management | 100.00% | Establishment | |
Guangxi Zhicheng | RMB 109.5429 million | Youjiang District, Baise | Youjiang District, Baise | Electronics and information | 65.00% | Establishment | |
Hangzhou Huacheng | RMB 77.905182 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 32.73%(2) | Establishment | |
Xinjiang Information | RMB 60 million | Shihezi, Xinjiang | Shihezi, Xinjiang | Electronics and information | 92.00% | Establishment | |
HuaRay Technology | RMB 78.264756 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Sci-tech popularization and application services industry | 32.58% | Establishment | |
Fuyang Hua'ao | RMB 10 million | Fuyang District, Hangzhou | Fuyang District, Hangzhou | Electronics and information | 51.00% | Establishment | |
Huafei Intelligent | RMB 50 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Guizhou Huayi | RMB 22.5 million | Guanshanhu District, Guiyang | Guanshanhu District, Guiyang | Electronics and information | 100.00% | Establishment |
Xinjiang Zhihe | RMB 38.2846 million | Qira County, Hotan, Xinjiang | Qira County, Hotan, Xinjiang | Electronics and information | 97.00% | Establishment | |
Guangxi Huacheng | RMB 35.80 million | Wuzhou, Guangxi | Wuzhou, Guangxi | Electronics and information | 90.00% | Establishment | |
Meitan Dahua Technology | RMB 10 million | Zunyi, Guizhou | Zunyi, Guizhou | Electronics and information | 100.00% | Establishment | |
Inner Mongolia Zhimeng | RMB 20 million | New District, Bai County, Chahar Right Wing Back Banner | New District, Bai County, Chahar Right Wing Back Banner | Electronics and information | 95.00% | Establishment | |
Xinjiang Zhitian | RMB 25.6526 million | Hetian County, Hetian, Xinjiang | Hetian County, Hetian, Xinjiang | Electronics and information | 97.00% | Establishment | |
Xinjiang Xinzhi | RMB 335.5672 million | Shache County, Kashgar District, Xinjiang | Shache County, Kashgar District, Xinjiang | Electronics and information | 100.00% | Establishment | |
Xinjiang Huayue | RMB 37.8413 million | Kashgar, Xinjiang | Kashgar, Xinjiang | Electronics and information | 100.00% | Establishment | |
Tianjin Dahua | RMB 36 million | Hexi District, Tianjin | Hexi District, Tianjin | Electronics and information | 100.00% | Establishment | |
Dahua Zhilong | RMB 39.48 million | Shuangpai County, Yongzhou City | Shuangpai County, Yongzhou City | Electronics and information | 90.00% | Establishment | |
Vision Technology | RMB 10 million | Fuyang District, Hangzhou City, Zhejiang Province | Fuyang District, Hangzhou City, Zhejiang Province | Electronics and information | 100.00% | Establishment | |
Huaxiao Technology | RMB 70 million | Fuyang District, Hangzhou City, Zhejiang Province | Fuyang District, Hangzhou City, Zhejiang Province | Electronics and information | 51.00% | Establishment | |
Xi'an Dahua | RMB 989.60 million | Xi'an City, Shaanxi Province | Xi'an City, Shaanxi Province | Electronics and information | 100.00% | Establishment | |
Huaruipin | RMB 50 million | Wuxi City, Jiangsu Province | Wuxi City, Jiangsu Province | Electronics and information | 51.00% | Establishment | |
Beijing Huayue | RMB 10 million | Xicheng District, Beijing | Xicheng District, Beijing | Electronics and information | 100.00% | Establishment | |
Shanghai Huashang | RMB 1 million | Putuo District, Shanghai | Putuo District, Shanghai | Electronics and information | 100.00% | Establishment | |
Dahua Jinzhi | RMB 60 million | Wucheng District, Jinhua City, Zhejiang Province | Wucheng District, Jinhua City, Zhejiang Province | Electronics and information | 100.00% | Establishment | |
Zhoushan Operation | RMB 100 million | Zhoushan City, Zhejiang Province | Zhoushan City, Zhejiang Province | Electronics and information | 58.80% | Establishment | |
Guangxi Dahua Technology | RMB 100 million | Liuzhou City, Guangxi Zhuang Autonomous Region | Liuzhou City, Guangxi Zhuang Autonomous Region | Electronics and information | 100.00% | Establishment |
Huayixin | RMB 80 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 51.00% | Establishment | |
Huaruijie | RMB 150 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Automotive electronics | 51.00% | Establishment | |
Chengdu Zhilian | RMB 600 million | Longquanyi District, Chengdu | Longquanyi District, Chengdu | Electronics and information | 100.00% | Establishment | |
Chengdu Zhian | RMB 554.70 million | Longquanyi District, Chengdu | Longquanyi District, Chengdu | Electronics and information | 100.00% | Establishment | |
Chengdu Zhishu | RMB 50 million | Longquanyi District, Chengdu | Longquanyi District, Chengdu | Electronics and information | 100.00% | Establishment | |
Chengdu Zhichuang | RMB 15 million | Longquanyi District, Chengdu | Longquanyi District, Chengdu | Electronics and information | 100.00% | Establishment | |
Chengdu Smart Network | RMB 50 million | Dayi County, Chengdu | Dayi County, Chengdu | Electronics and information | 90.00% | Establishment | |
Huakong Software | RMB 50 million | Wuyi County, Jinhua City | Wuyi County, Jinhua City | Electronics and information | 100.00% | Establishment | |
Huacheng Software | RMB 30 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Henan Dahua | RMB 30 million | Zhengzhou, Henan | Zhengzhou, Henan | Electronics and information | 100.00% | Establishment | |
Huajian | RMB 50 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 45.00%(3) | Establishment | |
Zhengzhou Dahua Zhian | RMB 30 million | Zhengzhou, Henan | Zhengzhou, Henan | Electronics and information | 100.00% | Establishment | |
Dahua International | RMB 1 million | Singapore | Singapore | Electronics and information | 100.00% | Establishment | |
Anhui Zhilian | RMB 30 million | Hefei, Anhui | Hefei, Anhui | Electronics and information | 100.00% | Establishment | |
Anhui Zhishu | RMB 30 million | Hefei, Anhui | Hefei, Anhui | Electronics and information | 100.00% | Establishment | |
Changsha Dahua | RMB 100 million | Changsha, Hunan | Changsha, Hunan | Electronics and information | 100.00% | Establishment | |
Tianjin Huajian | RMB 30 million | Hexi District, Tianjin | Hexi District, Tianjin | Electronics and information | 100.00% | Establishment | |
Zhejiang Pixfra | RMB 442.140448 million | Xiaoshan District, Hangzhou | Xiaoshan District, Hangzhou | Electronics and information | 75.11% | Establishment | |
Yiwu Huaxi | RMB 10 million | Yiwu City, Zhejiang Province | Yiwu City, Zhejiang Province | Electronics and information | 100.00% | Establishment | |
Dahua Operation | RMB 100 million | Xiaoshan District, Hangzhou | Xiaoshan District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Nanyang Intelligent | RMB 10 million | Nanyang City, Henan Province | Nanyang City, Henan Province | Electronics and information | 100.00% | Establishment | |
Yibin Huahui | RMB 20 million | Yibin City, Sichuan Province | Yibin City, Sichuan Province | Electronics and information | 100.00% | Establishment |
Chengdu Huazhiwei | RMB 10 million | Chengdu City, Sichuan Province | Chengdu City, Sichuan Province | Electronics and information | 100.00% | Establishment | |
IMOU Xi'an | RMB 20 million | Xi'an City, Shaanxi Province | Xi'an City, Shaanxi Province | Electronics and information | 100.00% | Establishment | |
Luoyang Zhiyu | RMB 10 million | Luoyang City, Henan Province | Luoyang City, Henan Province | Electronics and information | 100.00% | Establishment | |
Huaqi Intelligence | RMB 100 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Chengdu Information | RMB 20 million | Chongzhou City, Chengdu City | Chongzhou City, Chengdu City | Electronics and information | 100.00% | Establishment | |
HJ Technology | RMB 20 million | Binjiang District, Hangzhou | Binjiang District, Hangzhou | Electronics and information | 100.00% | Business combination not under common control | |
Shuhang Intelligent | RMB 10 million | Xiaoshan District, Hangzhou | Xiaoshan District, Hangzhou | Electronics and information | 100.00% | Establishment | |
Huaxiyue | RMB 10 million | Haizhu District, Guangzhou | Haizhu District, Guangzhou | Electronics and information | 100.00% | Establishment | |
Huajie Operation | RMB 50 million | Xiaoshan District, Hangzhou | Xiaoshan District, Hangzhou | New energy operations | 100.00% | Establishment | |
Qingdao Ruifa | RMB 7 million | Qingdao, Shandong | Qingdao, Shandong | Electronics and information | 100.00% | Establishment | |
Shandong Digital Intelligence | RMB 10 million | Jinan, Shandong | Jinan, Shandong | Electronics and information | 100.00% | Establishment | |
Fujian Qingchuang | RMB 10 million | Qingliu County, Fujian | Qingliu County, Fujian | Electronics and information | 100.00% | Establishment | |
Dahua Hong Kong | RMB 669.687347 million | Hong Kong | Hong Kong | Electronics and information | 100.00% | Establishment | |
Dahua Europe | EUR 200,000 | Netherlands | Netherlands | Electronics and information | 100.00% | Establishment | |
Dahua Middle East | AED 1 million | United Arab Emirates | United Arab Emirates | Electronics and information | 100.00% | Establishment | |
Dahua Mexico | MXN 90 million | Mexico | Mexico | Electronics and information | 100.00% | Establishment | |
Dahua Chile | CLP 360 million | Chile | Chile | Electronics and information | 100.00% | Establishment | |
Dahua Colombia | COP 4616.709016 million | Columbia | Columbia | Electronics and information | 100.00% | Establishment | |
Dahua Australia | AUD 150,000 | Australia | Australia | Electronics and information | 100.00% | Establishment | |
Dahua Singapore | USD 220,000 | Singapore | Singapore | Electronics and information | 100.00% | Establishment | |
Dahua South Africa | ZAR 5 million | South Africa | South Africa | Electronics and information | 100.00% | Establishment |
Dahua Peru | PEN 2.2 million | Peru | Peru | Electronics and information | 100.00% | Establishment | |
Dahua Brazil | BRL 41.334811 million | Brazil | Brazil | Electronics and information | 100.00% | Establishment | |
Dahua Russia | RUB 30 million | Russia | Russia | Electronics and information | 100.00% | Establishment | |
Dahua Canada | CAD 250,000 | Canada | Canada | Electronics and information | 100.00% | Establishment | |
Dahua Panama | USD 10,000 | Panama | Panama | Electronics and information | 100.00% | Establishment | |
Dahua Hungary | HUF 303 million | Hungary | Hungary | Electronics and information | 100.00% | Establishment | |
Dahua Poland | PLN 2.2 million | Poland | Poland | Electronics and information | 100.00% | Establishment | |
Dahua Tunisia | USD 89,000 | Tunisia | Tunisia | Electronics and information | 100.00% | Establishment | |
Dahua Kenya | KES 15 million | Kenya | Kenya | Electronics and information | 100.00% | Establishment | |
Dahua UK | GBP 100,000 | UK | UK | Electronics and information | 100.00% | Establishment | |
Dahua Bulgaria | BGN 350,000 | Bulgaria | Bulgaria | Electronics and information | 100.00% | Establishment | |
Dahua Serbia | RSD 23 million | Serbia | Serbia | Electronics and information | 100.00% | Establishment | |
Dahua Germany | EUR 150,000 | Germany | Germany | Electronics and information | 100.00% | Establishment | |
Dahua Malaysia | MYR 1 million | Malaysia | Malaysia | Electronics and information | 100.00% | Establishment | |
Dahua Korea | KRW 1,500 million | South Korea | South Korea | Electronics and information | 100.00% | Establishment | |
Dahua Indonesia | IDR 2,600 million | Indonesia | Indonesia | Electronics and information | 100.00% | Establishment | |
Dahua India | INR 234 million | India | India | Electronics and information | 100.00% | Establishment | |
Dahua Turkey | TRY 840,000 | Turkey | Turkey | Electronics and information | 100.00% | Establishment | |
Dahua Czech | CZK 5.4 million | Czech Republic | Czech Republic | Electronics and information | 100.00% | Establishment | |
Dahua Argentina | ARS 27.288503 million | Argentina | Argentina | Electronics and information | 100.00% | Establishment | |
Dahua Spain | EUR 150,000 | Spain | Spain | Electronics and information | 100.00% | Establishment | |
Dahua Kazakhstan | KZT 23 million | Kazakhstan | Kazakhstan | Electronics and | 100.00% | Establishment |
information | |||||||
Dahua Denmark | DKK 1.5 million | Denmark | Denmark | Electronics and information | 100.00% | Establishment | |
Dahua France | EUR 100,000 | France | France | Electronics and information | 100.00% | Establishment | |
Dahua Technology Holdings | HKD 10 million | Hong Kong | Hong Kong | Electronics and information | 100.00% | Establishment | |
Dahua Morocco | AED 500,000 | Morocco | Morocco | Electronics and information | 100.00% | Establishment | |
Dahua Italy | EUR 12,000 | Italy | Italy | Electronics and information | 100.00% | Business combination not under common control | |
Dahua Uzbekistan | UZS 3,200 | Uzbekistan | Uzbekistan | Electronics and information | 100.00% | Establishment | |
Dahua Netherlands | EUR 10,000 | Netherlands | Netherlands | Electronics and information | 100.00% | Establishment | |
Dahua Sri Lanka | LKR 48 million | Sri Lanka | Sri Lanka | Electronics and information | 100.00% | Establishment | |
Dahua Pakistan | PKR 20 million | Pakistan | Pakistan | Electronics and information | 100.00% | Establishment | |
Dahua New Zealand | NZD 300,000 | New Zealand | New Zealand | Electronics and information | 100.00% | Establishment | |
Dahua Thailand | THB 25 million | Thailand | Thailand | Electronics and information | 99.98% | Establishment | |
Dahua Romania | RON 1 million | Romania | Romania | Electronics and information | 100.00% | Establishment | |
Dahua Nigeria | NGN 10 million | Nigeria | Nigeria | Electronics and information | 100.00% | Establishment | |
Dahua Israel | USD 300,000 | Israel | Israel | Electronics and information | 100.00% | Establishment | |
Dahua Mexico Service | MXN 50,000 | Mexico | Mexico | Electronics and information | 100.00% | Establishment | |
Huacheng Netherlands | EUR 900,000 | Netherlands | Netherlands | Electronics and information | 100.00% | Establishment | |
Dahua Japan | JPY 6 million | Japan | Japan | Electronics and information | 100.00% | Establishment | |
Dahua Qatar | QAR 2.184 million | Qatar | Qatar | Electronics and information | 100.00% | Establishment | |
Huacheng Hong Kong | HKD 12.023 million | Hong Kong | Hong Kong | Electronics and information | 100.00% | Establishment | |
Dahua Pacific | USD 10,000 | Panama | Panama | Electronics and information | 100.00% | Establishment | |
Dahua Saudi | SAR 500,000 | Saudi Arabia | Saudi Arabia | Electronics | 100.00% | Establish |
Explanations on the fact that the proportion of the shares held by a subsidiary differs from that of voting rights:
(1) Based on the industrial and commercial registration data, the CDB Development Fund holds equity in Zhejiang Dahua Zhilian Co.,Ltd. According to the cooperation agreement between the Company and CDB Development Fund, CDB Development Fund shall notappoint senior management personnel, such as directors and supervisors, to Dahua Zhilian; regarding its investment, the Companyshall pay an annual investment profit of 1.2% to CDB Development Fund through dividends, repurchase premiums, etc. In addition,the Company shall redeem the CDB Development Fund's equity in Dahua Zhilian period by period from 2022 to 2024. The Companyeffectively holds 100% voting rights and equity in Dahua Zhilian.
