民生银行(600016)_公司公告_民生银行：中国民生银行2024年半年度报告新浪财经_新浪网

新浪网

新浪财经

财经首页 | 新浪首页 | 新浪导航

上证指数: 0000.00　0.00　00.00亿元　|　深圳成指: 0000.00　0.00　00.00亿元　|　沪深300: 0000.00　0.00　00.00亿元

读取中,请稍候	00-00 00:00:00

--.-- 0.00 (0.000%)	昨收盘:0.000	今开盘:0.000	最高价:0.000	最低价:0.000
	成交额:0	成交量:0	买入价:0.000	卖出价:0.000
	市盈率:0.000	收益率:0.000	52周最高:0.000	52周最低:0.000

民生银行：中国民生银行2024年半年度报告（下载公告）
公告日期:2024-08-30
于中华人民共和国注册成立的股份有限公司A 股股票代码：600016 半年度报告 2024829141046 2024 101.30 ?? C3 2024112024630 2024?? ?? ????? CHINA MINSHENG BANKING CORP., LTD. CMBC 10003186-10-5856097586-10-5856082486-10-58560720cmbc@cmbc.com.cn86-9556886-400 66 95568 100031www.cmbc.com.cncmbc@cmbc.com.cn 83701-0212-1640( www.cs.com.cn ) ( www.cnstock.com ) ( www.stcn.com )A www.sse.com.cnH www.hkexnews.hk ?? ????? 588421022A H 183171712-1716 A 600016H 01988 1 360037199627 20071120 91110000100018988F 1996 2024?? ? ⺶?????? 2024 1-6 20231-6 20221-6(%)67,12771,539-6.1774,199 48,58251,334-5.3654,823 18,54520,205-8.2219,37643,68646,748-6.5547,664 20,57121,136-2.6721,064 20,55122,210-7.4723,96023,44124,791-5.4526,53523,47624,747-5.1426,51922,47423,777-5.4824,638 22,48923,656-4.9324,623 -283,843108,63181,922 0.43 0.46-6.520.49 0.43 0.46-6.520.49 0.44 0.46-4.350.49 0.44 0.46-4.350.49 -6.48 2.481.87(%) 0.60 0.64-0.040.70 7.04 7.88-0.848.66 7.05 7.83-0.788.66 30.64 29.541.1028.39 14.37 15.15-0.7813.30 1.26 1.41-0.151.56 1.38 1.48-0.101.65 ? ⺶?????? 2024 20231231 20221231(%) 7,551,0137,674,965-1.627,255,673 4,423,2274,384,8770.874,141,1442,673,5972,617,3552.152,399,2761,749,6301,767,522-1.011,741,86896,86897,444-0.5998,868 6,941,3717,037,164-1.366,642,859 4,064,7324,283,003-5.103,993,5272,772,8483,068,931-9.652,966,3751,286,1841,206,5876.601,020,544 5,7007,485-23.856,60843,78243,782–43,782596,141624,602-4.56599,928541,141529,6022.18504,928 12.36 12.102.1511.53(%) 1.47 1.48-0.011.68 149.26 149.69-0.43142.49 2.19 2.22-0.032.39 (%)712,171755,416-5.72725,136 541,692533,8521.47505,978 55,82696,036-41.8796,021 114,653125,528-8.66123,137 5,790,7425,750,0720.715,517,289(%) 9.35 9.280.079.17(%) 10.32 10.95-0.6310.91(%) 12.30 13.14-0.8413.14(%) 8.07 8.31-0.248.45 2024?? ? ⺶?????? 1. =/ 2. 92010 3. =/ 4. = 5. =/ 6.7.8.9. 10. =/ 11. 20187 140%2.1%=/=/ 2024202434,27332,85413,4319,04313,4539,036-127,366-156,477 20241-620231-620221-6 41351-50-10-7-73-31–-47-63-1-30-106-20 20323-1512115 12023 ? ⺶?????? (%) 2024 20231231 20221231≥25 68.05 66.6351.30 ≥25 66.46 64.0546.83 ≥25 99.67 157.07145.10 ≥100 140.61 146.06134.89 ≥100 104.78 106.91104.55 2023≥42023≥4.125 6.92 7.437.46 ≤10 3.28 3.442.17 ≤50 11.04 10.4511.17 1. 2. =/ 3. =/ (%) 2024 20231231 20221231 1.68 1.692.22 34.70 29.7434.46 61.92 45.0665.39 96.67 46.6352.14 20222 2024630 2024 ?? ????? 75,510.131,239.521.62%44,232.27383.500.87%58.58% 1.45 65.00% 69,413.71957.931.36%40,647.322,182.715.10%31.64%3.47 70,645.151.27% 1.38%10BP7BP485.825.36% 243.20 185.4516.608.22% 671.2744.126.17%224.74 13.035.48% 648.991.981.47%0.01 149.26%0.43 ?? ????? 2024CPI 5LPR0.255,000PSL5,0003,000 13.2768.8% 2024 ?? ????? 224.7413.035.48%20241-620231-6(%)67,12771,539-6.1748,58251,334-5.36 18,54520,205-8.22 43,68646,748-6.5520,57121,136-2.67 1,043-15.44 20,55122,210-7.47 732-85.111,5731,627-3.3223,44124,791-5.45 -4423,47624,747-5.14 775-1.0322,70923,972-5.2722,47423,777-5.48 19520.51 ?? ????? 671.2744.126.17% 20241-620231-6(%) (%)(%) 48,58272.3751,33471.76-5.36 127,963190.62133,080186.03-3.85 89,312133.0492,399129.16-3.34 28,39642.3029,79141.64-4.68 3,4385.123,3014.614.15 3,0954.613,7175.20-16.73 2,2123.302,4223.39-8.67 7921.186190.8727.95 7181.078311.16-13.60 -79,381-118.25-81,746-114.27-2.8918,54527.6320,20528.24-8.22 9,64514.3710,83615.15-10.99 8,90013.269,36913.09-5.01 67,127100.0071,539100.00-6.17 2024 ?? ????? 485.8227.525.36%1.38% 20241-620231-6(%)(%)4,409,84689,3124.074,229,27192,3994.412,650,67448,5313.682,493,91348,6893.94 1,759,17240,7814.661,735,35843,7105.08 1,946,60039,3834.071,896,04340,2234.28 2,463,24649,9294.082,333,22852,1764.511,918,91128,3962.981,907,26929,7913.15288,4402,2121.54324,9692,4221.50185,0433,0953.36248,3783,7173.02115,6713,4385.98112,9223,3015.8962,9947182.2983,6998312.0083,6107921.9069,4996191.80 7,064,515127,9633.646,976,007133,0803.85 ?? ????? 20241-620231-6(%)(%) 4,173,94146,4472.244,174,42648,1462.33 2,950,13632,7542.233,067,65235,7322.35 951,7525,5421.171,077,8977,3681.38 1,998,38427,2122.741,989,75528,3642.87 1,223,80513,6932.251,106,77412,4142.26 315,3003400.22293,9754090.28 908,50513,3532.96812,79912,0052.98 1,121,88013,5482.431,469,86217,3632.38 726,5289,3622.59610,8378,3502.76440,0506,5262.98276,8584,5763.33132,1631,5422.35119,7351,3792.32101,2861,9563.88110,0181,9323.54 6,695,84879,3812.386,761,73681,7462.44 48,58251,334 1.26 1.41 1.38 1.48 2024 ?? ????? 20241-620241-6 /3,945-7,032-3,087182-1,577-1,395-27262-210-948326-6228057137-20693-113126471732,907-8,024-5,117 -6-1,693-1,699-4,111296-3,8151,581-5691,0122,697-7471,950 14320163-15317724151-2,516-2,3652,756-5,508-2,752 1,279.6351.173.85%(1) 893.1230.873.34%34BP70.32(2) 283.9613.954.68%17BP15.77 ?? ????? (3) 46.055.62 10.88%9.48(4) 34.381.374.15%(5) 22.122.108.67% 793.8123.652.89%(1) 464.4716.993.53%9BP16.93(2) 170.46 36.2817.55%41.11(3) 93.6210.1212.12% 15.81 (4) 65.2619.50 42.61%26.97 185.4516.608.22% 20241-620231-6(%) 9,64510,836-10.998,9009,369-5.01 18,54520,205-8.22 2024 ?? ????? 96.4511.9110.99% 20241-620231-6(%) 11,45813,441-14.755,2175,276-1.122,2994,008-42.641,7392,331-25.401,0191,096-7.03 556-1.80 174266.671,8132,605-30.409,64510,836-10.99 89.004.695.01% 20241-620231-6(%) 10,4098,97615.96-4,430-2,413-124-1062,7742,44713.36 465-41.72 8,9009,369-5.01 205.715.652.67% 20241-620231-6(%) 12,24313,100-6.543,3433,1187.22 459-7.634,5614,4592.29 20,57121,136-2.67 ?? ????? 205.5116.597.47% 20241-620231-6(%) 18,12319,435-6.751,7871,908-6.34 529-3.21-78 -5920,55122,210-7.47 7.670.081.03% 75,510.131,239.521.62% 202463020231231 (%)(%) 4,423,22758.584,384,87757.1337,7950.5035,8240.4796,2011.2796,7931.264,364,82157.814,323,90856.342,274,43630.122,272,14229.60289,1363.83390,3675.09 264,3393.50338,2294.41123,0421.63119,4341.5652,4710.6951,7260.67182,7682.42179,1592.33 7,551,013100.007,674,965100.00 44,232.27383.500.87% 58.58%1.45 2024 ?? ????? 22,635.6654.800.24% 29.98%0.56 202463020231231(%)(%) 1,519,57367.131,521,39567.38 1,473,71265.101,472,75665.2233,6311.4934,6701.5412,2300.5413,9690.62 325,97414.40320,54714.19158,0436.98146,0916.4719,0070.8417,1850.76125,0805.53131,5575.8216,2500.7219,6370.877,5940.336,0770.27 418,01918.47416,14418.43409,69518.10407,67318.058,3240.378,4710.382,263,566100.002,258,086100.00 202463020231231 (%)(%) 1,330,36965.171,269,81462.66144,9017.10143,3267.07242,55211.88246,95512.19323,62815.85366,42518.082,041,450100.002,026,520100.00 ?? ????? (%)20215,8903.302026/3/30.8720215,8502.832026/9/100.9520205,8403.342025/7/141.0120235,5202.522028/5/250.7120204,6403.232025/1/100.4220224,0002.772032/10/240.6220244,0001.612025/4/220.4520223,2702.692027/6/160.4520223,0673.582032/11/21–20243,0602.432027/3/192.45 45,1377.93 2,643.39 738.9021.85%3.50%0.91 202463020231231 2,590,72016,17714,5142,554,43622,13022,0112,175,5281,6886151,916,4481,733676115,0122,4499,61970,2529086,585 1,78238–1,352264 20,35224,74824,79729,276 2024 ?? ????? 69,413.71957.931.36% 202463020231231 (%)(%) 4,137,53459.614,353,28161.864,064,73258.564,283,00360.86 1,358,57519.571,433,19220.37855,67812.33675,8269.60415,1305.98442,1696.28174,4542.51132,6961.896,941,371100.007,037,164100.00 40,647.322,182.715.10% 68.22%31.64%31.47% 68.39% 202463020231231 (%)(%) 2,772,84868.223,068,93171.65876,93121.571,024,82823.93 1,895,91746.652,044,10347.721,286,18431.641,206,58728.17402,2069.90295,8926.91 883,97821.74910,69521.263,2470.084,9760.122,4530.062,5090.06 4,064,732100.004,283,003100.00 13,585.75 746.175.21% ?? ????? 8,556.781,798.5226.61% 104.78%140.61% 2.38% 6,096.42281.594.42%5,961.41284.614.56% 2024 20231231(%) 43,78243,782–55,00095,000-42.1120,00020,000– 35,00075,000-53.3358,11158,111– 3,9922,02297.43 58,80558,805–95,39195,2370.16281,060271,6453.47596,141624,602-4.5613,50113,1992.29 609,642637,801-4.42 2024 ?? ????? 2024 20231231(%) 464,786476,334-2.42510,741514,685-0.77136,628130,9964.30113,735107,0306.2643,74250,575-13.5113,10613,339-1.75 11323.89 648.991.981.47% 0.011,229.1343.862.78% 0.08 202463020231231 (%)(%)(%) 4,358,32898.534,319,78098.520.894,235,41595.754,201,25395.820.81 122,9132.78118,5272.703.7064,8991.4765,0971.48-0.3025,5430.5826,9780.61-5.32 17,0170.3818,0040.41-5.48 22,3390.5120,1150.4611.064,423,227100.004,384,877100.000.8726,735.97562.42 60.44%0.7517,496.30178.92 39.56%0.75 ?? ????? 352.6829.74 1.32%0.14296.3127.76 1.69%0.17 202463020231231 (%)(%)(%)(%) 2,673,59760.4435,2681.322,617,35559.6938,2421.46241,3955.46––277,5796.33––1,749,63039.5629,6311.691,767,52240.3126,8551.52650,73114.718,9651.38651,78814.867,8111.20 540,11812.214,4700.83546,30012.463,6840.67 474,96610.7415,3883.24487,97311.1314,5312.98 83,8151.908080.9681,4611.868291.024,423,227100.0064,8991.474,384,877100.0065,0971.48 5,518.41 50.335,055.53404.613,404.0058.98 277.5078.68% 9.693.29 42.72 2024 ?? ????? 