Arabia | and information | ment | |||||
Dahua Bengal | BDT 5 million | Bangladesh | Bangladesh | Electronics and information | 100.00% | Establishment | |
IMOU Australia | AUD 147,606 | Australia | Australia | Electronics and information | 100.00% | Establishment | |
IMOU Vietnam | VND 18,569.6 million (USD 800,000) | Vietnam | Vietnam | Electronics and information | 100.00% | Establishment | |
HuaRay Singapore | USD 100,000 | Singapore | Singapore | Electronics and information | 100.00% | Establishment | |
HuaRay KOREA | KRW 100 million | South Korea | South Korea | Electronics and information | 100.00% | Establishment | |
HuaRay GERMANY | EUR 25,000 | Germany | Germany | Electronics and information | 100.00% | Establishment | |
Dahua Belgium Co. | EUR 100,000 | Belgium | Belgium | Electronics and information | 100.00% | Establishment | |
Dahua Saudi Arabia Co. | SAR 10,000 | Saudi Arabia | Saudi Arabia | Electronics and information | 100.00% | Establishment | |
Dahua Argentina Co. | USD 100,000 | Azerbaijan | Azerbaijan | Electronics and information | 100.00% | Establishment | |
Dahua Vietnam Co., Ltd. | VND 2,363.6 million | Vietnam | Vietnam | Electronics and information | 100.00% | Establishment | |
Dahua Angola | AOA 176.303 million | Angola | Angola | Electronics and information | 100.00% | Establishment | |
IMOU TEKNOLOGI INDONESIA | IDR 10 billion | Indonesia | Indonesia | Electronics and information | 100.00% | Establishment | |
IMOU INDONESIA SENANTIASA | IDR 10 billion | Indonesia | Indonesia | Electronics and information | 100.00% | Establishment | |
Hirige MaLaysia | MYR 2,000 | Malaysia | Malaysia | Electronics and information | 100.00% | Establishment | |
Dahua Egypt | USD 100,000 | Egypt | Egypt | Electronics and information | 100.00% | Establishment | |
DAHUA Abu Dhabi | AED 100,000 | Abu Dhabi | Abu Dhabi | Electronics and information | 100.00% | Establishment |
(2) The Company directly holds 32.7321% equity in Hangzhou Huacheng Network Technology Co., Ltd., and as agreed upon, NingboHuayu Investment Management Partnership (Limited Partnership) grants 31.0505% of its voting rights to the Company. The Companyeffectively holds 63.7826% of the voting rights in Hangzhou Huacheng Network Technology Co., Ltd., which constitutes workingcontrol so as to incorporate it into the scope of consolidation.
(3) The Company directly holds 45% equity in Zhejiang Huajian Technology Co., Ltd., and as agreed upon, Ningbo Hualing VentureCapital Investment Partnership (Limited Partnership) grants 35% of its voting rights to the Company. The Company effectively holds80% of the voting rights in Zhejiang Huajian Technology Co., Ltd., which constitutes working control so as to incorporate it into thescope of consolidation.Basis for holding half or less of the voting rights but still controlling the investee, and holding more than half of the voting rights butnot controlling the investee:
As of June 2024, the Company held 32.58% equity in Zhejiang HuaRay Technology Co., Ltd. and the Company was the largestshareholder of HuaRay Technology. The remaining shareholders had a low and dispersed shareholding ratio, therefore, wasincorporated into the scope of consolidation.
2. The transactions that lead to changes in the shareholder's equity in the subsidiaries while still has workingcontrol over the subsidiary
(1) Explanation of the changes in the shareholder's equity in the subsidiaries
1) In January 2024, the Company acquired 25% equity in Zhejiang Dahua Investment Management Co., Ltd. held by Zhejiang HuashiInvestment Management Co., Ltd. for a consideration of RMB 23.109 million, and the Company's shareholding in Dahua InvestmentManagement Co. increased from 75% to 100% after the acquisition, and Dahua Investment Management Co. became a wholly-ownedsubsidiary of the Company.
2) In February 2024, the Company transferred 60.50% equity in Huafei Intelligence to its subsidiary Zhejiang Huajian Technology Co.,Ltd. for a consideration of RMB 42.9098 million, and at the same time, Huafei Intelligence’s original minority shareholder NingboHualing Venture Capital Investment Partnership (Limited Partnership) transferred 39.5% equity in Huafei Intelligence to ZhejiangHuajian for a consideration of RMB 28.0155 million. After that, Huafei Intelligence became a wholly-owned subsidiary of ZhejiangHuajian. The Company holds 45% equity in Zhejiang Huajian, with the voting right of 80%, so Company's shareholding in HuafeiIntelligence has changed from 60.50% to 45%, and Huafei Intelligence remains a subsidiary of the Company and is incorporated intothe scope of consolidation.
(2) The effect of the transactions on the equity of the minority shareholders and the shareholder's equity attributable to theparent company
Unit: RMB
Dahua investment management | Huafei Intelligent | |
Purchase cost/Disposal consideration | 23,109,000.00 | 28,015,493.50 |
-- Cash | 23,109,000.00 | 28,015,493.50 |
-- Fair value of non-cash assets | ||
Purchase cost/ Total disposal consideration | 23,109,000.00 | 28,015,493.50 |
Less: the share of net assets of the subsidiary calculated based on the ratio of equity obtained/disposed | 23,226,187.37 | 26,396,990.00 |
Difference | -117,187.37 | 1,618,503.50 |
Including: adjust the capital reserve | 117,187.37 | -1,618,503.50 |
Adjusted surplus reserve | ||
Adjusted undistributed profits |
3. Equity in joint venture arrangements or affiliates
(1) Financial Summary of Non-essential Joint Ventures and Affiliates
Unit: RMB
Closing balance / amount occurred in the current period | Opening balance / amount occurred in the previous period | |
Joint ventures: | ||
The total count of the following items based on the shareholding ratios | ||
Affiliates: | ||
Total book value of investments | 731,631,231.34 | 727,453,629.75 |
The total count of the following items based on the shareholding ratios | ||
--Net profit | 16,910,626.79 | -154,531,486.76 |
--Other comprehensive income | -4,166,343.69 | 9,366,194.55 |
--Total comprehensive income | 12,744,283.10 | -145,165,292.21 |
XI. Government Subsidies
1. Government grants recognized as accounts receivable at the end of the reporting period
□ Applicable ?Not applicable
Reasons for failure to receive the estimated amount of government subsidy at the estimated time point
□ Applicable ?Not applicable
2. Projects related to government subsidies
?Applicable □ Not applicable
Unit: RMB
Accounting Accounts | Opening Balance | The amount of new subsidies in this period | Amount recorded as non-operating revenue in this period | Amounts transferred to other gains in the current period | Other changes in the current period | Closing Balance | Related to assets/earnings |
Deferred Income | 151,844,373.02 | 9,190,000.00 | 5,739,184.92 | 155,295,188.10 | Related to assets | ||
Deferred Income | 14,867,300.02 | 4,955,766.66 | 9,911,533.36 | Related to income |
3. Government subsidies recorded into current profits and losses
?Applicable □ Not applicable
Unit: RMB
Accounting Accounts | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Other Incomes | 498,234,879.66 | 352,576,310.78 |
XII. Risks Relating to Financial Instruments
1. Various risks arising from financial instruments
In the business operation, the Company is facing with various financial risks: credit risk, liquidity risk and market risk (includingexchange rate risk, interest rate risk and other price risks).
The overall objective of the Company's risk management is to formulate risk management policies that can minimize risks withoutaffecting the Company's competitiveness and adaptability to changes too much.
(I) Credit Risk
The credit risk refers to the risk of financial loss to the Company as a result of a counterparty's failure to fulfill its contractual obligations.The Company is mainly facing with the customer credit risk arising from sales on account. Before signing a new contract, the Companywill assess the new customer's credit risk, including external credit rating and the credibility letter from a bank under somecircumstances (if such information is available). The Company has set a credit limit for sales on account for each customer. Such limitshall be the maximum amount with no additional approval needed.
The Company ensures that the overall credit risk is within the controllable range through quarterly monitoring of credit ratings ofexisting customers, and monthly review of aging analysis on accounts receivable. When monitoring customers' credit risk, the Companygroups them according to their credit characteristics. Customers rated as "high risk" will be placed on the restricted customer list. TheCompany can provide them with O/A in the future period only when additional approval is obtained. Otherwise they must makerelevant payment in advance.
For overseas customers, the Company mainly uses wire transfer as a payment method. According to the credit evaluation of eachcustomer, the Company gives different credit lines and credit account periods, and agrees on the payment method and account periodin the commodity procurement contract between the two parties. After the sales of products, the Company has a dedicated personresponsible for tracking, reconciliation, and payment reminding. In addition, the Company introduced export credit insurance to ensurethat the return risk from overseas customers is within controllable range.
(II) Liquidity Risk
Liquidity risk refers to the risk of a shortage of funds when an enterprise fulfills its obligation of settlement by cash or other financialassets.
The Company's policy is to ensure that there is sufficient cash to repay the liabilities due. The liquidity risk is under the concentratedcontrol of the Company's Financial Department. Through monitoring the balance of cash and securities cashable at any time and rolling
forecasting the cash flow in the next 12 months, the Financial Department ensures that the Company has sufficient funds to repay itsdebts under all reasonable predictions.The financial liabilities of the Company are listed as follows based on the undiscounted contractual cash flow:
Unit: RMB
Item | June 30, 2024 | ||
Within 1 year | 1 years or above | Total | |
Short-term loan | 800,973,205.56 | 800,973,205.56 | |
Notes Payable | 3,065,463,328.91 | 3,065,463,328.91 | |
Accounts Payable | 5,671,851,750.01 | 5,671,851,750.01 | |
Other Payables | 754,681,225.56 | 754,681,225.56 | |
Non-current Liabilities Due within 1 Year | 247,922,156.90 | 247,922,156.90 | |
Lease liabilities | 145,525,564.42 | 145,525,564.42 | |
Total | 10,540,891,666.94 | 145,525,564.42 | 10,686,417,231.36 |
Item | December 31, 2023 | ||
Within 1 year | 1 years or above | Total | |
Short-term loan | 961,559,707.96 | 961,559,707.96 | |
Notes Payable | 3,296,294,946.26 | 3,296,294,946.26 | |
Accounts Payable | 5,815,123,195.55 | 5,815,123,195.55 | |
Other Payables | 812,424,146.52 | 812,424,146.52 | |
Non-current Liabilities Due within 1 Year | 924,321,195.99 | 924,321,195.99 | |
Lease liabilities | 187,049,189.60 | 187,049,189.60 | |
Total | 11,809,723,192.28 | 187,049,189.60 | 11,996,772,381.88 |
(III) Market RiskThe market risk of financial instruments refers to the risk of fluctuation at fair value of financial instruments or future cash flows withthe change of market prices, including exchange rate risks, interest rate risks and other price risks.
1. Interest rate risk
The interest rate risk refers to the risk in which the fair value or future cash flow of financial instruments changes due to the change ofmarket interest rate. The interest rate risk faced with by the Company is mainly from bank loans. The Company's assets and liabilitiesrelating to interest rate are respectively bank deposits and short-term loans, whose interest rate risk is low.
2. Exchange rate risk
The exchange rate risk refers to the risk in which the fair value or future cash flow of financial instruments changes due to the changeof foreign exchange rate. The Company will try its best to match the revenues with the expenses in foreign currency, to lower theexchange rate risk. In addition, the Company may also sign forward foreign exchange contracts or currency swap contracts to avoidexchange rate risks.The exchange rate risk faced with by the Company is mainly from financial assets and liabilities in USD. The amounts of assets andliabilities in foreign currencies and converted into RMB are listed as below:
Unit: RMB
Item | Closing Balance | Opening Balance | ||||
USD | Other foreign currencies | Total | USD | Other foreign currencies | Total |
Cash and Bank Balances | 1,566,019,107.05 | 1,484,043,096.15 | 3,050,062,203.20 | 1,211,603,667.27 | 3,821,528,161.46 | 5,033,131,828.73 |
Accounts receivable | 3,534,586,399.84 | 2,225,832,262.93 | 5,760,418,662.77 | 3,780,152,844.06 | 2,615,801,053.40 | 6,395,953,897.46 |
Accounts Payable | 620,335,735.43 | 208,904,480.93 | 829,240,216.36 | 734,434,093.99 | 242,813,777.12 | 977,247,871.11 |
Total | 5,720,941,242.32 | 3,918,779,840.01 | 9,639,721,082.33 | 5,726,190,605.32 | 6,680,142,991.98 | 12,406,333,597.30 |
2. Financial Assets
(1) Classification of transfer methods
?Applicable □ Not applicable
Unit: RMB
Transfer methods | Nature of financial assets transferred | Amount of financial assets transferred | Derecognition | Basis for derecognition judgment |
Endorsement or discount | Bank acceptance bills and commercial acceptance bills that have not yet matured among notes receivable | 25,409,130.30 | Not derecognised | The notes receivable are not derecognised as the bankers' acceptances and commercial acceptances are accepted by banks with low credit ratings or by enterprises, the recourse to endorsed or discounted bills of exchange is not affected, and the credit risk and the risk of delayed payment related to the notes have not been transferred. |
Endorsement or discount | Banker’s acceptance not yet due in receivables financing. | 44,106,306.89 | Derecognised | It can be judged that the major risks and rewards of ownership of the notes have been transferred and the notes are derecognised since the bankers' acceptances in the receivables financing are accepted by banks with high credit ratings, the credit risk and risk of delayed payment are minimal, and the interest rate risk relating to the notes title has been transferred to the banks. |
Discounting or factoring | Accounts receivable not yet due | 973,205.56 | Not derecognised | According to the accounts receivable factoring agreement with recourse, the main risks and rewards of the title have not been transferred, so the accounts receivable are not derecognised. |
Discounting or factoring | Accounts receivable not yet due | 66,650,967.39 | Derecognised | For the accounts receivable transferred under accounts receivable factoring agreement without recourse, the main risks and rewards of the title have been transferred, so the accounts receivable are derecognised. |
Total | 137,139,610.14 |
(2) Financial assets derecognised due to transfers
?Applicable □ Not applicable
Unit: RMB
Item | Transfer ways of financial assets | Amount of financial assets derecognised | Gains or losses relating to derecognition |
Banker’s acceptance not yet due in receivables financing. | Endorsement/discount | 44,106,306.89 | |
Accounts receivable | Factoring of accounts receivable | 66,650,967.39 | -685,702.55 |
Total | 110,757,274.28 | -685,702.55 |
(3) Assets and transferred financial assets that the Company keeps recourse or retains part of corresponding rights or interests
□ Applicable ?Not applicable
XIII. Disclosure of Fair Value
1. Fair values of the assets and liabilities at the end of the period
Unit: RMB
Item | Fair values at period-end | |||
First level measurement at fair value | Second level measurement at fair value | Third level measurement at fair value | Total | |
I. Constant measurement at fair value | -- | -- | -- | -- |
(I) Trading Financial | 369,806,680.00 | 384,471.06 | 370,191,151.06 |
Assets | ||||
1. Financial assets at fair value through profit or loss in this period | 369,806,680.00 | 384,471.06 | 370,191,151.06 | |
(1) Investment in debt instrument | ||||
(2) Investment in equity instrument | 369,806,680.00 | 369,806,680.00 | ||
(3) Derivative Financial Assets | 384,471.06 | 384,471.06 | ||
2. Financial assets at fair value through profit or loss in this period | ||||
(1) Investment in debt instrument | ||||
(2) Investment in equity instrument | ||||
(II) Investment in Other Creditor's Rights | ||||
(III) Investment in Other Equity Instruments | ||||
(IV) Investment Property | ||||
1. Land use rights for rent | ||||
2. Buildings for rent | ||||
3. Land use rights held and intended to be transferred after appreciation | ||||
(V) Biological Assets | ||||
1. Consumable biological assets | ||||
2. Productive biological assets | ||||
(VI) Receivables Financing | 685,382,779.93 | 685,382,779.93 | ||
(VII) Other Non-current Financial Assets | 961,583,353.80 | 46,844,731.16 | 1,008,428,084.96 | |
1. Financial assets at fair value through profit or loss in this period | 961,583,353.80 | 46,844,731.16 | 1,008,428,084.96 | |
(1) Investment in debt instrument | ||||
(2) Investment in equity instrument | 46,844,731.16 | 46,844,731.16 |
(3) Derivative Financial Assets | ||||
(4) Others | 961,583,353.80 | 961,583,353.80 | ||
2. Financial assets that are designated to be measured at fair value through profit or loss in this period | ||||
(1) Investment in debt instrument | ||||
(2) Others | ||||
Total assets constantly measured at fair value | 369,806,680.00 | 1,647,350,604.79 | 46,844,731.16 | 2,064,002,015.95 |
(VIII) Transactional financial liabilities | 1,196,685.79 | 1,196,685.79 | ||
Including: Trading bonds issued | ||||
Derivative Financial Liabilities | ||||
Others | 1,196,685.79 | 1,196,685.79 | ||
(IX) Financial assets that are designated to be measured at fair value through profit or loss in this period | ||||
Total amount of liabilities constantly measured at their fair values | 1,196,685.79 | 1,196,685.79 | ||
II. Non-continuous fair value measurement | -- | -- | -- | -- |
(I) Holding assets for sale | ||||
Total assets not constantly measured at fair value | ||||
Total liabilities not constantly measured at fair value |
2. Basis for determining the market value of continuous and non-continuous third-level fair valuemeasurement itemsThe company determines the fair value based on the unadjusted quoted prices of the same assets or liabilities that are available at themeasurement date in the active market.
3. For the continuous and non-continuous second-level fair value measurement items, the valuationtechniques adopted and the qualitative and quantitative information of important parametersThe fair value of the derivative financial assets/derivative financial liabilities is measured and recognized with reference to differentparameters determined by the financial institutions on the basis of the market conditions then existing as well as the remaining termand transaction term of such transaction.Due to the short remaining term of the receivables financing, the book value is close to the fair value, and the nominal amount is usedas the fair value.Other non-current financial assets are valued on the basis of quotations provided by financial institutions.
4. For the continuous and non-continuous third-level fair value measurement items, the valuation techniquesadopted and the qualitative and quantitative information of important parametersEvaluate the value and net book assets based on the income method and asset-based method.
5. The fair value of financial assets and financial liabilities not measured at fair valueThe fair value of financial assets and financial liabilities measured by the Company at amortized cost is equivalent to the book value.XIV. Related Parties and Related-party Transactions
1. The Company's Parent Company
Name of parent company | Registered Address | Business Nature | Registered Capital | Shareholding ratio of the parent company | Proportion of voting rights of the parent company |
Fu Liquan | Controlling shareholders and actual controller | 31.08% | 31.27% | ||
Chen Ailing | Actual controller | 2.16% | 2.18% |
The final controllers of the Company are Mr. Fu Liquan and Ms. Chen Ailing.
2. Information about the Company's subsidiaries
For details of subsidiaries of the Company, see Note "X. Equities in other entities".
3. Information about the Company's joint ventures and affiliates
For details of important associates or joint ventures of the Company, see Note "X. Equities in other entities".Here is the information about other joint ventures and affiliates that have related-party transactions with the Company in the currentperiod or have balance from related-party transactions with the Company in the previous period:
Names of joint ventures and affiliates | Relationship with the Company |
Intelbras S.A. | Affiliate |
Guangdong Zhishi Digital Technology Co., Ltd. | Affiliate |
Ruicity Digital Technology Co., Ltd. And its subsidiaries | Affiliate |
Dezhou Shuzhi Information Technology Co., Ltd. | Affiliate |
Zhejiang Huachuang Vision Technology Co., Ltd. | Affiliate |
Ningbo Cida Yongshun Intelligent Technology Co., Ltd. | Affiliate |
Guangxi FTZ Huaqin Wisdom Park Technology Research | Affiliate |
Institute Co., Ltd.
4. Information about other related parties
Names of other related parties | Relationship between the Company and other related parties |
Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | Enterprise controlled by the actual controller |
Huayan Capital (Hangzhou) Private Equity Fund Management Co., Ltd. | Enterprise controlled by the actual controller |
Zhejiang Hyxi Technology Co., Ltd. | Enterprise controlled by the actual controller |
Ningbo Hualing Venture Capital Investment Partnership (Limited Partnership) | Enterprise controlled by the actual controller |
Zhejiang Lancable Technology Co., Ltd. | Enterprises where the actual controller has significant influence |
Zhejiang Leapmotor Technology Co., Ltd. and its affiliates (Note 1) | Enterprises where the actual controller has significant influence |
China Mobile Communications Group Co., Ltd. and its affiliates | Shareholders holding more than 5% of the shares |
Beijing Haitian Ruisheng Science Technology Ltd. | Enterprises where the Company’s supervisors serve as directors |
Company A and other companies under its control | Related parties |
Hangzhou Vision Robot Technology Co., Ltd. (Note 2) | Enterprises significantly influenced by the major shareholder of the Company |
Hangzhou Xintu Technology Co., Ltd. (Note 2) | Enterprises controlled by the major shareholder of the Company |
Note 1: "Zhejiang Leapmotor Technology Co., Ltd. and its affiliates" includes a total of eight companies that have related transactionswith the Company, namely Zhejiang Leapmotor Technology Co., Ltd., Leapmotor Automobile Co., Ltd., Zhejiang LeapmotorAutomobile Sales Service Co., Ltd., Jinhua Leapmotor New Energy Automotive Parts Technology Co., Ltd., Chongqing LingdiAutomobile Sales Service Co., Ltd., Jinhua Lingsheng Technology Co., Ltd.,Zhejiang Lingsheng Technology Co., Ltd., and LingxiaoEnergy Technology (Wuyi) Co., Ltd.Note 2: Hangzhou Vision Robot Technology Co., Ltd. and Hangzhou Xintu Technology Co., Ltd. ended the affiliated relationship inApril 2024.