202463020231231(%)(%)(%)(%) 551,84112.473,7900.69556,87412.706,4181.15 505,55311.435,9531.18465,09210.615,9841.29 340,4007.6918,0075.29346,2987.9017,0384.92 302,0016.832,8360.94286,0146.523,8801.36 172,9053.918430.49170,6483.895140.30 168,4713.815160.31168,1873.844690.28 147,2813.333740.25165,1943.773720.23 138,3553.13––130,5122.98–– 130,7972.967340.56119,4772.721,2291.03 66,1391.491,6692.5269,0341.571,6982.46 42,6300.961760.4142,6020.972680.63 30,4050.69500.1622,2160.50170.08 21,9930.50670.3021,3760.49530.25 54,8261.242530.4653,8311.233020.56 2,673,59760.4435,2681.322,617,35559.6938,2421.46 1,749,63039.5629,6311.691,767,52240.3126,8551.52 4,423,227100.0064,8991.474,384,877100.0065,0971.48 11,366.667,128.796,810.68 25.70%16.12%15.40% 231.53180.84 169.10 126.54122.2564.39% 7.565.80 0.240.21 ?? ????? 202463020231231(%)(%)(%)(%) 480,43310.8616,9103.52492,82911.2416,1543.28 1,136,66625.7012,2251.081,125,91525.6812,0701.07712,87916.126,7140.94689,72615.738,0611.17681,06815.407,0741.04701,02015.997,0391.0098,6902.231,2801.30100,4182.291,1591.15527,17311.925,0390.96509,08911.615,4201.06666,74015.0712,6541.90660,49915.0612,7711.93119,5782.703,0032.51105,3812.402,4232.30 4,423,227100.0064,8991.474,384,877100.0065,0971.48 22,970.68638.6851.93%12,960.99466.9929.30%8,300.60555.19 18.77%24.99 0.14 202463020231231 (%)(%)(%)(%) 1,296,09929.3019,2991.491,249,40028.5020,0311.60830,06018.7711,1411.34774,54117.6610,3501.342,297,06851.9334,4591.502,360,93653.8434,7161.471,756,86139.7232,4841.851,757,17940.0729,9851.71 540,20712.211,9750.37603,75713.774,7310.784,423,227100.0064,8991.474,384,877100.0065,0971.48 2024 ?? ????? 786.171.78% 11.04% (%)(%)A23,3700.533.28B8,0000.181.12C7,8470.181.10D6,8000.160.96E6,6100.150.93F5,4500.120.77G5,2960.120.74H5,2490.120.74I5,0000.110.70J4,9950.110.70 78,6171.7811.04 260.5730.99 0.59%0.07962.8383.79 2.18%0.18 202463020231231 (%)(%) 26,0570.5922,9580.52 10,7210.2412,7590.29 96,2832.1887,9042.00 27,9130.6327,8530.63 3134,5810.7832,3540.74 1327,8760.6322,4710.51 35,9130.145,2260.121. 2. 1 ?? ????? 202463020231231 5,4745,299 2,6602,927 2,7322,287 2024 20231231 97,44498,86818,12339,816-22,429-48,8064,7409,343 -1,010-1,777 96,86897,444 202210 20245%6%8% 2.5%0%0.25% 7.75%8.75%10.75% 2024 ?? ????? 9.35%10.32% 12.30%0.070.63 0.843.64 202463020231231 541,692507,912533,852500,186597,518562,909629,888595,144712,171674,284755,416717,080548,339528,600537,693518,265-6,647-20,688-3,841-18,07955,82655,00096,03694,962–-3–-4114,653111,380125,528121,945–-5–-9 5,790,7425,514,9885,750,0725,471,6675,449,0145,187,1675,413,8595,159,864 59,10359,92465,22556,493 282,625267,897270,988255,310(%) 9.359.21 9.289.14 (%) 10.3210.21 10.9510.88 (%) 12.3012.23 13.1413.11 202411202463020231231 6.92%202430.54 2024 2024 20231231 2023 (%) 6.92 7.467.437.43597,518643,625629,888622,2228,638,3588,628,2168,479,2728,371,927 20241120242023 ?? ????? ( www.cmbc.com.cn )2024 140.61%40.61 2024 20231231 (%) 140.61 146.06 1,087,1091,125,729 773,127770,717 104.78%4.78 2024 2024 20231231 (%) 104.78 104.99106.91 4,313,5864,438,3634,408,2004,116,8804,227,3074,123,164 202463020241-64,722,38331,91216,9731,860,24029,9767,728910,5595,239-1,2257,493,18267,12723,476 2024 ?? ????? 2023123120231-6 4,746,66034,68316,6971,869,63031,60510,1341,004,0835,251-2,0847,620,37371,53924,747 202463020241-6 3,151,15822,3834,6411,189,53511,0322,755789,6197,4413,9701,330,5818,0294,123150,8521,180725578,7935,6352,887675,9574,9412,128451,8656,4862,247-825,178––7,493,18267,12723,4762023123120231-6 3,369,88122,0464,6271,260,63512,2254,038758,2068,4064,6641,490,1548,6482,410154,292845-832563,5195,9233,424667,7497,2994,639397,1356,1471,777-1,041,198––7,620,37371,53924,747 ?? ????? 9(IFRS9)22232439 SPPI -2,838.433,924.74 343.59370.521,250.051,664.22 2024 ?? ????? 20241-620231-6 -283,843108,631392,474 -280,893289,359570,252 -55,966-265,774209,80834,359-2,69337,052 1,101,347797,720303,627 -1,099,682-833,348266,334125,005-41,417166,422780,546506,253274,293 -606,378-530,37576,003 2024 20231231(%) 66,046129,678-49.07 21,16335,773-40.84 57,87435,82761.54 10,08414,439-30.1664,12536,42776.0455,00095,000-42.113,9922,02297.43 20241-620231-6(%)1,8132,605-30.4010,4098,976-9.32-4,430-2,413-124-106 465-41.72 732-85.114464-31.25 108-91.67 ?? ????? 12.71%8.75%5.55% 1.38%10BPLPR 185.4516.608.22% 11.91 4.69 1.27%0.20 =/× 2024 ?? ????? 281.50276.25 37.4339.5818.55177.30 3.395.25 51.1320.31% 4,084.60112.142.67%3,404.00 83.34%58.981.70% 180.079.695.29%0.37 554.9891.1114.10% 9.35%10.32%12.30% ?? ????? ++++ 27,579.432,964.779.71%24,363.68901.933.84% (1) 12,138.54394.663.36% 20%1,440.46198.641,71828023,6276,738 228.1939218710.330.22(2) e 9,042.357.36%32,923 16.78% 2024 ?? ????? E? 102.3(3) 37,2528.98% (1) eCCER 2,978.2912.71%2024 e 3,040.76 177.536.20% 20246 ?? ????? 5,040.578.75% 11.44%0.84 (2) e+ 12,758.75543.724.45% e27,1377,99541.77%7,43423.65%829.80 31.63%4.0 ERPOACRM 5,000(3) e 1,757.78 12.86% 20242023 2024 ?? ????? (4) 4,0003,793.935.58% 1,433.383791,358.88 2024 352.6829.741.32% 0.14 299.7648.10%0.96 238.8779.69%60.89 20.31%39.10% ?? ????? 28,855.801,543.045.65%24,650.821,453.486.27% 85.43%8,392.68623.268.02%12,635.34 780.156.58% 19,328.45305.29 1.60%43.86%0.344,749.66 130.075,377.1061.35 13,203.312.57% 60,1564,2507.60%439.6247.36347.16 20.80 9+N AI+ IIIIII 2024 ?? ????? 835.4010.15% 25.64% NPS 85.90%7.2 515.8052.1111.24% 146411052,4611,2521,070139 NPS ?? ????? 296.3127.76 1.69%0.17 214.421.23% 153.888.573.24%0.26 0.83%0.160.96%0.06 8,384.86 472.705.97%6,462.57339.88 5.55%14.66%0.65 51.293,689.11 4.47%1.25%2,461 ee App+App192 311.90 288.80 +ee1.909-10 2024 ?? ????? App3.0+ 3.0 + ?? ????? (1) (2) 1.94 1.841,052.00 7,643.69 1,090.155,761.40429.0527.87(3) 12.3013,757.10 18.52% 25.98 5.28%587.346.97% 2024 ?? ????? (1) (2) 2024 (1) + 31e 1,742.83 272.218.372.752,634 APIAPPEe(CDP)A/B ?? ????? 14%46%8,000 50% 50.44% +11,629.833.23%382.64 5.69%5,81812.23% ATMVISAMasterCard 2+XAIGC +X8FAQ AIBI 2024 ?? ????? (2) 2024 1,967.869.15% 1,129.1457.38%1.82 1,392.00 70.74%3.4513.441.61% 98.85 62.72% 59.06%200 577.4928.81% 323.92 6.21% ?? ????? 1,570.776.92% 197.3130.22%2302024 132.44 520084 50.9554.96% 1,894.72237.34 29.93412.9119.86% 64.73% 20246 2024 ?? ????? 2008113 63.33% 24.5918.580.64 0.421,827.817.41% 201521142.07 210.92 177.6433.2827.43 83441.1618.37382.91 21.10262.230.05 202262450 16.20% 79.0776.874.97419,550.09 ?? ????? 1,004.85 20232024 2024 2024 2024 ?? ????? 171,200 ESGESG 20234 ?? ????? 20.31% 2.5% 2024 2024 ?? ????? / ?? ????? 2023 2024 ?? ????? ++ i ?? ????? 2024?? ?? ⺗?? 202463020231231 (%)(%)–––––43,782,418,502100.00–43,782,418,502100.00 135,462,123,21381.00–35,462,123,21381.00 2––––– 38,320,295,28919.00–8,320,295,28919.00 4–––––43,782,418,502100.00–43,782,418,502100.00 ?? ⺗?? 341,030A323,419H17,611 (%) // 18.938,285,912,862538,070H 10.304,508,984,567–A 6.492,843,300,122–A 4.491,966,999,113492,709,250A971,000,000 4.311,888,530,701–A1,850,802,321 4.181,828,327,362–A 4.121,803,182,618–A1,803,182,617 388,800,0011,414,382,617 3.151,379,679,587–A1,379,678,400 3.021,324,284,453–A 2.921,280,117,123–A1,272,649,488 1.2.1010 1.313,808,3670.72% 2. 5%10 102024/ 1010 2024?? ?? ⺗?? 1. AH 2.3. H4. 1,850,802,321 5. 201812024626 6. 117,028,7111,163,088,412 3362024630 (%)(%)A7,352,284,689120.7316.79H457,930,20015.501.05A7,352,284,689120.7316.79H457,930,20015.501.05A1,828,327,36225.164.18A1,828,327,36225.164.18A1,930,715,189255.444.41A1,930,715,189355.444.41A1,930,715,189455.444.41A1,803,182,618675.084.12A1,803,182,618675.084.12A1,803,182,618675.084.12A1,803,182,618675.084.12Alpha Frontier LimitedH713,501,653898.581.63 H713,501,653898.581.63H713,501,653898.581.63 ?? ⺗?? 1. 99.98%7,352,284,689A 457,930,200H 7,352,284,689A457,930,200H2. 102,387,827A1,828,327,362A 1,930,715,189A 3. 1,930,715,189A 4. 21,930,715,189A 5. 1,930,715,189A6. 1,803,182,618A77.14%1,803,182,618A 7. 1,803,182,618A 8. Alpha Frontier Limited Alpha Frontier Limited713,501,653H97.86% Alpha Frontier Limited713,501,653H 9. Alpha Frontier Limited713,501,653H 44.41% 10.30% 5% 2024?? ?? ⺗?? 1 5% 20106233,079,00091110000556828452N 2 20181 (1) 199971224,540.0640 913101041346255243 Alpha Frontier LimitedLiberal Rise Limited 1,379,678,4003.15%50%Alpha Frontier Limited20166241.7519 Shi JingLiberal Rise LimitedAlpha Frontier Limited275,000,0000.63%38.54%Liberal Rise Limited2018195Abhaya Limited Shi JingShi JingAlphaFrontier LimitedLiberal Rise Limited (2) 2002112557,655.56 91540091744936899C ?? ⺗?? 20111117103,431.372595,143.87259154009158575152X0 (3) 2007523257,416.25 91500000660887401L 1,850,802,321 4.23%50%1984102215091500000202805720T (4) 1984111051100000500010993L (5) 1989816365,874.4935 91230199126965908A 2024?? ?? ⺗?? 1,272,649,4882.91%50% 2003826100,000911100007541964840 15,344,1000.04%50% (6) 19955213,30091310000612260305J晞晞晞 133,200,0000.30%50% 201412261,00091540195321324233N 80,500,0000.18%50% 20165330,00091540195MA6T1A2K32 52,900,0000.12%50%A389,557,7361,414,382,617 50% ?? ????? (%) // –10.0020,000,000– –7.0014,000,000– ?6 –6.0012,000,000– 005LCT001 –5.0010,000,000– –5.0010,000,000– 022LCT001 –5.0010,000,000–?H14001 0638 –5.0010,000,000– –4.168,310,000– 7,332,0003.677,332,000– 3,350,0003.537,050,000– 2024?? ?? ????? ?? ??? 11632024626202320246262024627 1176583511649 101306053119 2024?? ?? ??? 19622020.7-2027500,000500,00019542001.1-2027––19512009.6-2027––19702024.8-2027 2024.4-2027 ––19622017.3-2027––19692017.3-2027––19732021.6-2027––19642021.3-2027––19652023.8-2027––19682023.8-2027––19552023.10-2027––19592024.2-2027––19732024.3-2027––19742024.8-2027350,000350,000 2024.5-20272017.2-2024.319642021.11-2027––19622024.6-2027–– 2017.2-2024.619652024.6-2027–– 2013.3-2024.619552024.6-2027––19742024.6-2027––19712024.6-2027––19652017.1-2027350,000350,00019672017.1-2027350,000350,000 2024.2-202719702017.1-2027350,000350,00019722024.5-2027––19672021.11-2027––19672024.5-2027–– 2021.11-2024.5 ?? ??? 19512006.11-2024.6––19642020.12-2024.3430,000435,000 2016.3-2024.32016.1-2024.319582021.3-2024.6––19582017.3-2024.3––19622017.3-2024.2––19632021.3-2024.3150,000150,000 2020.12-2024.319512017.2-2024.3––19552019.6-2024.6––19632020.10-2024.6––19632018.8-2024.2360,000360,000 1. 2. 20246262023 3. 20246262023 4. 20246 5.6. 12023692022202422024322024312 2024?? ?? ??? 32024312420246620246262023 20248 5202462620248 1 20243122 202431263 20245274 20246720246125 20246256 202466 20246262023 7 2024626 ?? ??? 1 20242222 20243122024312202443 20243122024 4 20243122024 5 2024423202452024527 1 20248 000402 60178806178 8 20248 2024?? ?? ??? ／ 13362024630 (%) (%)A200,0000.00060.0005H300,0000.00360.0007A1,930,715,18915.444.41H240,789,50022.890.55A1,379,679,58733.893.15H713,501,65348.581.63A1,295,461,22353.652.96 1. 1,930,715,189A102,387,827A1,828,327,362A102,387,827A1,828,327,362A 1,930,715,189A 2. 240,789,500H1 3. 1,379,679,587A 97.86%1,379,679,587A 4. 713,501,653HAlpha Frontier LimitedAlpha FrontierLimited3Alpha FrontierLimited713,501,653H 5. 1,295,461,223A1,280,117,123A15,344,100A 1,295,461,223A ?? ??? 2 2024630 (%)2,000,00013.64 1. 2,000,0003 2024630 (%)24,000,000110 1. 24,000,000 97.86% 4 2024630 (%)2,500,0001101,500,00026 1. 2,500,000 97.86% 2. 1,500,000 2024?? ?? ??? ／XV78C3 ／ C3 63,07160,1782,8936,320 53,85812,96121.5%44,21573.5%3,0025.0%1,189 ?? ??? 2024 V4,974 41421105 2024?? ?? ??? 112,7923,126,74521694,278931,30810 B1023-12952,832533,9171001092,824339,033 602,019297,482821,59092,0263961101,552133,795426 B31402,091122,197197 4684888,806521803,446366,819399 902,077266,768 1101,343133,0739 971,41392,94116 4397753,3722821262,044146,127 12376 4276759,4298151151,645159,424535 49992104,92743 7095782,96411800 4266535,296110 ?? ??? 351,127114,873 5196673,4691902361370,24013055140,953501061,571144,821CBD 431,04980,7741892456223,015500711,01588,0054167769,8495453053532,63917 1-34466971,840136-5 C1-33 30-31362348137,686 C4753423,99565 1298179,4618 3701-0212-16403958353,62033 1824013,40577 51689,903 112.1F111112273,777100401737225,14311 1-6 2024?? ?? ??? 1129020,7081231025622,438 715610,195102 1-41019116,384 106191-51––23rd Fl 20 Fenchurch Street,London,UK––-1,242,8652,46460,1787,220,777 1. 2. 8,0793.4. ?? ??? 733718 C1 C1 2024?? ?? ???? 2,7002,2705,991.37149473.2298.55 ?ME282024 63.6 8,0002023 ESGESGESGESG ESGESGESGESG ESGESGESG2024ESGESG1002023ESG20242024ESG ? ???? 20246301001,822797.3520840.94 2024-020025030 (CBD)Z4 G 2016201621 202320242024 989100 2024 2024?? ? ???? 20248292024 2024 10%15%50%20246305%5%4,508,984,56710.30%2,843,300,1226.49%202312314,508,984,56710.30% 2,843,300,1226.49% 5%20235242023692022 60031029022023524 25,178 11.10 102.95 4.69 10,914.32 0.40 ? ???? / 1 105.53 22.69 3 46.364 74.045 28.29 2024 20231231\|\|23,37026,000\|\|6,8006,800\|6,6106,611\|4,6664,666\|\|3,9723,972\|\|3,7584,329\|\|3,4673,478\|\|3,3353,335\|3,0463,046\|2,2522,252\|1,8751,987\|\|1,6851,698\|\|1,2621,443\|\|1,1691,169 2024?? ? ???? 2024 20231231\|\| \| –\|\| \| \| \|\| \|\| \| \|\| \| \|\| \|\| \|\| QUAM PLUS INTERNATIONAL FINANCIAL LIMITED\| \| \| \| \|\| – – ? ???? 2024 20231231 (1) (2) (2) –UNITED ENERGY GROUP (HONG KONG) LIMITED\|–2,171SINO-OCEAN GROUP HOLDING LIMITED– \|– – \|\|1,3561,401 79,90785,609(%) 1.83 1.98 1.65%-8.95% 1.65%-8.95% (1) 2024 (2) 1 2023131 2023112023123120231120231231 3.50 2023731 2023 3.507.00202311202312312024 12.0020241120241231202511202568 10.0020246301.03 2024?? ? ???? 17.84% 20231312023731 2023 20232023 AH20230.21694.57A20247H202482024626202473 2024 2023202312312,648.0920242024224.74 214.6334.40 20246302,733.75 ? ???? 20242024 AH101.302024630437.82202456.92 190.3429.90% 202463020242024 2024?? ? ???? ?? ?????? ( www.sse.com.cn ) 2024-2-12024-2-242024-2-242024-2-285,000,000,0002024-3-5 2024-3-132024-3-132024-3-132024-3-132024-3-132024-3-132024-3-132024-3-132024-3-1520232024-3-22 2024-3-292024-3-2920232024-3-29 2024-3-292024-3-292024-4-92024-4-242024-4-242024-4-252024-4-272024-4-302024-4-302024-5-13002024-5-1 2024-5-112024-5-112024-5-15 2024?? ?? ?????? 2024-5-152024-5-302024-5-302024-5-302024-6-12024-6-120232024-6-1 2024-6-72024-6-720232024-6-7 2024-6-82024-6-132024-6-1520232024-6-27 2024-6-272024-6-272024-6-27 ?? ???? 2024829 2024?? 202432021 2024 1. 2024 2. 2024 20242024 2024829 20242024 1. 2024 2. 2024 3. 2024 2024 2024829 2024?? ? ?? (2024)0038 )20246302024630 2101 ?2024829 2024?? 20246302024202320242023 1231 1231 289,136390,367286,001387,434 66,046129,67835,742100,12730,85128,28530,85128,285 177,130172,778201,200201,606 20,35224,79720,24724,694 21,16335,77312,48625,845 4,364,8214,323,9084,349,8324,310,985 2,274,4362,272,1422,201,1782,226,240 325,974320,547264,033289,565 1,526,3701,531,0241,527,0261,526,792 422,092420,571410,119409,883 123,042119,434–– ––13,24413,413 52,47151,72619,19319,704 7,6607,4725,3475,137 6,2105,8655,5125,137 9,80710,1449,4909,778 57,83154,59255,16451,815 50,05748,00430,45427,933 7,551,0137,674,9657,275,9417,438,133 2024630 2024202320242023 1231 1231 296,279326,454295,885326,137 1,074,2001,136,6221,085,8391,161,236 108,101105,437102,76998,896 57,87435,8277,1742,320 118,851115,715–– 24,74829,27624,68529,195 176,274191,133150,334167,358 4,137,5344,353,2814,099,2194,316,817 9,3229,5609,0189,190 10,08414,4399,57013,790 6,5915,1666,1394,504 1,4811,7871,4801,787 855,678675,826848,114670,391 –– 64,12536,42752,11523,285 6,941,3717,037,1646,692,3416,824,906 2024?? 20246302024202320242023 1231 1231 43,78243,78243,78243,78255,00095,00055,00095,000 2920,00020,00020,00020,000 3035,00075,00035,00075,000 58,11158,11157,84257,842 3,9922,0223,5061,699 58,80558,80558,80558,805 95,39195,23791,29091,290 281,060271,645273,375264,809 596,141624,602583,600613,227 13,50113,199–– 609,642637,801583,600613,227 7,551,0137,674,9657,275,9417,438,133 202482995291 2024630 2024202320242023 67,12771,53962,32067,039 48,58251,33447,70950,165 127,963133,080123,783129,070 (79,381)(81,746)(76,074)(78,905) 9,64510,8368,7739,862 11,45813,44110,48312,434 (1,813)(2,605)(1,710)(2,572) 10,4098,9768,9598,799 1,024 1,024 (4,430)(2,413)(3,351)(2,182) (124)(106)(134)(51) 2,7742,447 (43,686)(46,748)(40,507)(43,165) (882)(1,043)(821)(990) (20,571)(21,136)(19,422)(20,258) (20,551)(22,210)(19,962)(21,166) (109)(732)(261)(728) (1,573)(1,627)(41)(23) 23,44124,79121,81323,874 (9)(108)(7)(104) 23,47624,74721,84723,833 (767)(775)(384)(403) 22,70923,97221,46323,430 22,47423,77721,46323,430 2024?? 2024630 2024202320242023 2,0362,7211,8072,1661,9682,5251,8072,166 1,8211,4331,6721,777 (36) (36) (11)(41) 24,74526,69323,27025,596 24,44226,30223,27025,596 0.43 0.46 2024630 2024202320242023 –289,359–286,113 –35,776–35,884 2,99610,0754,20513,875 –27,543–25,744 38,21910,15236,53211,521 –7,788–7,056 14,608–13,357– ––20,87113,092 112,971118,670108,801114,558 51,60928,91327,4686,246 220,403528,276211,234514,089 (55,966)(265,774)(53,596)(264,764) (280,893)–(295,885)– (2,185)–(3,903)– –(7,016)–(2,905) (14,745)–(16,982)– (11,087)(27,817)–– (31,317)–(31,394)– (68,052)(72,398)(64,561)(69,595) (16,970)(16,499)(16,162)(15,694) (7,274)(10,461)(7,546)(8,699) (15,757)(19,680)(8,588)(12,374) (504,246)(419,645)(498,617)(374,031) (283,843)108,631(287,383)140,058 2024 2024630 2024202320242023 1,101,347797,7201,052,474736,626 35,13135,40734,79334,754 1,922 1,138,400834,0471,087,294771,719 (1,099,682)(833,348)(1,054,339)(803,361) (4,359)(3,392)(1,851)(2,202) (1,104,041)(836,740)(1,056,190)(805,563) 34,359(2,693)31,104(33,844) 2024630 2024202320242023 780,546506,253778,152503,064 780,546506,253778,152503,064 (606,378)(530,375)(606,137)(530,375) (4,013)(12,030)(3,914)(12,019) (6)(3)–– (40,000)–(40,000)– (3,440)(3,440)(3,440)(3,440) (1,704)(1,822)(1,644)(1,821) (655,541)(547,670)(655,135)(547,655) 125,005(41,417)123,017(44,591) 1,646 1,385/ (124,298)66,167(133,119)63,008 49237,336128,305230,046119,411 113,038194,47296,927182,419 2024?? 2024630 2023123143,78220,00075,00058,1112,02258,80595,237271,645624,60213,199637,801 –––––––22,47422,47423522,709 ––––1,968–––1,968682,036 ––––1,968––22,47422,44230324,745 1. ––(40,000)–––––(40,000)–(40,000) 1.33––––––154(154)––– 2.35–––––––(9,457)(9,457)(1)(9,458) 3.35–––––––(3,440)(3,440)–(3,440)1. ––––2––(2)–––1.