5. Information about related-party transactions
(1) Related-party transactions involving purchase and selling of merchandise and provision and acceptanceof labor services
Merchandise purchase and acceptance of labor services
Unit: RMB
Related parties | Content of the related - party transaction | Amount Occurred in the Current Period | Approved transaction limit | Over the transaction limit or not | Amount Occurred in the Previous Period |
Company A and other companies under its control | Purchase of materials | 165,464,165.81 | No | 87,944,986.38 | |
China Mobile Communications Group Co., Ltd. and its affiliates | Material procurement, acceptance of services | 29,810,955.52 | No | 26,348,234.68 | |
Zhejiang Huachuang Vision Technology Co., Ltd. | Purchase of materials | 19,013,656.35 | No | 49,224,850.97 | |
Ruicity Digital | Purchase of | 8,517,077.21 | No |
Technology Co., Ltd. And its subsidiaries | materials | ||||
Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | Material procurement, acceptance of services | 2,849,413.00 | No | 44,520.00 | |
Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | Material procurement, acceptance of services | 639,822.86 | No | 98,230.08 | |
Beijing Haitian Ruisheng Science Technology Ltd. | Acceptance of services | 80,371.70 | No | ||
Hangzhou Vision Robot Technology Co., Ltd. | Material procurement, acceptance of services | 13,301.89 | No | 114,093.70 | |
Zhejiang Lancable Technology Co., Ltd. | Purchase of materials | 1,061.95 | No |
Sales of merchandise and provision of services
Unit: RMB
Related parties | Content of the related - party transaction | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Intelbras S.A. | Sales of merchandise | 143,079,215.80 | 446,779,132.82 |
Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | Sales of merchandise and provision of services | 126,434,708.54 | 120,340,837.10 |
China Mobile Communications Group Co., Ltd. and its affiliates | Sales of merchandise and provision of services | 86,084,408.42 | 102,813,489.29 |
Ruicity Digital Technology Co., Ltd. And its subsidiaries | Sales of merchandise | 5,920,590.17 | 8,946,222.30 |
Dezhou Shuzhi Information Technology Co., Ltd. | Sales of merchandise and provision of services | 5,488,111.52 | 2,199,876.10 |
Ningbo Cida Yongshun Intelligent Technology Co., Ltd. | Sales of merchandise and provision of services | 2,167,340.82 | 7,655,090.67 |
Guangdong Zhishi Digital Technology Co., Ltd. | Sales of merchandise | 891,772.36 | 1,839,830.02 |
Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | Sales of merchandise | 400,278.51 | 549,768.52 |
Zhejiang Huachuang Vision Technology Co., Ltd. | Sales of merchandise and provision of services | 380,435.50 | 3,007,439.49 |
Guangxi FTZ Huaqin Wisdom Park Technology Research Institute Co., Ltd. | Sales of merchandise | 386,548.68 | 63,004.88 |
Zhejiang Hyxi Technology Co., Ltd. | Sales of merchandise | 47,478.63 | |
Hangzhou Xintu Technology Co., Ltd. | Sales of merchandise and provision of services | 1,362.74 | 3,066.44 |
Zhejiang Lancable Technology Co., Ltd. | Sales of merchandise | -10,619.47 | 20,300.89 |
Company A and other companies under its control | Sales of merchandise | 17,638.82 | |
Hangzhou Vision Robot Technology Co., Ltd. | Sales of merchandise | 4,513.28 |
(2) Related leasing
The Company being the lessor:
Unit: RMB
Name of the lessee | Type of the leased assets | Rental income confirmed in this period | Rental income confirmed in the previous period |
Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | Buildings and constructions | 876,922.77 | 901,966.90 |
Zhejiang Hyxi Technology Co., Ltd. | Buildings and constructions | 818,706.26 | |
Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | Buildings and constructions | 134,487.97 | 134,487.98 |
Huayan Capital (Hangzhou) Private Equity Fund Management Co., Ltd. | Buildings and constructions | 46,467.27 | 52,702.78 |
Zhejiang Huachuang Vision Technology Co., Ltd. | Buildings and constructions | 10,045.86 | 10,045.87 |
The Company being the lessee:
Unit: RMB
Name of the lessor | Type of the leased assets | Simplified rental expenses for short-term leases and low-value asset leases (if applicable) | Variable lease payments not included in the measurement of lease liabilities (if applicable) | Rent paid | Interest expense on lease liabilities borne | Increased right-of-use assets | |||||
Amount Occurred in the Current Period | Amount Occurred in the Previous Period | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | ||
Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | Machinery and equipment | 1,034,915.00 | 1,034,915.00 | 109,364.41 | 122,357.01 |
(3) Related guarantee
The Company being the guarantor:
Unit: RMB
Secured parties | Amount guaranteed | Starting date | Maturity date | Guarantee fulfilled completely or not |
Zhengzhou Dahua Zhian Information Technology Co., Ltd. | 50,000,000.00 | June 25, 2023 | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes |
Zhengzhou Dahua Zhian Information Technology Co., Ltd. | 30,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Huayixin Technology Co., Ltd. (guarantee currency is US dollar) | 2,000,000.00 | May 16, 2022 | Three years after the maturity of the debts in the master contract | Yes |
Zhejiang Huayixin Technology Co., Ltd. | 10,000,000.00 | April 29, 2022 | Three years after the maturity of the debts in the master contract | No |
Zhejiang Huayixin Technology Co., Ltd. | 2,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Huayixin Technology Co., Ltd. | 8,000,000.00 | October 21, 2022 | September 18, 2024 | No |
Zhejiang Huaxiao Technology Co., Ltd. | 2,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Huaxiao Technology Co., Ltd. | 8,000,000.00 | October 21, 2022 | September 18, 2024 | No |
Zhejiang Huajian Technology Co., Ltd. | 2,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Pixfra Technology Co., Ltd. | 5,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Huafei Intelligent Technology CO., LTD. | 2,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Fengshi Technology Co., Ltd. | 20,000,000.00 | June 25, 2023 | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes |
Zhejiang Fengshi Technology Co., Ltd. | 100,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Fengshi Technology Co., Ltd. | 20,000,000.00 | October 21, 2022 | September 18, 2024 | No |
Zhejiang Dahua Zhilian Co., Ltd. | 300,000,000.00 | March 28, 2019 | Two years after the maturity of the debts in the master contract | Yes |
Zhejiang Dahua Zhilian Co., Ltd. | 160,000,000.00 | June 09, 2023 | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable | Yes |
claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | ||||
Zhejiang Dahua Zhilian Co., Ltd. | 120,000,000.00 | June 19, 2023 | June 18, 2024 | Yes |
Zhejiang Dahua Zhilian Co., Ltd. | 350,000,000.00 | June 19, 2023 | June 18, 2024 | Yes |
Zhejiang Dahua Zhilian Co., Ltd. (guarantee currency is US dollar) | 5,000,000.00 | December 03, 2021 | December 02, 2024 | No |
Zhejiang Dahua Zhilian Co., Ltd. (guarantee currency is US dollar) | 12,500,000.00 | July 13, 2023 | July 12, 2024 | No |
Zhejiang Dahua Zhilian Co., Ltd. | 165,000,000.00 | July 26, 2021 | Three years after the maturity of the debts in the master contract | No |
Zhejiang Dahua Zhilian Co., Ltd. | 200,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Dahua Zhilian Co., Ltd. | 150,000,000.00 | September 19, 2022 | September 18, 2024 | No |
Zhejiang Dahua Zhilian Co., Ltd. | 500,000,000.00 | July 24, 2023 | From the date of expiration of the performance period of each debt in the master contract until three years after the date of expiration of the performance period of the last due master debt under all master contracts. | No |
Zhejiang Dahua Zhilian Co., Ltd. | 10,000,000.00 | January 02, 2024 | One year from the expiration date of the debtor's performance period as agreed in the master contract | No |
Zhejiang Dahua Zhilian Co., Ltd. | 300,000,000.00 | March 29, 2024 | Two years from the expiration date of the debtor's performance period as agreed in the master contract | No |
Zhejiang Dahua Zhilian Co., Ltd. | 160,000,000.00 | June 07, 2024 | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; | No |
For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | ||||
Zhejiang Dahua System Engineering Co., Ltd. | 40,000,000.00 | June 09, 2023 | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | Yes |
Zhejiang Dahua System Engineering Co., Ltd. | 10,000,000.00 | August 30, 2019 | Two years after the maturity of the debts in the master contract | No |
Zhejiang Dahua System Engineering Co., Ltd. | 5,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Zhejiang Dahua System Engineering Co., Ltd. | 50,000,000.00 | July 25, 2023 | Three years from the effective date of the Maximum Amount Guarantee Contract to the expiration date of the performance period of each debt under the Credit Business Agreement. | No |
Zhejiang Dahua System Engineering Co., Ltd. | 1,602,100.00 | September 11, 2023 | One year from the signing of the project contract or 6 months of stable operation of the system on line (whichever is later) | No |
Zhejiang Dahua System Engineering Co., Ltd. | 40,000,000.00 | June 07, 2024 | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an | No |
additional three years after the expiration of the extension period. | ||||
Zhejiang Dahua Vision Technology Co., Ltd. | 530,000,000.00 | April 07, 2020 | March 31, 2024 | Yes |
Zhejiang Dahua Vision Technology Co., Ltd. | 1,000,000,000.00 | February 04, 2021 | Three years after the maturity of the debts in the master contract | Yes |
Zhejiang Dahua Vision Technology Co., Ltd. | 400,000,000.00 | June 09, 2023 | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an additional three years after the expiration of the extension period. | Yes |
Zhejiang Dahua Vision Technology Co., Ltd. | 200,000,000.00 | June 25, 2023 | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes |
Zhejiang Dahua Vision Technology Co., Ltd. | 200,000,000.00 | November 20, 2023 | Three years from the next day of ICBC Qingchun Sub-branch's external payment commitment | Yes |
Zhejiang Dahua Vision Technology Co., Ltd. (guarantee currency is US dollar) | 40,000,000.00 | September 21, 2018 | Two years after the maturity of the debts in the master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 220,000,000.00 | October 13, 2017 | Two years after the maturity of the debts in the master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 300,000,000.00 | August 15, 2020 | Five years upon expiration of debt period of master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 440,000,000.00 | July 26, 2021 | Three years after the maturity of the debts in the master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 200,000,000.00 | October 20, 2021 | Three years after the maturity of the debts in the master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 200,000,000.00 | July 22, 2022 | Three years after the maturity of the debts in the master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 600,000,000.00 | September 19, 2022 | September 18, 2024 | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 400,000,000.00 | July 24, 2023 | From the date of expiration of the | No |
performance period of each debt in the master contract until three years after the date of expiration of the performance period of the last due master debt under all master contracts. | ||||