–––––––(6)(6)–(6) 202463043,78220,00035,00058,1113,99258,80595,391281,060596,14113,501609,642 2024630 2022123143,78220,00075,00058,111(612)55,27690,494257,877599,92812,886612,814 –––––––23,77723,77719523,972 47––––2,525–––2,5251962,721 ––––2,525––23,77726,30239126,693 1.33––––––179(179)––– 2.35–––––––(9,369)(9,369)(4)(9,373) 3.35–––––––(3,440)(3,440)–(3,440)1. ––––40––(40)––– 1.–––––––(2)(2)(1)(3)202363043,78220,00075,00058,1111,95355,27690,673268,624613,41913,272626,691 2024?? 2024630 2022123143,78220,00075,00058,111(612)55,27690,494257,877599,92812,886612,814 –––––––35,82335,82316335,98647––––2,542–––2,5421902,732 ––––2,542––35,82338,36535338,718 1.33–––––3,529–(3,529)––– 2.33––––––4,743(4,743)––– 3.35–––––––(10,245)(10,245)(37)(10,282) 4.35–––––––(3,440)(3,440)–(3,440)1. ––––92––(92)––– 1.–––––––(6)(6)(3)(9)2023123143,78220,00075,00058,1112,02258,80595,237271,645624,60213,199637,801 2024630 2023123143,78220,00075,00057,8421,69958,80591,290264,809613,227 –––––––21,46321,463 47––––1,807–––1,807 ––––1,807––21,46323,270 1.––(40,000)–––––(40,000) 1.35–––––––(9,457)(9,457) 2.35–––––––(3,440)(3,440) 202463043,78220,00035,00057,8423,50658,80591,290273,375583,600 2024?? 2024630 2022123143,78220,00075,00057,842(438)55,27686,911251,107589,480 –––––––23,43023,430 47––––2,166–––2,166 ––––2,166––23,43025,596 1.35–––––––(9,369)(9,369) 2.35–––––––(3,440)(3,440)202363043,78220,00075,00057,8421,72855,27686,911261,728602,267 2024630 2022123143,78220,00075,00057,842(438)55,27686,911251,107589,480 –––––––35,29135,291 47––––2,141–––2,141 ––––2,141––35,29137,432 1.33–––––3,529–(3,529)– 2.33––––––4,379(4,379)– 3.35–––––––(10,245)(10,245) 4.35–––––––(3,440)(3,440) 1.––––(4)––4–2023123143,78220,00075,00057,8421,69958,80591,290264,809613,227 2024?? 2024630 ))199627) )2023)B0009H111000001 91110000100018988FAH))60001601988 )) )20246304333 )2006215) )32021 2023 3220246302024630 2024630 2023 1.1 2024 202312313,3023,3023,4943,494 5,0005,000 2024 2024630 2024 20231231() () () () () () () () () () 13,41313,413 1.1 2024630 1.2 / 50.9554.96%54.96% 42.07100.00%100.00% 363.33%63.33%50100.00%100.00%(i)5,50036.36%36.36% 1.8964.68%64.68%(i)1.535.00%35.00%(ii)6,15748.73%51.27%(i)5,00050.00%50.00% 1.9395.36%95.36% 2.1181.41%81.41%8,60051.00%51.00%5,00051.00%51.00%5,24051.00%51.00% 2024 2024630 / 251.00%51.00%7,00051.00%51.00% 151.00%51.00% 1.2857.99%57.99%8,50051.00%51.00% 1.3551.00%51.00%4,00051.00%51.00%5,00051.00%51.00%3,00051.00%51.00%7,50080.40%80.40%1,50051.00%51.00%4,16051.00%51.00%5,94051.00%51.00%5,30051.00%51.00% 1.2 2024630 / 6,00051.00%51.00%4,36851.00%51.00%5,20051.00%51.00%7,70051.00%51.00%5,66086.11%86.11% (i)(ii) 1.2 2024 2024630 2024 20231231 2024 202312315,6527,0025,4956,848 250,789291,972248,868290,121 32,02090,70530,96489,779 283,370383,233280,393380,456 289,136390,367286,001387,434 20246306.5%20231231 7.0%)4.0%202312314.0%) 2024630 2024 20231231 2024 20231231 39,515103,17612,00176,597 5,0975,1365,0725,135 44,612108,31217,07381,732 19,47519,79517,30817,074 1,8591,4521,6391,287 21,33421,24718,94718,361 (2)(4)(300)(1) 66,046129,67835,742100,127 20246303202320246302023 2024 2024630 2024 20231231 2024 20231231 10,6858,30210,6858,302 143,073142,298160,697164,313 153,758150,600171,382172,615 22,37719,42922,37719,429 2,2543,8668,66010,634 24,63123,29531,03730,063 (1,612)(1,513)(1,612)(1,513) 177,130172,778201,200201,606 2024630 3.1 2024630 202411 (537)–(976)(1,513)/118–(217)(99) 2024630 (419)–(1,193)(1,612) 2023202311(585)–(1,277)(1,862) /48–(271)(223) ––57257220231231(537)–(976)(1,513) 2024 2024630 4.1 202463020231231 2,590,72016,177(14,514)2,554,43622,130(22,011)2,175,5281,688(615)1,916,4481,733(676)115,0122,449(9,619)70,252908(6,585)1,78238–1,35226(4) 20,352(24,748)24,797(29,276) 202463020231231 2,590,72016,177(14,514)2,554,43622,130(22,011)2,172,9181,583(552)1,913,8541,630(595)115,0122,449(9,619)70,252908(6,585)1,78238–1,35226(4) 20,247(24,685)24,694(29,195) 2024630 4.2 202463020231231 (1)8,53181(20)14,378148(136) (2)60,535831(30)64,261968(84) 912(50)1,116(220) (1) 20246302023630(2) 20246302023630 4.3 2024 20231231 2024 2023123121,18116,36121,04216,282 2024 2024630 2024 20231231 2024 2023123120,71735,32512,48225,839 –– 21,15235,76012,48225,839 (18)(26)–(1) 21,16335,77312,48625,845 20246302023 2024630 2024 20231231 2024 20231231 2,430,3862,337,3572,434,5522,343,756 (1)650,731651,788634,918636,175 540,118546,300537,710543,845 474,966487,973474,966487,973 83,81581,46181,68379,282 1,749,6301,767,5221,729,2771,747,275 (96,201)(96,793)(94,954)(95,827) 4,083,8154,008,0864,068,8753,995,204 1,8162,4191,8162,419 241,395277,579241,395277,579 243,211279,998243,211279,998 37,79535,82437,74635,783 4,364,8214,323,9084,349,8324,310,985 (1) 2024 2024630 6.1 202463020231231 (%)(%)1,296,09929.301,249,40028.50 830,06018.77774,54117.66 1,756,86139.721,757,17940.07 540,20712.21603,75713.77 4,423,227100.004,384,877100.00 202463020231231 (%)(%)1,302,93929.571,258,92428.80 824,94818.72769,57617.61 1,739,18139.461,739,04039.78 539,97212.25603,48913.81 4,407,040100.004,371,029100.00 2024630 6.2 2024630 1133 13,41311,5695,2431,94232,1672,4027,7463,7441,16315,055 10,60814,66418,2072,11945,598 1,4906026826893,463 27,91334,58127,8765,91396,283 0.630.780.630.142.18 20231231 113315,00812,6473,6381,72933,022 4,4942,3734,84475312,464 7,77417,06413,5711,63940,048 5772704181,1052,370 27,85332,35422,4715,22687,904 0.630.740.510.122.00 2024 2024630 6.2 2024630 113313,38711,5495,2351,93032,1012,3537,7123,72590714,697 10,37214,54418,1642,09345,173 1,4906036776803,450 27,60234,40827,8015,61095,421 0.630.780.630.132.17 20231231 113314,99712,6303,6301,71932,9764,4562,3424,82349612,117 7,66316,98313,5371,60739,790 5762704141,0962,356 27,69232,22522,4044,91887,239 0.630.740.510.122.00 2024630 6.3 (1) 2024630202411(26,033)(25,422)(45,338)(96,793) (1,710)1,550160– 535(650)115– 913,378(3,469)–/1,575(3,359)(16,323)(18,107)––22,42922,429––(4,740)(4,740) (2)(2)1,0141,010 2024630(25,544)(24,505)(46,152)(96,201) 2023202311(23,379)(33,602)(40,658)(97,639) (3,066)2,597469– 554(721)167– 4298,901(9,330)– (556)(2,574)(36,619)(39,749)––48,16148,161––(9,343)(9,343) (15)(23)1,8151,77720231231(26,033)(25,422)(45,338)(96,793) 2024 2024630 6.3 (1) 2024630202411(25,448)(25,247)(45,132)(95,827) (1,701)1,548153– 534(649)115– 903,378(3,468)–/1,557(3,346)(16,000)(17,789)––22,37622,376––(4,718)(4,718) (2)(2)1,0081,004 2024630(24,970)(24,318)(45,666)(94,954) 2023202311(22,843)(33,449)(40,424)(96,716) (3,065)2,596469– 554(720)166– 4288,901(9,329)– (507)(2,552)(36,582)(39,641)––48,03448,034––(9,286)(9,286) (15)(23)1,8201,78220231231(25,448)(25,247)(45,132)(95,827) 2024630 6.3 (2) 2024630202411 (199)(2)(450)(651) (1)(15)–(16) 2024630 (200)(17)(450)(667) 2023202311(361)(10)(858)(1,229) /1628(237)(67) ––64564520231231(199)(2)(450)(651) 2024 2024630 6.3 (2) 2024630202411 (199)(2)(450)(651) (1)(15)–(16) 2024630 (200)(17)(450)(667) 2023202311(361)(10)(858)(1,229) /1628(237)(67) ––64564520231231(199)(2)(450)(651) 2024630 2024 20231231 2024 20231231 7.1325,974320,547264,033289,565 7.2 1,526,3701,531,0241,527,0261,526,792 7.3422,092420,571410,119409,883 2,274,4362,272,1422,201,1782,226,240 7.1 2024 20231231 2024 20231231 9,5457,9991,5792,526 53,71735,2152,0043,477 37,09937,42922,51425,602 40,74050,85924,53540,948 141,101131,50250,63272,5532,0771,9311,7531,747 143,178133,43352,38574,300 2024 2024630 7.1 2024 20231231 2024 20231231 3,4043,2073,4043,207 13,53811,38213,53811,382 14,17317,70612,12315,382(1)125,080131,557156,726163,365(2)19,00717,18519,51017,1447,5946,0776,3474,785 182,796187,114211,648215,265 325,974320,547264,033289,565 156,498142,24667,61285,904 6,7293,9106,1403,910 169,476178,301196,421203,661 325,974320,547264,033289,565 (1) 202463020231231 (2) 2024630202312312.9) 2024630 7.2 2024 20231231 2024 20231231 1,168,3431,123,7351,168,3431,123,735 78,572102,35478,57298,151 58,33956,25160,30457,377 168,458190,416166,673188,862 1,473,7121,472,7561,473,8921,468,125(1)33,63134,67033,62734,6669,2329,9359,2329,9352,9984,0342,9984,03418,36119,83918,39419,792(11,564)(10,210)(11,117)(9,760) 1,526,3701,531,0241,527,0261,526,792 1,465,0101,460,8351,466,5951,457,793 15,53910,60215,53910,602 54,56360,56053,15458,967 18,36119,83918,39419,792(11,564)(10,210)(11,117)(9,760) 1,526,3701,531,0241,527,0261,526,792 (1) 2024630202312312.9) 2024 2024630 7.2 2024630202411(2,016)(340)(7,854)(10,210) 6(214)208– 1117(28)–/36572(2,224)(1,787)––192192––(95)(95) (1)–337336 2024630(1,635)(465)(9,464)(11,564) 2023202311(1,500)(925)(8,867)(11,292) 15485(500)– /(569)100(3,374)(3,843) ––3,9813,981––(104)(104)38–1,0101,04820231231(2,016)(340)(7,854)(10,210) 2024630 7.2 2024630202411(2,013)(340)(7,407)(9,760) 6(214)208– 1117(28)–/36572(2,223)(1,786)––189189––(95)(95) (2)–337335 2024630(1,633)(465)(9,019)(11,117) 2023202311(1,498)(913)(8,586)(10,997) 15485(500)– /(562)88(3,195)(3,669) ––3,9683,968––(104)(104)32–1,0101,04220231231(2,013)(340)(7,407)(9,760) 2024 2024630 7.3 2024 20231231 2024 20231231 152,481138,080149,281135,880 