Zhejiang Dahua Vision Technology Co., Ltd. | 500,000,000.00 | July 25, 2023 | Three years from the effective date of the Maximum Amount Guarantee Contract to the expiration date of the performance period of each debt under the Credit Business Agreement. | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 900,000,000.00 | September 26, 2023 | Calculated separately on the basis of a single credit business handled by Dahua Vision Technology for the debtor, i.e. from the date of signing of the master contract for a single credit business to three years after the expiration date of the debtor's debt performance period under such master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 330,000,000.00 | September 26, 2023 | Three years from the expiration date of the debtor's performance period as agreed in the master claim contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 1,000,000,000.00 | March 01, 2024 | Three years from the next day after the expiry date of each type of financing business under the master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 530,000,000.00 | April 01, 2024 | Two years from the expiration date of the debtor's performance period as agreed in the master contract | No |
Zhejiang Dahua Vision Technology Co., Ltd. | 400,000,000.00 | June 07, 2024 | From the effective date of the Commitment Letter to three years after the maturity date of each loan or other financing under the Credit Agreement or of the accounts receivable claims granted by the Hangzhou Branch of China Merchants Bank or the advance date of each advance within the credit extension period; For any specific extension of credit, the guarantee period shall be extended for an | No |
additional three years after the expiration of the extension period. | ||||
Zhejiang Dahua Security Network Operation Service Co., Ltd. | 5,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Changsha Dahua Technology Co., Ltd. | 10,000,000.00 | June 25, 2023 | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes |
Changsha Dahua Technology Co., Ltd. | 30,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Changsha Dahua Technology Co., Ltd. | 20,000,000.00 | October 21, 2022 | September 18, 2024 | No |
Xi'an Dahua Zhilian Technology Co., Ltd. | 50,000,000.00 | June 25, 2023 | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes |
Xi'an Dahua Zhilian Technology Co., Ltd. | 100,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Xi'an Dahua Zhilian Technology Co., Ltd. | 25,000,000.00 | October 21, 2022 | September 18, 2024 | No |
Jiangsu Huaruipin Technology Co. Ltd. | 8,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Jiangsu Huaruipin Technology Co. Ltd. | 15,000,000.00 | October 21, 2022 | September 18, 2024 | No |
Hangzhou Xiaohua Technology CO., LTD. | 2,000,000.00 | August 25, 2022 | August 25, 2025 | No |
Hangzhou Huacheng Network Technology Co., Ltd. | 50,000,000.00 | August 30, 2019 | Two years after the maturity of the debts in the master contract | Yes |
Hangzhou Huacheng Network Technology Co., Ltd. | 55,000,000.00 | July 26, 2021 | Three years after the maturity of the debts in the master contract | Yes |
Hangzhou Huacheng Network Technology Co., Ltd. | 65,000,000.00 | August 25, 2022 | April 29, 2024 | Yes |
Dahua Technology (HK) Limited (guarantee currency is US dollar) | 2,000,000.00 | April 21, 2023 | April 21, 2024 | Yes |
Dahua Technology (HK) Limited Ⅰ (guarantee currency is US dollar) | 3,000,000.00 | April 22, 2024 | April 22, 2025 | No |
Chengdu Dahua Zhian Information Technology Service Co., Ltd. | 80,000,000.00 | June 25, 2023 | From the start of the guarantee period to three years after the maturity date of each note discounted by the Hangzhou Branch of China Merchants Bank within the credit extension period | Yes |
Dahua Technology UK Limited (guaranteed currency is GBP) | 1,160,000.00 | August 12, 2020 | Sign the Termination Notice Letter | No |
Dahua Technology UK Limited (guarantee currency is US dollar) | 1,000,000.00 | March 04, 2024 | March 03, 2025 | No |
DAHUA TECHNOLOGY MEXICO S.A. DE C.V (guaranteed currency is US dollar) | 1,000,000.00 | October 18, 2023 | October 20, 2024 | No |
Dahua Technology Italy S.R.L Ⅰ (guarantee currency is US dollar) | 500,000.00 | March 04, 2024 | March 03, 2025 | No |
Dahua Technology France Sas Ⅰ (guarantee currency is EUR) | 145,690.20 | December 07, 2023 | August 31, 2029 | No |
Dahua Europe B.V. Ⅰ (guarantee currency is US dollar) | 1,500,000.00 | March 04, 2024 | March 03, 2025 | No |
The Company being the guaranteed partyNone
(4) Asset transfer and debt restructuring of related parties
Unit: RMB
Related parties | Content of the related - party transaction | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Zhejiang Huachuang Vision Technology Co., Ltd. | Procurement of fixed assets | 2,654.86 | 40,630.42 |
China Mobile Communications Group Co., Ltd. and its affiliates | Procurement of fixed assets | 1,767,786.05 | |
Zhejiang Huachuang Vision Technology Co., Ltd. | Selling of fixed assets | 612,608.16 | |
Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | Selling of fixed assets | 2,792.34 |
(5) Remuneration to key management personnel
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Salary of key management personnel | 8,958,819.43 | 4,650,848.77 |
(6) Other related-party transactions
1) In January 2024, the Company acquired 25% equity in Zhejiang Dahua Investment Management Co., Ltd. held by its affiliateZhejiang Huashi Investment Management Co., Ltd. for a consideration of RMB 23.109 million, and the Company's shareholding in
Dahua Investment Management Co. increased from 75% to 100% after the acquisition, and Dahua Investment Management Co. becamea wholly-owned subsidiary of the Company.
2) In February 2024, the controlling subsidiary, Zhejiang Huajian, purchased 39.5% equity in Huafei Intelligence from an affiliate,Ningbo Huaying Venture Capital Partnership (Limited Partnership), at a consideration of RMB 28.0155 million.
6. Receivables and payables of the related parties
(1) Receivables
Unit: RMB
Item Name | Related parties | Closing Balance | Opening Balance | ||
Book balance | Bad debt provision | Book balance | Bad debt provision | ||
Accounts receivable | China Mobile Communications Group Co., Ltd. and its affiliates | 167,988,128.18 | 20,275,762.13 | 140,286,722.77 | 15,390,276.69 |
Accounts receivable | Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | 145,238,165.14 | 7,362,452.14 | 158,504,082.59 | 7,998,998.48 |
Accounts receivable | Intelbras S.A. | 109,710,832.38 | 5,485,297.09 | 399,216,383.81 | 19,960,819.19 |
Accounts receivable | Ruicity Digital Technology Co., Ltd. And its subsidiaries | 17,071,064.35 | 1,185,568.97 | 18,610,308.67 | 1,161,880.61 |
Accounts receivable | Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | 5,991,999.16 | 1,091,892.36 | 5,512,687.07 | 766,592.10 |
Accounts receivable | Dezhou Shuzhi Information Technology Co., Ltd. | 4,785,898.00 | 239,294.90 | ||
Accounts receivable | Ningbo Cida Yongshun Intelligent Technology Co., Ltd. | 4,042,825.01 | 250,463.63 | 4,955,930.01 | 247,796.50 |
Accounts receivable | Guangdong Zhishi Digital Technology Co., Ltd. | 2,789,794.22 | 139,489.71 | 4,757,349.37 | 267,081.04 |
Accounts receivable | Zhejiang Huachuang Vision Technology Co., Ltd. | 1,903,723.55 | 141,100.29 | 1,503,214.40 | 75,211.10 |
Accounts receivable | Zhejiang Hyxi Technology Co., Ltd. | 508,674.11 | 25,433.70 | ||
Accounts receivable | Company A and other companies under its control | 388,475.44 | 258,757.85 | 2,708,124.52 | 1,194,095.64 |
Accounts receivable | Guangxi FTZ Huaqin Wisdom Park Technology Research Institute Co., Ltd. | 156,000.00 | 7,800.00 | 31,200.00 | 1,560.00 |
Accounts receivable | Zhejiang Lancable Technology Co., Ltd. | 15,000.00 | 750.00 | ||
Accounts receivable | Hangzhou Xintu Technology Co., Ltd. | N/A (Note 1) | N/A (Note 1) | 81.60 | 4.08 |
Accounts receivable | Huayan Capital (Hangzhou) Private Equity Fund Management Co., Ltd. | 181.50 | 9.08 | ||
Prepayments | China Mobile Communications Group Co., Ltd. and its affiliates | 121,876.47 | 473,044.59 | ||
Prepayments | Company A and other companies under its control | 1,009,420.72 | 685,807.08 | ||
Contract Assets | China Mobile Communications Group Co., Ltd. and its affiliates | 6,427,785.75 | 1,766,289.93 | 7,708,740.44 | 1,807,246.75 |
Contract Assets | Ruicity Digital Technology Co., Ltd. And its subsidiaries | 295,333.40 | 29,001.74 | 206,733.38 | 20,141.74 |
Contract Assets | Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | 152,727.27 | 7,636.36 | ||
Other Receivables | China Mobile Communications Group Co., Ltd. and its affiliates | 3,079,695.93 | 370,757.68 | 1,965,652.24 | 265,848.14 |
Other Receivables | Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | 184,850.00 | 9,242.50 | 64,850.00 | 3,242.50 |
Note 1: The affiliated relationship has ended in the first half of 2024;
(2) Payables
Unit: RMB
Item Name | Related parties | Closing balance | Opening balance |
Accounts Payable | China Mobile Communications Group Co., Ltd. and its affiliates | 38,344,992.37 | 38,418,336.92 |
Accounts Payable | Zhejiang Huachuang Vision Technology Co., Ltd. | 6,601,097.53 | 12,132,312.24 |
Accounts Payable | Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | 756,557.34 | 61,513.26 |
Accounts Payable | Ruicity Digital Technology Co., Ltd. And its subsidiaries | 12,227,782.84 | 9,167,655.86 |
Accounts Payable | Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | 1,121,921.09 | 730,299.40 |
Accounts Payable | Zhejiang Lancable Technology Co., Ltd. | 3,970.00 | |
Contract liabilities | China Mobile Communications Group Co., Ltd. and its affiliates | 11,205,207.18 | 12,139,953.98 |
Contract liabilities | Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | 2,899,859.47 | 1,648,066.02 |
Contract liabilities | Huayan Capital (Hangzhou) Private Equity Fund Management Co., Ltd. | 107.08 | |
Contract liabilities | Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | 340,855.09 | |
Contract liabilities | Hangzhou Xintu Technology Co., Ltd. | N/A (Note 1) | 1,362.58 |
Contract liabilities | Zhejiang Hyxi Technology Co., Ltd. | 0.02 | |
Other Payables | Ningbo Hualing Venture Capital Investment Partnership (Limited Partnership) | 13,727,591.82 | |
Other Payables | China Mobile Communications Group Co., Ltd. and its affiliates | 6,323,159.22 | 5,363,787.00 |
Other Payables | Zhejiang Leapmotor Technology Co., Ltd. and its affiliates | 300,000.00 | 173,520.00 |
Other Payables | Zhejiang Huanuokang Technology Co., Ltd. and its subsidiaries | 63,070.00 | 63,070.00 |
Note 1: The affiliated relationship has ended in the first half of 2024.XV. Share-based Payment
1. Overview of share-based payment
?Applicable □ Not applicable
Unit: RMB
Category of granted recipients | Granted in the current period | Exercising in the current period | Unlocked in the current period | Lapsed in the current period | ||||
Quantity | Amount | Quantity | Amount | Quantity | Amount | Quantity | Amount | |
Senior management, other manageme | 2,134,680.00 | 17,418,988.80 |
nt, and key business personnel | ||||||||
Total | 2,134,680.00 | 17,418,988.80 |
Stock options or other equity instruments outstanding at the end of the period?Applicable □ Not applicable
Category of granted recipients | The stock options outstanding at the end of the period | Other equity instruments outstanding at the end of the period | ||
Range of exercise prices | Remaining term of contract | Range of exercise prices | Remaining term of contract | |
Senior management, other management, and key business personnel | RMB 15.657/share | 24 months | RMB 8.16/share | 24 months |
Other notes
(1) The employees of the Company and its subsidiaries hold the equity of HuaRay Technology through capital increase, direct orindirect equity transfers. According to the fair value of the investors recently introduced by HuaRay Technology, the confirmed share-based payment fee is RMB 36,032,191.13.
(2) The employees of the Company and its subsidiaries hold the equity of Huacheng Network through capital increase, direct or indirectequity transfers. According to the fair value of the investors recently introduced by Huacheng Network, the confirmed share-basedpayment fee is RMB 3,601,982.25.
(3) The employees of the Company and its subsidiaries hold the equity of Pixfra Technology through capital increase, direct or indirectequity transfers. According to the fair value of the investors recently introduced by Pixfra Technology, the confirmed share-basedpayment fee is RMB 11,236,464.16.
2. Situation of equity-settled share-based payment
?Applicable □ Not applicable
Unit: RMB
The method for determining the fair value of equity instruments on the day of granting | The fair value of the restricted stocks shall be determined based on the stock price and the grant cost of the stocks or stock price of the most recent external investor entry as at the grant date, while the fair value of the stock options shall be determined under the Black-Scholes Model |
The basis for determining the amount of exercisable equity instruments | Estimated according to equity instruments held by the employees |
Reason for the significant difference between the estimation of current period and the previous period | None |
The accumulated amount of equity-settled share-based payment counted into the capital reserve | 473,264,034.64 |
Amount of equity-settled share-based payment confirmed in current period | 135,251,897.69 |
3. Situation of cash-settled share-based payment
□ Applicable ?Not applicable
4. Share-based payments in the current period
?Applicable □ Not applicable
Unit: RMB
Category of granted recipients | Equity-settled share-based payments | Cash-settled share-based payments |
Senior management, other management, and key business personnel | 135,251,897.69 | |
Total | 135,251,897.69 |
5. Modification and termination of share-based payment
NoneXVI. Commitments and Contingencies
1. Significant commitments
Important commitments on the balance sheet dayAs of June 30, 2024, the Company's pledge information was as follows:
(1) On May 30, 2024, the Company and Hangzhou Branch of Zheshang Bank Co., Ltd. entered into the "Guarantee Contract for Pledgeof Asset Pool", with the number (33100000) Zheshang Asset Pool Quality (2024) No. 09915 (the contract term is from May 30, 2024to May 30, 2025), to provide a guarantee for the "Asset Pool Business Cooperation Agreement" signed by the Company together withthe subsidiary Zhejiang Dahua Vision Technology Co., Ltd., the subsidiary Zhejiang Dahua System Engineering Co., Ltd., thesubsidiary Zhejiang Fengshi Technology Co., Ltd., the subsidiary Zhejiang Xiaohua Technology Co., Ltd. and Hangzhou Branch ofZheshang Bank Co., Ltd. The financing amount for the fund's pledge pool cannot be more than RMB 2.5 billion.Under the notes pool business, as of June 30, 2024, the Company had undue notes receivable of RMB 354,023,995.81 (where RMB350,000,000.00 was related party notes receivable that should be included in the scope of consolidation), the subsidiary Zhejiang DahuaVision Technology Co., Ltd. had undue notes receivable of RMB 460,285,734.37 (where RMB 150,240.28 was related party notesreceivable that should be included in the scope of consolidation).Under the pledge, the Company issued the bank acceptance bills in the amount of RMB 18,616,053.43, the subsidiary Zhejiang DahuaVision Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB 453,063,480.44, and the subsidiary ZhejiangDahua System Engineering Co., Ltd. issued the bank acceptance bills in the amount of RMB 32,955.32.
(2) On May 30, 2024, the subsidiary Zhejiang Dahua Zhilian Co., Ltd. and Hangzhou Branch of Zheshang Bank Co., Ltd. entered intothe "Guarantee Contract for Pledge of Asset Pool", with the number (33100000) Zheshang Asset Pool Quality (2024) No. 09483 (thecontract term is from May 30, 2024 to May 30, 2025), to provide a guarantee for the "Asset Pool Business Cooperation Agreement"signed by Zhejiang Dahua Zhilian Co., Ltd. together with Hangzhou Branch of Zheshang Bank Co., Ltd. The financing amount for thefund pledge pool cannot be more than RMB 0.5 billion.Under the notes pool business, as of June 30, 2024, RMB 428,165,776.29 of undue notes receivable (of which RMB 290,000,000.00was related party notes that should be included in the scope of the consolidated financial statements) of the subsidiary Zhejiang DahuaZhilian Co., Ltd. was pledged for the issuance of acceptance bills.Under the pledge, the subsidiary Zhejiang Dahua Zhilian Co., Ltd. issued the bank acceptance bills in the amount of RMB215,325,910.54.
(3) On June 1, 2022, the Company and Hangzhou Branch of China Merchants Bank Co., Ltd. signed the "Credit Agreement for NotesPool Business" (No.: 571XY2022013930), which promised a special credit limit of RMB 1.5 billion for the notes pool, and allocatedthe same limit to the subsidiary Zhejiang Dahua Vision Technology Co., Ltd., the subsidiary Zhejiang Dahua System Engineering Co.,
Ltd., the subsidiary Hangzhou Huacheng Network Technology Co., Ltd., the subsidiary Zhejiang Fengshi Technology Co., Ltd., thesubsidiary Zhejiang Huafei Intelligent Technology Co., Ltd., the subsidiary Zhejiang Huayixin Technology Co., Ltd., the subsidiaryZhejiang Huaxiao Technology Co., Ltd.,, the subsidiary Zhejiang Huajian Technology Co., Ltd., the subsidiary Xi'an Dahua ZhilianTechnology Co., Ltd., the subsidiary Zhejiang Dahua Intelligent IoT Operation Service Co., Ltd., and the subsidiary Zhejiang DahuaZhilian Co., Ltd.Under the notes pool business, as of June 30, 2024, the Company had undue notes receivable of RMB 250,148,691.16 (where RMB250,000,000.00 was related party notes receivable that should be included in the scope of consolidation), the subsidiary Zhejiang DahuaVision Technology Co., Ltd. had undue notes receivable of RMB 185,128,867.91 (where RMB 100,000,000.00 was related party notesreceivable that should be included in the scope of consolidation), the subsidiary Zhejiang Dahua System Engineering Co., Ltd. hadundue notes receivable of RMB 1,500,000.00, the subsidiary Zhejiang Huajian Technology Co., Ltd. Had undue notes receivable ofRMB 3,056,074.09 and the subsidiary Zhejiang Dahua Intelligent IoT Operation Service Co., Ltd. had undue notes receivable of RMB466,827.20 pledged for issuing bank acceptance bills.Under the pledge, the subsidiary Hangzhou Huacheng Network Technology Co., Ltd. issued the bank acceptance bills in the amountof RMB 72,499,490.30, the subsidiary Zhejiang Fengshi Technology Co., Ltd. Issued the bank acceptance bills in the amount of RMB189,274,762.80, the subsidiary Zhejiang Huajian Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB388,445.48, the subsidiary Zhejiang Huaxiao Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB 242,622.30and the subsidiary Zhejiang Huayixin Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB 105,850.49.
(4) On May 17, 2024, the subsidiary Zhejiang Dahua Vision Technology Co., Ltd. and Bank of Hangzhou Co., Ltd. entered into the“Supplemental Agreement to the Asset Steward Pledge Contract” (No. E-C-B-18-2), and extended the term of “Pledge Contract forMaximum Amount of Individual Asset Management” to May 16, 2027, agreeing on providing a guarantee for the “Asset ManagementService Agreement” signed by the subsidiary Zhejiang Dahua Vision Technology Co., Ltd. and Hangzhou Bank Co., Ltd. The creditlimit of the notes pool cannot be more than RMB 0.2 billion.Under the notes pool business, as of June 30, 2024, RMB 36,224,845.94 of undue notes receivable of the subsidiary Zhejiang DahuaVision Technology Co., Ltd. were pledged for the issuance of acceptance bills.Under the pledge, the subsidiary Zhejiang Dahua Vision Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB0.
(5) Under the Asset Pool Charge-off Agreement PPHJQZCZ 20230731 No.001 (the contract term is from August 18, 2023 to August17, 2024) made by and between the Company and Ping An Bank Limited Hangzhou Branch on August 18, 2023, a special credit lineof RMB 1 billion in note pool was granted and was also allocated to the subsidiary Zhejiang Dahua Vision Technology Co., Ltd., thesubsidiary Jiangsu Huaruipin Technology Co., Ltd., the subsidiary Zhejiang Pixfra Technology Co., Ltd. and the subsidiary ChangshaDahua Technology Co., Ltd.Under the notes pool business, as of June 30, 2024, the Company had undue notes receivable of RMB 101,058,158.02 (where RMB100,000,000.00 was related party notes receivable that should be included in the scope of consolidation), the subsidiary Zhejiang DahuaVision Technology Co., Ltd. had undue notes receivable of RMB 85,190,149.97, the subsidiary Jiangsu Huaruipin Technology Co.,Ltd. had undue notes receivable of RMB 2,882,500.00, the subsidiary Changsha Dahua Technology Co., Ltd. had undue notesreceivable of RMB 541,842.30 and the subsidiary Zhejiang Pixfra Technology Co., Ltd. had undue notes receivable of RMB571,790.95 pledged for issuing bank acceptance bills.Under the pledge, the subsidiary Zhejiang Dahua Vision Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB57,046,965.00, the subsidiary Jiangsu Huaruipin Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB4,987,674.26, the subsidiary Zhejiang Pixfra Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB 310,844.25and the subsidiary Changsha Dahua Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB 9,507,064.62.
(6) The subsidiary Zhejiang HuaRay Technology Co., Ltd. and Hangzhou Branch of China Merchants Bank Co., Ltd. entered into the"Credit Agreement for Notes Pool Business", agreeing on a credit limit of RMB 0.2 billion for notes pool business.
Under the notes pool business, as of June 30, 2024, RMB 76,448,443.46 of undue notes receivable of the subsidiary Zhejiang HuaRayTechnology Co., Ltd. were pledged for the issuance of acceptance bills.Under the pledge, the subsidiary Zhejiang HuaRay Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB68,438,313.20.
(7) The subsidiary Zhejiang HuaRay Technology Co., Ltd. and CITIC Bank Limited Hangzhou Branch entered into the "Asset PoolBusiness Cooperation Agreement", agreeing on a credit limit of RMB 0.3 billion for asset pool business.
Under the asset pool business, as of June 30, 2024, RMB 88,000.00 of undue notes receivable of the subsidiary Zhejiang HuaRayTechnology Co., Ltd. were pledged for the issuance of acceptance bills.Under the pledge, the subsidiary Zhejiang HuaRay Technology Co., Ltd. issued the bank acceptance bills in the amount of RMB88,000.00.
2. Contingencies
(1) Important contingent matters on the balance sheet day
No important contingent matters on the balance sheet day.
(2) Description required even if no important contingent matter is to be disclosed by the Company
No important contingent matter to be disclosed by the Company.XVII. Events after the Balance Sheet Date
1. Profit Distribution
Proposed dividend per 10 shares (RMB) | 1.84 |
Proposed dividend per 10 shares (shares) | 0 |
Proposed number of shares transferred for per 10 shares (shares) | 0 |
Number of dividends declared for every 10 shares after review and approval (RMB) | 1.84 |
Number of bonus shares declared for every 10 shares after review and approval (shares) | 0 |
Declared number of shares transferred per 10 shares after review and approval (shares) | 0 |
Profit distribution plan | Based on 3,272,527,089 shares after deducting the re-purchased shares (19,819,601 shares), the Company paid a cash of RMB 1.84 (tax inclusive) every 10 shares to all shareholders, and distributed RMB 602,144,984.38 of cash bonus. It did not convert capital reserve into share capital or paid bonus shares, and the rest will be distributed in the future. |
XVIII. Other Significant Events
1. Subsection information
(1) Basis for determining the reporting subsection and the accounting policy
The Company determines the operation subsection based on internal organization structure, management requirements, internalreporting system, etc. The Company has only one operational subsection, namely the R&D, production, and sales of intelligent IoTproducts. The accounting policy of the reporting subsection is consistent with that of the Company.