12,6125,75711,4154,840 133,576141,893133,419140,921 111,026121,943106,489118,485 409,695407,673400,604400,126 8,3248,4715,4425,3304,0734,4274,0734,427 422,092420,571410,119409,883 395,976389,848386,974386,497 21,91128,18321,91128,183 22,04326,29619,07218,959 4,0734,4274,0734,427 422,092420,571410,119409,883 20246300.2220236300.192024630 2023630 2024630 7.3 2024 20231231 2024 20231231 414,882414,890404,374406,331 (1,114)(2,790) (1,778) 413,768412,100404,677404,553 5,2845,4072,1302,127 3,0403,0643,3123,203 8,3248,4715,4425,330 422,092420,571410,119409,883 2024 2024630 7.3 2024630202411 (777)(66)(1,333)(2,176) –60(60)–/1142(38)78––8383 (3)––(3) 2024630 (666)(4)(1,348)(2,018) 2023202311(749)(14)(1,058)(1,821) 2(2)–– /24(50)(394)(420) ––119119 (54)––(54)20231231(777)(66)(1,333)(2,176) 2024630 7.3 2024630202411 (772)(66)(504)(1,342) –60(60)–/1142(38)78–––– (3)––(3) 2024630 (661)(4)(602)(1,267) 2023202311(736)(5)(554)(1,295) 2(2)–– /16(59)(50)(93) ––100100 (54)––(54)20231231(772)(66)(504)(1,342) 2024630 11.75202312318.85 13.482023123113.33 2024 2024630 2024 2023123127,24927,634115,307110,698 (16,639)(16,119) 125,917122,213 (2,875)(2,779) 123,042119,434 8.1 2024 202312319,5908,280 61,17257,444 36,91037,680 19,54518,107 8,3379,604 7,0027,217 142,556138,332 1 2024630 8.2 2024630 202411 (707)(436)(1,636)(2,779) (69)1653– 15(23)8– 13035(165)–/ (154)39(397)(512)––530530––(115)(115)1––1 2024630 (784)(369)(1,722)(2,875) 2023202311(642)(862)(1,977)(3,481) (19)910– 5(7)2– 3352(355)– /(13)72(1,243)(1,184) ––2,0392,039––(112)(112) (41)––(41)20231231(707)(436)(1,636)(2,779) 2024 2024630 2024 20231231 2024 20231231(1)––13,41313,413(2)––(169)– ––13,24413,413 (1) (2) 20246301.6920231231 2024 20231231 2024 2023123152,46451,72019,18619,698 52,47151,72619,19319,704 2024630 20241123,34510,17247044,60278,589–33233,4623,797–(190)(5)(1,742)(1,937) 202463023,34510,31446846,32280,449 202411(7,195)(7,316)(382)(11,453)(26,346) (375)(441)(12)(1,051)(1,879) –1805553738 2024630(7,570)(7,577)(389)(11,951)(27,487) 202411–––(523)(523)––––––––2525 2024630–––(498)(498) 20241116,1502,8568832,62651,720 202463015,7752,7377933,87352,464 2024 2024630 20231122,4699,30146742,48874,725 331,443363,6365,148847–––847 (4)(572)(33)(1,522)(2,131)2023123123,34510,17247044,60278,589202311(6,456)(7,027)(390)(10,452)(24,325) (741)(830)(22)(1,968)(3,561) 2541309671,54020231231(7,195)(7,316)(382)(11,453)(26,346)202311–––(594)(594) –––(41)(41) –––11211220231231–––(523)(523)20231116,0132,2747731,44249,8062023123116,1502,8568832,62651,720 2024630 20241124,0439,92444334,410 –3292331–(187)(4)(191) 202463024,04310,06644134,550 202411(7,228)(7,125)(359)(14,712) (388)(433)(11)(832)–1773180 2024630(7,616)(7,381)(367)(15,364) 20241116,8152,7998419,698 202463016,4272,6857419,186 2024 2024630 20231123,1729,06843932,679 271,416351,478847––847 (3)(560)(31)(594)2023123124,0439,92444334,410202311(6,464)(6,841)(366)(13,671) (766)(814)(21)(1,601)25302856020231231(7,228)(7,125)(359)(14,712)20231116,7082,2277319,0082023123116,8152,7998419,698 20246302023123120246303.29202312313.41 2024630 2024117,8855,137279211 (91)(1) 20246308,0735,347 202411 (413)– –––– 2024630 (413)– 2024117,4725,137 20246307,6605,347 2024 2024630 2023117,9215,214 811770 (847)(847) 202312317,8855,137202311(70)– (342)– (1)– 20231231(413)–2023117,8515,214202312317,4725,137 2024630 2024114,6469,11413,760–1,0321,032 (24)(1)(25) 20246304,62210,14514,767 202411(1,511)(6,384)(7,895) (58)(614)(672)9110 2024630(1,560)(6,997)(8,557) 2024113,1352,7305,865 20246303,0623,1486,210 2023114,6467,79012,436 –1,3381,338–(14)(14)202312314,6469,11413,760202311(1,393)(5,489)(6,882) (118)(908)(1,026)–131320231231(1,511)(6,384)(7,895)2023113,2532,3015,554202312313,1352,7305,865 2024 2024630 2024113,5548,93812,492 –1,0261,026––– 20246303,5549,96413,518 202411(1,111)(6,244)(7,355) (44)(607)(651) ––– 2024630(1,155)(6,851)(8,006) 2024112,4432,6945,137 20246302,3993,1135,512 2023113,5547,62811,182 –1,3231,323–(13)(13)202312313,5548,93812,492202311(1,024)(5,359)(6,383) (87)(897)(984)–121220231231(1,111)(6,244)(7,355)2023112,5302,2694,799202312312,4432,6945,137 2024630 13.1 20241119,1589519,2531,38741,391(1,437)(4)(1,441) 202463019,1089519,203 202411(9,081)(28)(9,109)(1,620)(8)(1,628) 1,33741,341 2024630(9,364)(32)(9,396) 20241110,0776710,144 20246309,744639,807 20231118,6467118,717 3,766333,799(3,254)(9)(3,263)2023123119,1589519,253202311(8,799)(25)(8,824) (2,896)(11)(2,907) 2,61482,62220231231(9,081)(28)(9,109)2023119,847469,8932023123110,0776710,144 2024 2024630 13.1 20241118,4919218,5831,37441,378(1,433)(4)(1,437) 202463018,4329218,524 202411(8,778)(27)(8,805)(1,562)(8)(1,570)1,33741,341 2024630(9,003)(31)(9,034) 2024119,713659,778 20246309,429619,490 20231118,2106918,279 3,582323,614(3,301)(9)(3,310)2023123118,4919218,583202311(8,635)(24)(8,659) (2,802)(11)(2,813) 2,65982,66720231231(8,778)(27)(8,805)2023119,575459,620202312319,713659,778 2024630 13.2 2024 20231231 2024 202312319,3229,5609,0189,190 20246301.40202312311.13 14.1 2024 20231231 2024 2023123157,83154,59255,16451,815(229)(214)–– 57,60254,37855,16451,815 2024 2024630 14.2 202463020231231// 56,428225,75350,886203,5452,4339,7313,48813,9526,15924,6367,24428,975 1595972721,088 2,84811,3942,0628,2472,3289,3302,3879,568 3381,3791,0694,284 70,693282,82067,408269,659 (4,835)(19,335)(5,895)(23,578) (1,293)(5,175) (920)(3,681) (4,340)(17,135)(3,508)(14,112)(2,449)(9,815)(2,533)(10,152) (174)(643) (174)(640) (13,091)(52,103)(13,030)(52,163) 57,602230,71754,378217,496 2024630 14.2 202463020231231// 54,156216,62248,505194,0192,3939,5703,44813,7906,15824,6367,24428,975 1495972621,048 2,83711,3502,0608,2412,2549,0182,2979,190––7252,900 67,947271,79364,541258,163 (4,833)(19,335)(5,895)(23,578) (1,293)(5,175) (920)(3,681) (4,284)(17,135)(3,466)(13,866)(2,373)(9,490)(2,445)(9,778) (12,783)(51,135)(12,726)(50,903) 55,164220,65851,815207,260 2024 2024630 14.3 20241150,8869,5786,94467,408(13,030)5,542(299)(1,845)3,398312–(113)–(113)(373) 202463056,4289,1665,09970,693(13,091) 20231151,77511,0696,22069,064(13,599) (889)(961)724(1,126)710–(530)–(530)(141)2023123150,8869,5786,94467,408(13,030) 20241148,5059,5666,47064,541(12,726)5,651(309)(1,823)3,519316 –(113)–(113)(373) 202463054,1569,1444,64767,947(12,783) 20231149,53511,0555,74366,333(13,296) (1,030)(955)727(1,258)711–(534)–(534)(141)2023123148,5059,5666,47064,541(12,726) 2024630 2024 20231231 2024 20231231(1)8,5357,4998,5317,4968,4876,6537,3525,390(2)5,4745,2991,7892,0565,2355,7991,9682,734(3)4,4885,472–– 3,3173,1472,9982,812(4)3,1163,0871,8011,808 2,9282,969–– 2,8802,7372,0912,045 2,1532,3282,1532,328 1,5901,2431,5321,175 1,0381,0381,0381,038 ––(5) –– – –– 5,7154,7603,4833,187 55,39453,01134,73632,069 (680)(752)(604)(687) (4,657)(4,255)(3,678)(3,449) 50,05748,00430,45427,933 2024 2024630 (1) 2018 (2) 2024630 4.08202363018.49 (3)(4) 2024 2024 1,292213(279)1,226841396(351)886954278(228)1,004 3,087887(858)3,116 2023 202312311,232623(563)1,2928921,115(1,166)841521693(260)954 2,6452,431(1,989)3,087 2024630 (4) 2024 2024 1,241209(272)1,178567198(142)623 1,808407(414)1,801 2023 202312311,214606(579)1,241383390(206)5671,597996(785)1,808 (5) 2024 2023/ / 202463020231231 2024 2024630 2024630/ 4(2)––2 1,51399––1,612 26(8)––18 97,44418,123(22,429)3,73096,868 12,3861,709(275)(238)13,582 2,779512(530)1142,875 523––(25)498 413–––413 5,007449(131)125,337 120,09520,882(23,365)3,593121,205 2023/28(6)–2431,862223(572)–1,513528(2)––26698,86839,816(48,806)7,56697,444713,1134,263(4,100)(890)12,38683,4811,184(2,039)1532,7791059441–(112)5231170342–1413154,5911,997(1,583)25,007 122,61547,858(57,100)6,722120,095 2024630 2024630/ 1299––300 1,51399––1,612 1(1)––– 96,47817,805(22,376)3,71495,621 11,1021,708(189)(237)12,384 –169––169 4,136326(180)–4,282 113,23120,405(22,745)3,477114,368 2023/22(1)––131,862223(572)–1,5135–1––1697,94539,708(48,679)7,50496,478712,2923,762(4,068)(884)11,102153,8331,720(1,417)–4,136 115,93445,413(54,736)6,620113,231 2024 2024630 2024 20231231 2024 20231231 99,81860,860103,05964,947 942,1201,042,546950,2581,062,463 26,32227,38426,48027,934 1,068,4841,131,1061,080,0211,155,6605,7165,5165,8185,576 1,074,2001,136,6221,085,8391,161,236 2024630 2024 20231231 2024 20231231 41,09547,17036,50641,651 1,791– 65,65655,51565,65655,515 107,472104,476102,16297,957 108,101105,437102,76998,896 2024 20231231 2024 202312317,1742,3207,1742,320(1)50,66833,475–– –– 57,87435,8277,1742,320 (1) 202463020231231 20246302023 2024 2024630 2024 20231231102,209100,224 15,79114,722 118,000114,946 118,851115,715 202463020231231 3.1) 2024 20231231 2024 20231231107,771132,51081,885108,86168,26558,27168,26558,271 176,036190,781150,150167,132 176,274191,133150,334167,358 2024630 2024 20231231 2024 20231231 876,9311,024,828867,0111,015,482 402,206295,892400,273294,122 1,895,9172,044,1031,890,9322,038,938 883,978910,695863,261891,3973,2474,9763,2474,9762,4532,5092,4482,503 4,064,7324,283,0034,027,1724,247,41872,80270,27872,04769,399 4,137,5344,353,2814,099,2194,316,817 2024 20231231 2024 20231231189,128209,868189,126209,860 