(2) Financial information of the reporting subsection
Regional subsection
Unit: RMB
Item | Operating revenue | Operating Cost |
Domestic | 7,381,482,622.15 | 4,712,943,582.38 |
Overseas | 7,485,139,947.66 | 4,018,482,056.15 |
Total | 14,866,622,569.81 | 8,731,425,638.53 |
Product subsection
Unit: RMB
Item | Operating revenue | Operating Cost |
Smart IoT Products and Solutions | 12,028,870,893.80 | 6,806,823,631.23 |
Including: Software business | 758,033,553.36 | 252,248,321.27 |
Innovated Businesses | 2,461,115,617.88 | 1,600,810,667.52 |
Others | 376,636,058.13 | 323,791,339.78 |
Total | 14,866,622,569.81 | 8,731,425,638.53 |
XIX. Notes to Main Items in the Financial Statements of the Parent Company
1. Accounts receivable
(1) Disclosure by aging
Unit: RMB
Aging | Closing balance | Opening balance |
Within 1 year (including 1 year) | 3,520,711,199.24 | 6,181,011,320.94 |
1 to 2 years | 278,767,366.37 | 220,370,669.05 |
2 to 3 years | 191,396,736.66 | 205,500,322.81 |
3 years or above | 240,199,560.55 | 209,345,603.19 |
3 to 4 years | 157,951,460.57 | 139,992,165.49 |
4 to 5 years | 56,782,246.68 | 48,597,714.50 |
5 years or above | 25,465,853.30 | 20,755,723.20 |
Total | 4,231,074,862.82 | 6,816,227,915.99 |
(2) Disclosure by Bad Debt Accrual Method
Unit: RMB
Category | Closing Balance | Opening Balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion | Amount | Accrued proportion | Amount | Proportion | Amount | Accrued proportion | |||
Accounts receivables with the bad debt provision accrued based on single item | 39,711,390.05 | 0.94% | 39,711,390.05 | 100.00% | 39,711,390.05 | 0.58% | 39,711,390.05 | 100.00% | ||
Including: | ||||||||||
Accounts receivable with insignificant single amount but accrued for separate provision of bad debt | 39,711,390.05 | 0.94% | 39,711,390.05 | 100.00% | 39,711,390.05 | 0.58% | 39,711,390.05 | 100.00% | ||
Accounts receivables with the bad debt provision accrued based on combinations | 4,191,363,472.77 | 99.06% | 157,521,050.50 | 3.76% | 4,033,842,422.27 | 6,776,516,525.94 | 99.42% | 135,569,555.41 | 2.00% | 6,640,946,970.53 |
Including: | ||||||||||
Portfolio 1: Related Parties | 2,983,856,187.77 | 70.52% | 2,983,856,187.77 | 5,668,800,812.35 | 83.17% | 5,668,800,812.35 |
Portfolio | ||||||||||
Portfolio 2: Aging Analysis Portfolio | 1,207,507,285.00 | 28.54% | 157,521,050.50 | 13.05% | 1,049,986,234.50 | 1,107,715,713.59 | 16.25% | 135,569,555.41 | 12.24% | 972,146,158.18 |
Total | 4,231,074,862.82 | 100.00% | 197,232,440.55 | 4,033,842,422.27 | 6,816,227,915.99 | 100.00% | 175,280,945.46 | 6,640,946,970.53 |
Category name of individual provision for bad debts: Accounts receivable with insignificant single amount but accrued for separateprovision of bad debt
Unit: RMB
Name | Opening Balance | Closing Balance | ||||
Book balance | Bad debt provision | Book balance | Bad debt provision | Accrued proportion | Reason for making bad debt provision | |
Customer 1 | 38,612,198.42 | 38,612,198.42 | 38,612,198.42 | 38,612,198.42 | 100.00% | Expected to be unable to recover |
Other sporadic customers | 1,099,191.63 | 1,099,191.63 | 1,099,191.63 | 1,099,191.63 | 100.00% | Expected to be unable to recover |
Total | 39,711,390.05 | 39,711,390.05 | 39,711,390.05 | 39,711,390.05 |
Category name of bad debt provision based on combination: Aging Analysis Portfolio
Unit: RMB
Name | Closing Balance | ||
Book balance | Bad debt provision | Accrued proportion | |
Within 1 Year | 773,288,547.88 | 38,664,427.40 | 5.00% |
1 to 2 years | 205,967,338.20 | 20,596,733.82 | 10.00% |
2 to 3 years | 130,647,249.12 | 39,194,174.74 | 30.00% |
3 to 4 years | 72,891,642.29 | 36,445,821.15 | 50.00% |
4 to 5 years | 10,463,070.59 | 8,370,456.47 | 80.00% |
5 years or above | 14,249,436.92 | 14,249,436.92 | 100.00% |
Total | 1,207,507,285.00 | 157,521,050.50 |
If the bad debt provisions of accounts receivable are made according to the general model of expected credit losses:
□ Applicable ?Not applicable
(3) Provision for bad debts accrued, recovered or reversed in this period
Provision for bad debts in the current period:
Unit: RMB
Category | Opening Balance | Amount of Changes in the Current Period | Closing Balance | |||
Accrued | Recovered or Reversed | Written Off | Others | |||
Bad debt provision | 175,280,945.46 | 21,951,495.09 | 197,232,440.55 | |||
Total | 175,280,945.46 | 21,951,495.09 | 197,232,440.55 |
Significant amount of recovered or reversed bad debt provision in this period:
None
(4) Accounts receivable and contract assets of the top five closing balances collected by debtors
Unit: RMB
Name of Unit | Closing balance of accounts receivable | Closing balance of contract assets | Closing balance of accounts receivable and contract assets | As a percentage of accounts receivables and total ending balance | Closing balance of provision for bad debts on accounts receivable and impairment of contract assets |
Customer 1 | 2,244,848,035.21 | 2,244,848,035.21 | 52.53% | ||
Customer 2 | 335,445,614.92 | 335,445,614.92 | 7.85% | ||
Customer 3 | 78,471,394.93 | 78,471,394.93 | 1.84% | ||
Customer 4 | 69,500,000.04 | 69,500,000.04 | 1.63% | ||
Customer 5 | 173,725,290.13 | 4,033,607.19 | 177,758,897.32 | 4.16% | 32,220,570.94 |
Total | 2,901,990,335.23 | 4,033,607.19 | 2,906,023,942.42 | 68.01% | 32,220,570.94 |
2. Other Receivables
Unit: RMB
Item | Closing Balance | Opening Balance |
Dividends Receivable | 1,243,275.00 | |
Other Receivables | 13,951,333,800.18 | 11,736,609,900.41 |
Total | 13,952,577,075.18 | 11,736,609,900.41 |
(1) Dividends Receivable
1) Classification of Dividends Receivable
Unit: RMB
Project (or Invested Unit) | Closing Balance | Opening Balance |
Smartsens Technology (Shanghai) Co., Ltd. | 1,243,275.00 | |
Total | 1,243,275.00 |
(2) Other receivables
1) Other receivables categorized by the nature of the funds
Unit: RMB
Nature of the funds | Closing balance | Opening balance |
Deposits | 43,108,287.06 | 42,885,100.54 |
Prepaid or advance expense | 47,743,274.09 | 55,413,467.31 |
Employee home loan | 60,869,540.00 | 70,683,455.00 |
Incomings and outgoings | 13,833,023,680.90 | 11,602,342,723.04 |
Others | 2,060,890.30 | 401,773.49 |
Total | 13,986,805,672.35 | 11,771,726,519.38 |
2) Disclosure by aging
Unit: RMB
Aging | Closing balance | Opening balance |
Within 1 year (including 1 year) | 13,479,839,597.85 | 11,151,113,722.07 |
1 to 2 years | 80,114,874.97 | 152,050,338.67 |
2 to 3 years | 67,213,898.99 | 103,271,253.97 |
3 years or above | 359,637,300.54 | 365,291,204.67 |
3 to 4 years | 69,388,836.67 | 156,024,115.87 |
4 to 5 years | 103,682,547.56 | 38,468,597.33 |
5 years or above | 186,565,916.31 | 170,798,491.47 |
Total | 13,986,805,672.35 | 11,771,726,519.38 |
3) Disclosure by bad debt accrual method
Unit: RMB
Category | Closing Balance | Opening Balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion | Amount | Accrued proportion | Amount | Proportion | Amount | Accrued proportion | |||
Provision of bad debts based on combination | 13,986,805,672.35 | 100.00% | 35,471,872.17 | 0.25% | 13,951,333,800.18 | 11,771,726,519.38 | 100.00% | 35,116,618.97 | 0.30% | 11,736,609,900.41 |
Including: | ||||||||||
Portfolio 1: Related Parties Portfolio | 13,833,023,680.90 | 98.90% | 13,833,023,680.90 | 11,602,342,723.04 | 98.56% | 11,602,342,723.04 | ||||
Portfolio 2: Aging Analysis Portfolio | 153,781,991.45 | 1.10% | 35,471,872.17 | 23.07% | 118,310,119.28 | 169,383,796.34 | 1.44% | 35,116,618.97 | 20.73% | 134,267,177.37 |
Total | 13,986,805,672.35 | 100.00% | 35,471,872.17 | 13,951,333,800.18 | 11,771,726,519.38 | 100.00% | 35,116,618.97 | 11,736,609,900.41 |
Category name of bad debt provision based on combination: Aging Analysis Portfolio
Unit: RMB
Name | Closing Balance | ||
Book balance | Bad debt provision | Accrued proportion | |
Within 1 year (including 1 year) | 71,429,386.60 | 3,571,469.33 | 5.00% |
1 to 2 years | 27,365,865.55 | 2,736,586.56 | 10.00% |
2 to 3 years | 23,969,251.21 | 7,190,775.36 | 30.00% |
3 to 4 years | 12,457,684.30 | 6,228,842.15 | 50.00% |
4 to 5 years | 14,078,025.09 | 11,262,420.07 | 80.00% |
5 years or above | 4,481,778.70 | 4,481,778.70 | 100.00% |
Total | 153,781,991.45 | 35,471,872.17 |
Provision for bad debts based on general model of expected credit losses:
Unit: RMB
Bad debt provision | Phase One | Phase Two | Phase Three | Total |
Expected credit losses in the next 12 months | Expected credit losses for the entire extension (without credit impairment) | Expected credit losses for the entire extension (with credit impairment) | ||
Balance as of January 1, 2024 | 22,429,894.62 | 11,227,684.56 | 1,459,039.79 | 35,116,618.97 |
Balance in the current period as of January 1, 2024 | ||||
--Transfer to phase two | -332,408.86 | 332,408.86 | ||
--Transfer to phase three | -34,390.00 | -45,300.00 | 79,690.00 | |
Provisions of this period | 1,447,087.15 | 667,514.00 | 2,114,601.15 | |
Reversals in this period | 1,649,916.95 | 1,649,916.95 | ||
Write off in this period | 9,431.00 | 100,000.00 | 109,431.00 | |
Balance as of June 30, 2024 | 20,403,747.81 | 12,861,880.57 | 2,206,243.79 | 35,471,872.17 |
Book balance changes with significant changes in loss provision in the current period
□ Applicable ?Not applicable
4) Provision for bad debts accrued, recovered or reversed in this period
Provision for bad debts in the current period:
Unit: RMB
Category | Opening Balance | Amount of Changes in the Current Period | Closing Balance | |||
Accrued | Recovered or Reversed | Resale or write-off | Others | |||
Bad debt provision | 35,116,618.97 | 2,114,601.15 | 1,649,916.95 | 109,431.00 | 35,471,872.17 | |
Total | 35,116,618.97 | 2,114,601.15 | 1,649,916.95 | 109,431.00 | 35,471,872.17 |
Significant amount of recovered or reversed bad debt provision in this period:
None
5) Accounts receivable actually written off in this period
Unit: RMB
Item | Write-off amount |
Other accounts receivable actually written off | 109,431.00 |
Write-off of other important receivables:
None
6) Other receivables of the top five closing balances collected by debtors
Unit: RMB
Name of Unit | Nature of the funds | Closing Balance | Aging | As a percentage of total other receivables at the end of the period | Bad debt provision at the end of the period |
Company 1 | Incomings and outgoings | 9,508,912,790.40 | RMB 9,508,518,058.76 within 1 year, RMB 219.61 for 1-2 years, RMB 394,512.03 for 2-3 years | 67.98% | |
Company 2 | Incomings and outgoings | 2,261,965,873.93 | Within 1 year | 16.17% | |
Company 3 | Incomings and outgoings | 911,945,472.56 | RMB 864,250,172.57 within 1 year, RMB 2,900,000.00 for 1-2 years, RMB 4,700,400.00 for 2-3 years, RMB 5,901,013.50 for 3-4 years, RMB 34,193,886.49 for 4-5 years | 6.52% | |
Company 4 | Incomings and outgoings | 263,635,181.57 | Within 1 year | 1.88% | |
Company 5 | Incomings and outgoings | 209,823,025.32 | RMB 9,105,508.49 within 1 year, RMB 9,080,630.14 for 1-2 years, RMB 10,006,656.50 for 2-3 years, RMB 8,757,718.98 for 3-4 years, RMB 8,918,883.13 for 4-5 years, RMB 163,953,628.08 for 5 years or above | 1.50% | |
Total | 13,156,282,343.78 | 94.05% |
3. Long-term Equity Investments
Unit: RMB
Item | Closing Balance | Opening Balance | ||||
Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value |
Investment in subsidiaries | 8,050,494,737.88 | 8,050,494,737.88 | 8,003,642,515.21 | 8,003,642,515.21 | ||