35,44924,31335,44224,311 38,28033,55338,21233,473 262,857267,734262,780267,644 2024 2024630 2024 2024 13,7948,484(12,903)9,375 –575(575)– (i)133640(630)143 126922(895)153 42256(228)70 14,09510,877(15,231)9,741 1641,122(1,111)175 2138(37)22 (ii)159345(358)146 3441,505(1,506)343 14,43912,382(16,737)10,084 2024630 2023 20231231 13,76624,063(24,035)13,794 –1,662(1,662)– (i)1761,615(1,658)133 1291,760(1,763)126 41548(547)42 14,11229,648(29,665)14,095 1592,054(2,049)164 2163(63)21 (ii)122716(679)159 3022,833(2,791)344 14,41432,481(32,456)14,439 2024 2024630 2024 2024 13,2137,949(12,235)8,927 –542(542)– (i)118616(607)127 126891(864)153 11246(218)39 13,46810,244(14,466)9,246 1611,082(1,071)172 2136(35)22 (ii)140334(344)130 3221,452(1,450)324 13,79011,696(15,916)9,570 2024630 2023 20231231 13,23522,921(22,943)13,213 –1,573(1,573)– (i)1641,566(1,612)118 1291,699(1,702)126 7527(523)11 13,53528,286(28,353)13,468 1571,977(1,973)161 2160(60)21 (ii)112691(663)140 2902,728(2,696)322 13,82531,014(31,049)13,790 (i)(ii) 20246303%2023 3%) 2024 2024630 2024 20231231 2024 20231231 3,2351,3923,137 2,5832,7062,5212,638 1,068 6,5915,1666,1394,504 2024 20231231 2024 20231231(1)1,0301,2121,0301,212 1,4811,7871,4801,787 2024630 (1) 2024630202411(1,065)(146)(1)(1,212) (13)13–– 5(5)–– –3(3)–98804182 2024630 (975)(55)–(1,030) 2023202311(1,424)(344)(76)(1,844) (104)8915– 28(31)3– 1597(112)– 4204316963220231231(1,065)(146)(1)(1,212) 2024 2024630 2024 20231231 2024 20231231661,298474,754661,796475,011(1)107,974105,57799,99699,993(2)79,99389,99279,99389,992(3)4,8621,9964,8621,996 854,127672,319846,647666,9921,5513,5071,4673,399 855,678675,826848,114670,391 20246302023 2024630 (1) 2024 20231231 2024 2023123120213(i)30,00029,99930,00029,99920213(ii)29,99929,99829,99929,99820223(iii)19,99919,99919,99919,99920233(iv)19,99819,99719,99819,99720233(v)1,5971,596––20233(vi)1,5961,595––20233(vii)2,3942,393––20243(viii)2,391––– 107,974105,57799,99699,993 (i) 202112833003.02%(ii) 2021111033003.02%(iii) 20224732002.95%(iv) 202351832002.68%(v) 20233203203.40% (vi) 20235253203.27% (vii) 20237253303.19% (viii) 20245243302.49% 2024 2024630 (2) 2024 20231231202010(i)49,99749,996202410(ii)29,996–201910(iii)–39,996 79,99389,992 (i) 2020624105003.75% (ii) 2024425103002.50% (iii) 2019227104004.48% 5202431(3) 2024 20231231 2024 2023123120232(i)1,9511,9961,9511,99620242(ii)2,911–2,911– 4,8621,9964,8621,996 (i) 20231102203.15%(ii) 2024372303.08% 2024630 2024 20231231 2024 2023123135,12515,38033,67514,601 9,459 9,457–8,1887,918––2,7512,7402,2072,0841,6582,138––1,1271,6931,0701,614 1,0381,0381,0381,038 –1,378––3,7463,2153,6483,030 64,12536,42752,11523,285 2024 20231231A35,46235,462H8,3208,320 43,78243,782 AH1 2024 2024630 29.1 20191015 4.38%100/20020,00020,000 20246300.2520231231 0.25 29.2 (1) (2) (3) 2024630 29.2 (4) (5) 5.125%A 5.125% A(1)(2)(6) (1)(2) 201910155 (7) 20191018 2024 2024630 29.3 2024112024630 20020,000––20020,000 20231120231231 20020,000––20020,000 30.1 2021 20214194.30%100/30030,00030,0002022 20226144.20%100/505,0005,000 35,000 20246300.0620231231 0.13 2024630 30.2 (1) 20194002021300202250(2)(3) ) 0.01%) 2024 2024630 30.2 (4) (5) (6) (7) 2024630 30.3 2024112024630 / 201940040,000(400)(40,000)––2021 30030,000––30030,0002022 505,000––505,000 75,000(40,000)35,000 20231120231231 /201940040,000––40040,0002021 30030,000––30030,0002022 505,000––505,000 75,000–75,000 2024 2024630 20242023 1231596,141624,602 541,141529,602 55,00095,000 13,50113,199 13,50113,199 2024 2024 57,842––57,842269––269 58,111––58,111 2023 2023 123157,842––57,842 269––26958,111––58,111 2024630 2024 2024 57,842––57,842 2023 2023123157,842––57,842 33.1 10%50% 25%20246302023 35.29 33.2 [2012]20 1.5% 20246301.542023 47.43 2024630202343.79 33.3 20246309.96202312319.93 2024 2024630 2024630135.0120231231 131.99 35 / 20248292024AH101.302024630437.8256.92 202462620232023 AH102.16 437.8294.5720236920222022 AH102.14 437.8293.692023830 4.38%8.7620231018 2024630 35 / 2024632022 4.20%2.102024562019 4.85%19.4020244102021 4.30%12.902023642022 4.20%2.102023622019 4.85%19.4020234102021 4.30%12.90 2024 2024630 2024202320242023 89,31292,39988,64092,230 46,51746,18746,38746,577 40,78143,71040,23943,151 2,0142,5022,0142,502 28,39629,79128,17429,401 22,57423,03822,60723,038 5,8226,7535,5676,363 3,4383,301–– 3,0953,7173,6723,781 2,2122,4222,1962,407 127,963133,080123,783129,070 (46,447)(48,146)(46,084)(47,775) (13,548)(17,363)(13,679)(17,480) (9,362)(8,350)(9,293)(8,325) (3,859)(2,299)(3,856)(2,295) (2,499)(2,112)–– (1,542)(1,379)(1,142)(1,182) (1,956)(1,932)(1,858)(1,685) (168)(165)(162)(163) (79,381)(81,746)(76,074)(78,905) 48,58251,33447,70950,165 2024630 2024202320242023 5,2175,2765,2175,276 2,2994,0082,3054,466 1,7392,331 1,0191,0961,0191,096 11,45813,44110,48312,434(1,813)(2,605)(1,710)(2,572) 9,64510,8368,7739,862 20242023202420234,0974,1352,7514,271 2,2871,1162,194 1,024 1,024 1,9731,7691,9731,769 10,4098,9768,9598,799 2024 2024630 2024202320242023 2024202320242023(2,970)(629)(1,893)(398) (1,460)(1,784)(1,458)(1,784) (4,430)(2,413)(3,351)(2,182) 2024630 20242023202420232,1382,162–– 2,7742,447 20242023202420231,5301,604–– 1,5731,627 2024 2024630 2024202320242023 1,043 2024202320242023 10,75011,78010,11711,174 1,4931,3201,4401,2743,3433,1183,2793,069 /4,5614,4594,1844,313 20,57121,13619,42220,258 2024630 202420232024202318,12319,43517,80519,3801,7871,9081,7861,783 (78) (78) –– (95)(220) (216) 20,55122,21019,96221,166 2024202320242023 (26)– – 2024 2024630 20242023202420234,4772,7324,2192,36814)(3,710)(1,957)(3,835)(1,965) 202420232024202323,47624,74721,84723,833 25% 5,8696,1875,4625,958(1)(4,694)(5,110)(4,690)(5,110)(2) (860)(860)(860)(860) (102) (1)(2) 2024630 2024202320242023 4,7062,9904,6593,371 (23) (48) (1)(2,446)(1,014)(2,548)(1,051) (479)(673)(479)(673) 1,9202,3481,7952,167 (7)(13)(7)(13) (11)(41) 1,9682,5251,8072,166 –– 2,0362,7211,8072,166 (1) 2024 2024630 2024111,507(17)5322,0223742,3961,92223251,970682,038 20246303,42965573,9924424,434202311(1,079)1466(612)184(428) 2,586(18)662,6341902,824202312311,507(17)5322,0223742,396 2024630 2024111,852(17)(136)1,6991,79523(11)1,807 20246303,6476(147)3,506 202311(347)1(92)(438) 2,199(18)(44)2,137202312311,852(17)(136)1,699 2019202120222930 20246302023123120246302023 2024 2024630 20242023 22,47423,777 (3,440)(3,440) 19,03420,33743,78243,782 0.43 0.46 49.1 2024202322,70923,972 20,55122,210 4,3954,137 (327) 4,4302,413 (18,866)(21,276) (5,065)(4,910) (3,756)(1,957) (21,852)(303,177) /(286,171)386,459 (283,843)108,631 2024630 49.1 20242023 21,46323,430 19,96221,166 3,2793,069 3,3512,182 (18,719)(20,913) (5,022)(4,602) (3,871)(1,965) /11,170(251,784) /(319,329)368,715 (287,383)140,058 49.2 2024202320242023113,038194,47296,927182,419 (237,336)(128,305)(230,046)(119,411)/(124,298)66,167(133,119)63,008 2024 2024630 49.3 2024 202312311)5,6527,0021)32,02090,705 43,154109,925 4,5464,347 27,66625,357 113,038237,336 2024 202312311)5,4956,8481)30,96489,77926,39895,187 34,07038,232 96,927230,046 2024630 50.1 202463039.582023 105.24 50.2 2024630 19.652023289.82 50.3 2024630 791.8920231231454.83 2024?? 2024630 (1)(2)(3) 2024630 202463031,91229,9765,23967,12722,43023,8872,26548,582 3,673(4,732)1,059– 2,9585,9707179,6456,5241192,2578,900(14,886)(22,244)(6,556)(43,686) (53)(4)9235 16,9737,728(1,225)23,476 1,5891,4931,3134,3951,3891,3057,68610,380 20246304,722,3831,860,240910,5597,493,182 57,831 7,551,013 (4,531,191)(1,419,488)(990,463)(6,941,142) (229) (6,941,371) 758,502511,130–1,269,632 2024?? 2024630 202363034,68331,6055,25171,53925,07725,40585251,334 9,382(6,226)(3,156)– 3,8886,08086810,8365,7181203,5319,369(17,880)(21,469)(7,399)(46,748) (106)(2)64(44)16,69710,134(2,084)24,747 1,5121,3771,2484,1371,9021,7345,6429,278 202312314,746,6601,869,6301,004,0837,620,373 54,5927,674,965(4,712,506)(1,355,082)(969,362)(7,036,950) (214)(7,037,164)734,613545,007–1,279,620 2024630 (1)(2)(3)(4)(5)(6)(7) (8) 2024?? 2024630 20246302024 (i) 22,3834,6413,151,15811,0322,7551,189,5357,4413,970789,6198,0294,1231,330,5811,180725150,8525,6352,887578,7934,9412,128675,9576,4862,247451,865––(825,178) 67,12723,4767,493,182 20236302023 1231 (i)22,0464,6273,369,88112,2254,0381,260,635 8,4064,664758,2068,6482,4101,490,154845(832)154,2925,9233,424563,5197,2994,639667,7496,1471,777397,135––(1,041,198)71,53924,7477,620,373 (i) 2024630 2024 20231231 2024 20231231 464,786476,334464,786476,334136,628130,996136,628130,992113,735107,030113,735107,030 510,741514,685510,741514,685 128,17033,94328,17033,943 115,57216,63213,60714,668 1,269,6321,279,6201,267,6671,277,652 2024 20231231 2024 20231231608,254368,187608,141367,155 2024?? 2024630 2024 20231231 2024 2023123113,10613,3392,9183,287 3.1 2024 20231231 2024 2023123110,0475,2248,9634,6862,0402,0622,0402,06268,69458,68568,69458,685246,468339,352246,464333,5537,68810,998––5,3558,701–– 340,292425,022326,161398,986 2024630 8.882023123113.84 3.2 202463020231231 2024630 202463020231231 2024630 29.052023123125.2415 20246302023123125) 2024 20231231277,169275,968 277,169275,968 20246301,004.8520231231809.77 2.1 2024?? 2024630 2.1 2024630 1,822132,57319,120153,515125,080––125,08019,00728,005–47,0127,594––7,594 153,503160,57819,120333,201 20231231 1,756158,14021,860181,756131,557––131,55717,18530,482–47,667 5,278––5,278155,776188,62221,860366,258 2.2 2024630 2.2 20246309,547.29202312318,676.931,035.25 202312311,078.692024630 17.30202363015.64202463020231231 1.1 5%5%)5%5% 20181 2024?? 2024630 1.2 202463020231231%%(1)7,810,214,88917.847,810,214,88917.841,379,679,5873.151,379,679,5873.15Alpha Frontier Limited713,501,6531.63713,501,6531.63Liberal Rise Limited84,522,4800.1984,522,4800.191,828,327,3624.181,828,327,3624.18343,177,3270.78343,177,3270.781,888,530,7014.311,888,530,7014.31103,658,8210.24103,658,8210.241,324,284,4533.021,324,284,4533.021,280,117,1232.921,280,117,1232.9215,344,1000.0435,000,0000.08 133,200,0000.30133,200,0000.3080,500,0000.1880,500,0000.18 52,900,0000.1252,900,0000.12 2024424 )2,185,239,4094.99%20231231 2,219,553,2555.07%)2024626 2024630 2024630 1.2 (1) Alpha Frontier LimitedLiberal Rise Limited 2024?? 2024630 1.2 (1) 2024630 1.2 202463020231231 2024 20231231 307.9 307.9 2.45 2.45 Alpha Frontier Limited 1.75 1.75 Liberal Rise Limited 5.77 5.77 10.34 10.34 25.74 25.74 36.59 36.59 1.33 1.33 0.1 0.1 202463020231231 2005 15.485 1.3 2024?? 2024630 1.4 QUAM PLUS INTERNATIONAL FINANCIAL LIMITED 2024630 1.4 UNITED ENERGY GROUP (HONG KONG) LIMITEDSINO-OCEAN GROUP HOLDING LIMITED 2024?? 2024630 1.5 5%5% 202463013,657152 77186 12,9015%5% 181202 95%5% 2.1 1%5%2023260.0022024630233.7020231231260.00 2.2 2024630 2.3 2024 20231231\|\|23,37026,000\|\|6,8006,800\|6,6106,611\|4,6664,666\|\|3,9723,972\|\|3,7584,329\|\|3,4673,478\|\|3,3353,335\|3,0463,046\|2,2522,252\|1,8751,987\|\|1,6851,698\|\|1,2621,443\|\|1,1691,169\|\| \| –\|\| \| \| \|\| \|\| \| \|\| \| 2024?? 2024630 2.3 2024 20231231\|\| \|\| \|\| QUAM PLUS INTERNATIONAL FINANCIAL LIMITED\| \| \| \| \|\| – – (1) (2) (2) – 2024630 2.3 2024 20231231UNITED ENERGY GROUP (HONG KONG)LIMITED\|–2,171SINO-OCEAN GROUP HOLDING LIMITED– \|– – \|\|1,3561,401 79,90785,609 (%) 1.83 1.98 1.65%-8.95% 1.65%-8.95% (1) 2024 (2) 1 2024?? 2024630 2.3 202420231,8872,105(%) 2.11 2.28 2.4 202463020231231 (%)(%) 3,7020.243,2120.218760.278670.27 8830.216460.15 730.06 1090.09(1)9201.848501.77 20.00 60.00 9130.081,1330.1031,5640.7634,8250.80 220.03 220.06 (1) 2024630 2.4 2024 20231231 3.80%-5.50% 3.80%-5.50% 2.70%-5.50% 2.70%-5.50% 9.32% 9.31% 0.35% 0.32%-0.35% 0.20%-2.78% 0.20%-2.35% 0.00%-5.31% 0.00%-5.35% 20242023 (%)(%)1950.151180.09(1)1151.003722.77 30.11 20.08 2500.313470.42(2)8474.126703.17(3)21813.8628817.70(4)3570.00–– 2024?? 2024630 2.4 2024630 3.9320236306.34 (1) 20246302023630(2) (3) 20246302.09 20236302.74 (4) 2024630 2023630 202463020231231 (%) (%) 790.02 890.02 (1) 00.00 ––2900.252900.27 5900.125960.12 (1) 1 2024630 2.4 2024 2023123144,92942,677(%) 1.03 0.99 2.5 20246302023630 2.6 2024630 76.8320231231226 2024630 0.2520236300.28 2024?? 2024630 2.7 2024 2023123124,07028,8291,3421,3852,0501,427 11,64224,598 20242023 – 2024630 2.8 2022385.202 (1) 2024630172.2520231231220.17 (2) 2023103.81 20246302023680.00220246 2.9 202463020246 300.20202312311.53 2024?? 2024630 2.1 20231 2024630 2.2 (1) ????/ 2024?? 2024630 2.2 (2) (3) 2.3 [2022]10 2024630 2.3 (1) (2) 2024?? 2024630 2.3 (3)? 90??????? (4) (5) 12(PD)(LGD)(EAD)? 12 2024630 2.3 (5)??(6) (GDP)(M2)(CPI)2024630 (GDP)3.4%~5.4%(M2)7.9%~13.7%(CPI)– 0.3%~3.2% 10%5% 202463020231231(7) (DCFDCF 2024?? 2024630 2.4 2024 20231231 2024 20231231283,484383,365280,506380,58666,046129,67835,742100,127177,130172,778201,200201,60620,35224,79720,24724,69421,16335,77312,48625,845 4,364,8214,323,9084,349,8324,310,985 178,106165,17388,098105,343 1,526,3701,531,0241,527,0261,526,792 413,768412,100404,677404,553 123,042119,434––35,01630,60827,46824,756 7,209,2987,328,6386,947,2827,105,287 1,269,6321,279,6201,267,6671,277,652 8,478,9308,608,2588,214,9498,382,939 2024630 2.5 2024630 283,484––283,484–––– 66,048––66,048(2)––(2)177,549–1,193178,742(419)–(1,193)(1,612)20,724–45721,181––(18)(18) 2,491,336158,45557,3792,707,170(18,123)(17,612)(25,866)(61,601) 1,693,42830,66829,7561,753,852(7,621)(6,910)(20,736)(35,267)1,909,8577,09534,7501,951,702(2,301)(469)(10,812)(13,582) 111,3128,5296,076125,917(784)(369)(1,722)(2,875)1,265,3164,31511,269,632(975)(55)–(1,030) 2024?? 2024630 2.5 20231231 383,365––383,365–––– 129,682––129,682(4)––(4) 173,098–1,193174,291(537)–(976)(1,513) 35,364–43535,799(1)–(25)(26) 2,439,174150,25059,0392,648,463(18,374)(18,204)(26,816)(63,394) 1,712,00233,25526,9811,772,238(7,858)(7,220)(18,972)(34,050) 1,912,1875,12536,0221,953,334(2,793)(406)(9,187)(12,386)107,9957,9096,309122,213(707)(436)(1,636)(2,779)1,273,6655,939161,279,620(1,065)(146)(1)(1,212) 2024630 2.5 2024630 280,506––280,506–––– 35,742–30036,042––(300)(300)201,619–1,193202,812(419)–(1,193)(1,612)12,486––12,486–––– 2,495,900158,18857,2042,711,292(17,996)(17,569)(25,726)(61,291) 1,674,03530,17329,2861,733,494(7,174)(6,766)(20,390)(34,330)1,901,6837,09534,0421,942,820(2,294)(469)(9,621)(12,384)1,263,3514,31511,267,667(975)(55)–(1,030) 2024?? 2024630 2.5 20231231 380,586––380,586–––– 100,128––100,128(1)––(1) 201,926–1,193203,119(537)–(976)(1,513) 25,846––25,846(1)––(1) 2,445,960149,98658,8832,654,829(18,234)(18,168)(26,768)(63,170) 1,692,62432,79226,5671,751,983(7,413)(7,081)(18,814)(33,308) 1,900,4835,12535,4971,941,105(2,785)(406)(7,911)(11,102)1,271,6975,939161,277,652(1,065)(146)(1)(1,212) 2024630 2.6 2024 20231231 2024 20231231 1,256,6321,207,1241,263,5611,216,709 792,024737,403787,408732,942 1,622,0091,627,6831,605,0921,610,219 497,370562,834497,191562,624 4,168,0354,135,0444,153,2524,122,494 19,39923,08319,36423,067 21,01123,83520,83223,662 91,56985,94591,06685,450 36,19631,07536,15431,031 168,175163,938167,416163,210 20,06819,19320,01419,148 17,02513,30316,70812,972 43,28343,55143,02343,371 6,6419,8486,6279,834 87,01785,89586,37285,325 4,423,2274,384,8774,407,0404,371,029 25,33721,64925,08221,597 2024?? 2024630 2.6 202463020231231 (%)(%) 551,84112.47556,87412.70 505,55311.43465,09210.61 340,4007.69346,2987.90 302,0016.83286,0146.52 172,9053.91170,6483.89 168,4713.81168,1873.84 147,2813.33165,1943.77 138,3553.13130,5122.98 130,7972.96119,4772.72 66,1391.4969,0341.57 42,6300.9642,6020.97 30,4050.6922,2160.50 21,9930.5021,3760.49 54,8261.2453,8311.23 2,673,59760.442,617,35559.691,749,63039.561,767,52240.31 4,423,227100.004,384,877100.00 2024630 2.6 202463020231231 (%)(%) 550,32512.49555,78212.72 504,05711.44463,48710.60 340,2797.72346,1707.92 300,8836.83284,8726.52 172,8143.92170,5353.90 168,3163.82168,0103.84 157,6163.58177,5654.07 138,2813.14130,4662.98 130,0622.95118,7752.72 66,1321.5069,0261.58 42,5570.9642,5250.97 30,2960.6922,0940.51 21,8110.4921,1610.48 54,3341.2353,2861.22 2,677,76360.762,623,75460.031,729,27739.241,747,27539.97 4,407,040100.004,371,029100.00 2024?? 2024630 2.6 202463020231231 (%)(%)480,43310.86492,82911.24 1,136,66625.701,125,91525.68 712,87916.12689,72615.73681,06815.40701,02015.99 666,74015.07660,49915.06 527,17311.92509,08911.61 98,6902.23100,4182.29 119,5782.70105,3812.40 4,423,227100.004,384,877100.00 202463020231231 (%)(%) 480,43310.90492,82911.271,136,66725.791,125,91525.76712,87916.18689,72615.78 690,06415.66712,01916.29666,74015.13660,49915.11527,17311.96509,08911.6598,6902.24100,4182.3094,3942.1480,5341.84 4,407,040100.004,371,029100.00 2024630 2.7 2024630260.5720231231229.58 2024 2023123115,33610,199 0.35 0.23 2024?? 2024630 2.8 2024630 (1)AAAAAAA (2)26,589––––26,589 5,933–––1306,063 32,522–––13032,652 2,098 (9,464) 25,286 913,756406,51210,101––1,330,369 144,187––714–144,901 115,997114,5963,52622,02312,459268,601 113,129171,96614,49716,21915,040330,851 1,287,069693,07428,12438,95627,4992,074,722 20,336 (2,100) 2,092,958 2,118,244 2024630 2.8 20231231 (1)AAAAAAA (2)29,010–––1229,022 4,134–––7404,874 33,144–––75233,896 2,126 (7,854) 28,168 884,983377,4175,1452,269–1,269,814 142,36810–948–143,326 55,027169,8803,64524,51616,720269,788 84,949227,34732,77413,39318,954377,417 1,167,327774,65441,56441,12635,6742,060,345 22,140 (2,356) 2,080,1292,108,297 2024?? 2024630 2.8 2024630 (1)AAAAAAA (2)26,585––––26,585 5,230–––1305,360 31,815–––13031,945 2,097 (9,019) 25,023 902,590406,51210,101––1,319,203 91,277––714–91,991 104,184114,3623,52621,84612,409256,327 99,913167,21914,22615,14112,486308,985 1,197,964688,09327,85337,70124,8951,976,506 20,370 (2,098) 1,994,778 2,019,801 2024630 2.8 20231231 (1)AAAAAAA (2)29,010––––29,010 3,634–––7264,360 32,644–––72633,370 2,127 (7,407) 28,090 879,510377,4175,14569–1,262,141 105,520––948–106,468 47,529168,0913,64523,36315,454258,082 76,191223,29832,63013,06016,989362,168 1,108,750768,80641,42037,44032,4431,988,859 22,092 (2,353) 2,008,5982,036,688 (1)(2) 2024?? 2024630 2.9 2024 20231231 2024 20231231 28,00530,48228,00230,477 19,00717,18519,51017,144 47,01247,66747,51247,621 2024630 3.1 3.2 2024?? 