Investment in affiliates and joint ventures | 179,139,117.95 | 723,496.39 | 178,415,621.56 | 188,883,917.03 | 723,496.39 | 188,160,420.64 |
Total | 8,229,633,855.83 | 723,496.39 | 8,228,910,359.44 | 8,192,526,432.24 | 723,496.39 | 8,191,802,935.85 |
(1) Investment in subsidiaries
Unit: RMB
The invested entity | Opening balance (book value) | Opening balance of provision for impairment | Decrease/Increase in the current period | Closing balance (book value) | Closing balance of provision for decline in value | |||
Investments increased | Investment decreased | Provision for impairment accrued | Others | |||||
Zhejiang Dahua System Engineering Co., Ltd. | 544,717,880.88 | 3,925,019.41 | 548,642,900.29 | |||||
Zhejiang Dahua Security Network Operation Service Co., Ltd. | 102,235,996.18 | 38,030.34 | 102,274,026.52 | |||||
Zhejiang Dahua Ju'an Technology Co., Ltd. | 5,100,000.00 | 5,100,000.00 | ||||||
Guangxi Dahua Information Technology Co., Ltd. | 6,221,853.65 | 35,053.44 | 6,256,907.09 | |||||
Dahua Technology (HK) Limited | 669,687,347.00 | 669,687,347.00 | ||||||
Zhejiang Dahua Vision Technology Co., Ltd. | 1,301,496,174.07 | 5,560,195.97 | 1,307,056,370.04 | |||||
Guangxi Dahua Yunlian Information Technology Co., Ltd. | 20,002,580.76 | 20,002,580.76 |
Hangzhou Xiaohua Technology CO., LTD. | 9,463,819.79 | 174,409.62 | 9,638,229.41 | |||||
Zhejiang Dahua Zhilian Co., Ltd. | 1,853,882,587.98 | 35,725,666.55 | 1,889,608,254.53 | |||||
Zhejiang Dahua Investment Management Co., Ltd. | 62,175,000.00 | 23,109,000.00 | 85,284,000.00 | |||||
Guangxi Dahua Zhicheng Co., Ltd. | 71,342,564.89 | 40,150.02 | 71,382,714.91 | |||||
Hangzhou Huacheng Network Technology Co., Ltd. | 33,452,823.33 | 1,535,670.25 | 34,988,493.58 | |||||
Zhejiang HuaRay Technology Co., Ltd. | 43,042,525.36 | 4,785,720.17 | 47,828,245.53 | |||||
Hangzhou Fuyang Hua'ao Technology Co., Ltd. | 5,131,561.91 | 10,520.64 | 5,142,082.55 | |||||
Zhejiang Huafei Intelligent Technology CO., LTD. | 39,020,809.23 | 140,652.65 | 36,097,000.00 | 3,064,461.88 | ||||
Guizhou Huayi Shixin Technology Co., Ltd. | 1,800,000.00 | 1,800,000.00 | ||||||
Zhejiang Fengshi Technology Co., Ltd. | 9,076,201.62 | 23,613.12 | 9,099,814.74 | |||||
Dahua Technology Holdings Limited | 8,102,000.00 | 8,102,000.00 | ||||||
Zhejiang Huaxiao Technology Co., Ltd. | 39,503,195.53 | 587,429.88 | 40,090,625.41 | |||||
Xi'an Dahua Zhilian Technology | 991,403,693.10 | 564,660.18 | 991,968,353.28 |
Co., Ltd. | ||||||||
Jiangsu Huaruipin Technology Co. Ltd. | 18,066,240.73 | 69,514.56 | 18,135,755.29 | |||||
Beijing Huayue Shangcheng Information Technology Service Co., Ltd. | 10,986,257.22 | 162,465.26 | 11,148,722.48 | |||||
Zhejiang Dahua Jinzhi Technology Co., Ltd. | 60,000,000.00 | 60,000,000.00 | ||||||
Shanghai Huashang Chengyue Information Technology Service Co., Ltd. | 2,624,687.57 | 365,726.10 | 2,990,413.67 | |||||
Zhejiang Zhoushan Digital Development Operation Co. Ltd. | 17,640,000.00 | 17,640,000.00 | ||||||
Guangxi Dahua Technology Co., Ltd. | 30,000,000.00 | 30,000,000.00 | ||||||
Zhejiang Huayixin Technology Co., Ltd. | 41,057,905.45 | 99,603.55 | 41,157,509.00 | |||||
Zhejiang Huaruijie Technology Co., Ltd. | 54,759,369.02 | 949,891.30 | 55,709,260.32 | |||||
Chengdu Dahua Zhilian Information Technology Co., Ltd. | 600,967,711.17 | 185,610.83 | 601,153,322.00 | |||||
Chengdu Dahua Zhian Informatio | 554,700,000.00 | 554,700,000.00 |
n Technology Service Co., Ltd. | ||||||||
Chengdu Huishan Smart Network Technology Co., Ltd. | 5,800,000.00 | 5,800,000.00 | ||||||
Zhejiang Huajian Technology Co., Ltd. | 25,438,594.24 | 817,348.09 | 26,255,942.33 | |||||
Xinjiang Dahua Zhixin Information Technology Co., Ltd. | 2,055.08 | 2,055.08 | ||||||
Guangxi Huacheng Technology Co., Ltd. | 181,131.07 | 28,702.02 | 209,833.09 | |||||
Hangzhou Huacheng Software Co., Ltd. | 4,537,212.61 | 1,405,896.36 | 5,943,108.97 | |||||
Dahua Technology Canada Inc. | 72,864.00 | 72,864.00 | ||||||
Chengdu Dahua Zhishu Information Technology Service Co., Ltd. | 10,000,000.00 | 10,000,000.00 | ||||||
Zhengzhou Dahua Zhian Information Technology Co., Ltd. | 30,000,000.00 | 30,000,000.00 | ||||||
Dahua Technology International Pte. Ltd. | 1,000,000.00 | 1,000,000.00 | ||||||
Changsha Dahua Technology Co., Ltd. | 100,029,574.72 | 9,858.24 | 100,039,432.96 | |||||
Zhejiang | 592,510,76 | 1,910,495.7 | 594,421,26 |
Pixfra Technology Co., Ltd. | 5.20 | 0 | 0.90 | |||||
Zhejiang Dahua Intelligent IoT Operation Service Co., Ltd. | 16,050,203.52 | 346,653.10 | 16,396,856.62 | |||||
Henan Dahua Zhilian Information Technology Co., Ltd. | 163,701.90 | 54,567.30 | 218,269.20 | |||||
Yibin Huahui Information Technology Co., Ltd. | 26,184.84 | 13,092.42 | 39,277.26 | |||||
Luoyang Dahua Zhiyu Information Technology Co., Ltd. | 10,000,000.00 | 10,000,000.00 | ||||||
Xi'an IMOU Zhilian Technology Co., Ltd. | 43,251.72 | 21,625.86 | 64,877.58 | |||||
Guangdong Huaxiyue Intelligent Technology Co., Ltd. | 126,189.87 | 252,379.74 | 378,569.61 | |||||
Total | 8,003,642,515.21 | 82,949,222.67 | 36,097,000.00 | 8,050,494,737.88 |
(2) Investment in affiliates and joint ventures
Unit: RMB
Name of Investees | Opening balance (book value) | Opening balance of provision for impairment | Decrease/Increase in the current period | Closing balance (book value) | Closing balance of provision for decline in value | |||||||
Investments increased | Investment decreased | Investment profit and loss recognized under the | Adjustment on other comprehensive income | Other changes in equity | Cash dividends or profit declared to distribute | Provision for impairment accrued | Others |
equity method | ||||||||||||
Ⅰ. Joint ventures | ||||||||||||
II. Affiliates | ||||||||||||
Ruicity Digital Technology Co., Ltd. | 78,231,566.10 | -6,483,377.66 | 71,748,188.44 | |||||||||
Hangzhou Juhuanyan Information Technology Co., Ltd. | 723,496.39 | 723,496.39 | ||||||||||
Ningbo Huayan Chuangxi Venture Capital Investment Partnership (Limited Partnership) | 67,432,554.80 | 217,952.09 | 67,650,506.89 | |||||||||
Dezhou Shuzhi Information Technology Co., Ltd. | 3,444,758.26 | 59,180.72 | 3,503,938.98 | |||||||||
Sichuan Hengji Anhua Internet of Things Technology | 1,121,844.56 | -90,896.72 | 1,030,947.84 |
Co., Ltd. | ||||||||||||
Zhejiang Huachuang Vision Technology Co., Ltd. | 37,929,696.92 | -5,152,080.53 | 1,704,423.02 | 34,482,039.41 | ||||||||
Subtotal | 188,160,420.64 | 723,496.39 | -11,449,222.10 | 1,704,423.02 | 178,415,621.56 | 723,496.39 | ||||||
Total | 188,160,420.64 | 723,496.39 | -11,449,222.10 | 1,704,423.02 | 178,415,621.56 | 723,496.39 |
The recoverable amount is determined as the net of fair value less costs of disposal.
□ Applicable ?Not applicable
The recoverable amount is determined as the present value of the expected future cash flows.
□ Applicable ?Not applicable
4. Operating revenue and operating cost
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period | ||
Income | Cost | Income | Cost | |
Main Business | 3,299,871,504.63 | 562,470,540.80 | 4,154,588,989.34 | 698,750,728.04 |
Other businesses | 32,747,331.95 | 17,070,472.33 | 29,728,074.55 | 21,033,992.07 |
Total | 3,332,618,836.58 | 579,541,013.13 | 4,184,317,063.89 | 719,784,720.11 |
5. Investment income
Unit: RMB
Item | Amount Occurred in the Current Period | Amount Occurred in the Previous Period |
Long-term equity investment income calculated by cost method | 1,149,863.64 | |
Long-term equity investment income measured by equity method | -11,449,222.10 | -189,891,800.93 |
Investment income from disposal of long-term equity investment | 6,812,806.50 | 539,223.39 |
Investment income from trading financial assets during the holding period | 1,243,275.00 | |
Investment income from disposal of trading financial assets | 15,753,424.73 | |
Investment income on other non-current financial assets during the holding period | 26,592.41 | 2,372,827.09 |
Investment income from national debt reverse repurchase | 308,062.29 | 569,386.14 |
Profits from recognition termination of financial assets | -5,686,129.53 | -3,617,354.24 |
Total | 7,008,809.30 | -188,877,854.91 |
XX. Supplementary Information
1. Breakdown of non-recurring gains and losses for this period
?Applicable □ Not applicable
Unit: RMB
Item | Amount | Note |
Gains and losses on disposal of non-current assets | 104,889,898.73 | |
The government subsidies included in the current profits and losses (excluding the government subsidies closely related to regular businesses of the Company, in line with national policies, entitled to according to the established standard, and continuously impacting the Company’s profits and losses) | 81,469,680.71 | |
Profits and losses resulting from the changes in fair value for financial assets and financial liabilities held by non-financial enterprises, and from disposal of financial assets and liabilities, excluding the effective hedging businesses related to the regular business operation of the Company | -45,494,542.45 | |
Gains or losses from investment or asset management entrusted to others | -95,376,430.24 | |
Reversal of the receivables depreciation reserves for separate impairment test | 2,567,783.80 | |
Profits and losses on debt restructuring | -70,000.00 | |
Non-Operating Revenue and expenses other than the above | 3,993,096.01 | |
Other gains and losses items that fit the definition of non-recurring gains and losses | -1,833,839.60 | |
Less: Impact of income tax | -8,443,918.44 | |
Impact of minority equity (after tax) | 11,237,589.47 | |
Total | 47,351,975.93 | -- |
Other gains or losses that fit the definition of non-recurring gains or losses:
□ Applicable ?Not applicable
The Company has no other gains or losses that fit the definition of non-recurring gains or losses.Note for the definition of non-recurring gains and losses listed in the No. 1 Explanatory Announcement on Information Disclosurefor Companies Issuance Their Securities to the Public - Non-recurring gains and losses, as recurring gains and losses.
□ Applicable ?Not applicable
2. Return on net assets and earnings per share
Profit for the reporting period | Weighted Average ROE | Earnings per share | |
Basic Earnings per Share | Diluted Earnings per Share |
(RMB/Share) | (RMB/Share) | ||
Net profit attributable to common shareholders of the Company | 5.10% | 0.56 | 0.56 |
Net profit attributable to common shareholders of the Company after deducting non-recurring gains and losses | 4.97% | 0.54 | 0.54 |
3. Differences in accounting data between domestic and overseas accounting standards
(1) Differences of net profits and net assets in the financial reports disclosed according to the internationalaccounting standards and Chinese accounting standards
□ Applicable ?Not applicable
(2) Differences of net profits and net assets in the financial reports disclosed according to the overseasaccounting standards and Chinese accounting standards
□ Applicable ?Not applicable
(3) For explanation of differences in accounting data between domestic and overseas accounting standards,the name of the overseas accounting firm shall be indicated if the audited data by an overseas accountingfirm has been adjusted for difference.
□ Applicable ?Not applicable
Zhejiang Dahua Technology Co., Ltd.Statutory Representative: Fu Liquan
August 24, 2024