2024630 3.2 2024630 283,7374,852324223289,13636,09025,4391,7352,78266,046154,73918,5063,466419177,13021,163–––21,1634,212,21692,94237,38922,2744,364,8212,143,235108,9246,31515,9622,274,436106,12616,916––123,042160,15843,31189830,872235,239 7,117,464310,89050,12772,5327,551,013 296,279–––296,2791,039,47125,8548,86961,074,20030,50056,7174,49816,386108,10180,99636,6751,180–118,851162,3508,0673,3562,501176,2743,925,448177,39119,49915,1964,137,534855,678–––855,6789,201–121–9,322137,23920,0622,6995,132165,132 6,537,162324,76640,22239,2216,941,371 580,302(13,876)9,90533,311609,642 56,596(33,437)(15,805)(6,918)4361,223,50539,7013,5772,8491,269,632 2024630 3.2 20231231 352,29937,584286198390,36760,97618,7312,41747,554129,678154,34815,7671,996667172,77835,773–––35,7734,171,61896,21635,54120,5334,323,9082,140,966109,8536,59414,7292,272,142102,60816,826––119,434160,12041,65980228,304230,8857,178,708336,63647,636111,9857,674,965 326,454–––326,4541,103,34021,38711,885101,136,622 24,64662,4485,10913,234105,43776,79835,8543,063–115,715 178,63210,2271,913361191,1334,164,357159,47419,08410,3664,353,281 675,614212––675,8269,409–151–9,560 111,00110,8141,29031123,1366,670,251300,41642,49524,0027,037,164 508,45736,2205,14187,983637,801 66,000(33,807)(11,776)(20,421)(4)1,239,28034,1652,3803,7951,279,620 2024?? 2024630 3.2 2024630 280,6024,852324223286,00111,16320,2591,5492,77135,742170,96126,3543,466419201,20012,486–––12,4864,195,88692,94238,73022,2744,349,8322,083,28596,1885,75115,9542,201,178149,3445,0974,21730,844189,502 6,903,727245,69254,03772,4857,275,941 295,885–––295,8851,050,97225,9728,88961,085,83926,79355,0924,49816,386102,769146,7601,073–2,501150,3343,886,919177,60519,49915,1964,099,219848,114–––848,1148,943–75–9,01877,67415,9612,4015,127101,163 6,342,060275,70335,36239,2166,692,341 561,667(30,011)18,67533,269583,600 56,596(33,437)(15,805)(6,918)4361,223,49637,7453,5772,8491,267,667 2024630 3.2 20231231 349,36637,584286198387,43475,66218,9582,1783,329100,127175,37223,5711,996667201,60625,845–––25,8454,157,31096,78936,35320,5334,310,9852,109,40495,7956,31214,7292,226,240148,7804,4874,35328,276185,8967,041,739277,18451,47867,7327,438,133326,137–––326,1371,127,38421,95711,885101,161,236 19,80760,7465,10913,23498,896164,0042,993–361167,3584,127,766159,60119,08410,3664,316,817670,179212––670,3919,094–96–9,19067,9975,7851,0732674,8816,512,368251,29437,24723,9976,824,906529,37125,89014,23143,735613,227 66,000(33,807)(11,776)(20,421)(4)1,239,25632,2212,3803,7951,277,652 2024?? 2024630 3.2 20246301% 2.01202312314.751% 2.01202312314.75 a. 1%b. 1%c. d.e.f. 3.3 (1) 2024630 3.3 (1) (2) 2024630 1155283,370––––5,766289,136 49,8074,8509,5101,771610266,04626,49919,680115,38315,215–353177,13021,134––––2921,163588,474793,4132,059,937725,028160,17437,7954,364,82195,29384,696290,4031,061,352555,770186,9222,274,43619,28710,35846,84542,4334,119–123,042–3382348–234,830235,239 1,083,864913,3352,522,1011,845,847720,069465,7977,551,013 2024?? 2024630 3.3 2024630 1155 5,25853,353233,547––4,121296,279653,126298,071117,287––5,7161,074,200 39,04548,02920,398––629108,10133,22319,65359,3315,389404851118,851115,79228,46031,784––238176,2741,877,121276,608861,9191,049,0602472,8024,137,534 60,737189,696542,81060,884–1,551855,678 2114672,0985,5331,013–9,32257,0302432,240––105,619165,132 2,841,543914,5801,871,4141,120,8661,441191,5276,941,371 (1,757,679)(1,245)650,687724,981718,628274,270609,642 2024630 3.3 20231231 1155383,233––––7,134390,367115,1195,7197,0651,56785123129,678 26,14126,61671,39848,227–396172,77835,434300–––3935,773792,629711,0381,850,375776,058157,98435,8244,323,908 89,858147,604324,086996,360518,235195,9992,272,14218,0548,37044,01844,0414,951–119,4342112918330–230,432230,8851,460,679899,6762,297,1251,866,283681,255469,9477,674,965 2024?? 2024630 3.3 20231231 115510,01368,923244,539––2,979326,454545,839233,262352,005––5,5161,136,62228,31248,16527,999––961105,43726,39632,74450,8834,502422768115,715133,32621,31636,139––352191,1332,198,701333,487692,6351,057,62455670,2784,353,281 33,723177,805323,22247,57689,9923,508675,8262303622,1535,6081,207–9,560 671,053985––121,031123,1362,976,607917,1171,730,5601,115,31092,177205,3937,037,164(1,515,928)(17,441)566,565750,973589,078264,554637,801 2024630 3.3 2024630 1155280,393––––5,608286,001 27,9191,7024,3221,77162235,74235,90619,680130,00615,215–393201,20012,482––––412,486588,603791,0802,046,031728,298158,07437,7464,349,83287,01475,536277,6421,026,511526,006208,4692,201,178–––––189,502189,502 1,032,317887,9982,458,0011,771,795684,086441,7447,275,941 2024630 11555,24553,268233,251––4,121295,885657,463301,498121,060––5,8181,085,83935,57546,18920,398––607102,76991,90227,46230,786––184150,3341,862,835274,557851,5391,038,241–72,0474,099,21960,737190,193542,81252,905–1,467848,1142044522,0305,352980–9,0186,52364568––94,008101,163 2,720,484893,6831,802,4441,096,498980178,2526,692,341 (1,688,167)(5,685)655,557675,297683,106263,492583,600 2024?? 2024630 3.3 20231231 1155380,456––––6,978387,434 95,9611,1972,014918235100,12738,01732,51482,40748,227–441201,60625,838––––725,845791,318709,0701,837,805770,277166,73235,7834,310,98590,031143,889307,675958,818506,454219,3732,226,240–––––185,896185,8961,421,621886,6702,229,9011,778,240673,188448,5137,438,133 20231231 115510,00068,851244,307––2,979326,137561,714234,142359,804––5,5761,161,236 22,75447,20427,999––93998,896118,15420,32428,654––226167,3582,184,432330,075685,1521,047,34941069,3994,316,817 33,723177,805323,47941,99289,9923,400670,391 2223482,0705,3901,160–9,190 –2,320–––72,56174,8812,930,999881,0691,671,4651,094,73191,562155,0806,824,906(1,509,378)5,601558,436683,509581,626293,433613,227 2024630 3.3 10012 2024 20231231 2024 20231231//// (10,811)(8,469)(10,324)(8,298) 10,8118,46910,3248,298 a.b.c.d.e.f.g.h. 2024?? 2024630 4.1 2024630 4.1 4.2 2024630 1155 251,46437,672–––––289,136 –43,1485,7004,8659,5432,784666,046––26,66819,833115,41415,215–177,130439–20,724––––21,16352,92012,436349,569298,1111,306,5071,207,6641,137,6144,364,821192,400–75,84778,977287,4771,078,412561,3232,274,4366,2712,4034,7008,77839,90855,7175,265123,042184,63692511,3395,46317,31013,8161,750235,239 688,13096,584494,547416,0271,776,1592,373,6081,705,9587,551,013 2024?? 2024630 4.2 2024630 1155––5,32754,407236,545––296,279 –465,255192,195299,340117,410––1,074,200––39,24848,27920,574––108,101––21,02116,89562,26815,0903,577118,851––115,90928,55831,807––176,274–1,743,800164,703278,260873,6721,077,075244,137,534–5060,786189,723544,23560,884–855,678––2114672,0985,5331,0139,3221,94716,35491,81620,22520,76112,0681,961165,132 1,9472,225,459691,216936,1541,909,3701,170,6506,5756,941,371 686,183(2,128,875)(196,669)(520,127)(133,211)1,202,9581,699,383609,642 ––796,825891,4392,262,398928,0744,3064,883,042 2024630 4.2 20231231 1155 292,66097,707–––––390,367 –109,9215,3065,7297,0701,56785129,678 217–26,02826,74371,52048,270–172,778432–35,040301–––35,77350,0529,377372,788313,8791,260,8621,204,0671,112,8834,323,908192,027–56,271139,940316,2811,043,099524,5242,272,1425,2421,1984,7159,26137,84355,8525,323119,434178,66261811,28410,22917,39011,1781,524230,885719,292218,821511,432506,0821,710,9662,364,0331,644,3397,674,965 2024?? 2024630 4.2 20231231 1155––10,26970,450245,735––326,454 –450,23099,884234,115352,393––1,136,622––28,51548,61828,304––105,437––21,10222,67458,12211,8601,957115,715––133,43121,38436,318––191,133–2,041,989192,282339,835703,8491,074,9164104,353,281––33,723179,346325,18947,57689,992675,826––2303622,1535,6081,2079,5602,17810,44814,08161,72820,06412,7481,889123,1362,1782,502,667533,517978,5121,772,1271,152,70895,4557,037,164717,114(2,283,846)(22,085)(472,430)(61,161)1,211,3251,548,884637,801 ––751,399946,6851,952,414889,6202,3704,542,488 2024630 4.2 2024630 1155 249,54236,459–––––286,001 –26,3981,5431,7024,3221,771635,742––36,10119,847130,03715,215–201,200––12,486––––12,48652,70512,306349,841295,9291,295,9081,209,8521,133,2914,349,832213,684–67,83169,817274,7161,043,571531,5592,201,178151,0293510,4104,07515,2427,0441,667189,502 666,96075,198478,212391,3701,720,2252,277,4531,666,5237,275,941 2024?? 2024630 4.2 202463011331155––5,32754,322236,236––295,885 –469,512193,170301,973121,184––1,085,839––35,76146,43420,574––102,769––91,96727,56030,807––150,334–1,730,854163,066276,169863,0881,066,042–4,099,219–5060,716190,221544,22252,905–848,114––2044522,0305,3529809,0181,48016,27139,67218,33215,3078,6161,485101,163 1,4802,216,687589,883915,4631,833,4481,132,9152,4656,692,341 665,480(2,141,489)(111,671)(524,093)(113,223)1,144,5381,664,058583,600 ––796,825891,4392,262,398926,8822,8884,880,432 2024630 4.2 20231231 1155 290,80796,627–––––387,434 –95,1888081,1972,0149182100,127 217–37,93232,64882,53948,270–201,606 ––25,845––––25,84549,6599,310373,007312,1521,250,2461,208,3681,108,2434,310,985215,401–56,444136,225299,8701,005,557512,7432,226,240146,926329,4168,63014,6554,7961,441185,896703,010201,157503,452490,8521,649,3242,267,9091,622,4297,438,133 2024?? 2024630 4.2 20231231 1155––10,26770,366245,504––326,137 –465,324100,712234,996360,204––1,161,236––22,93847,65428,304––98,896––118,23720,38528,736––167,358–2,030,184188,964336,473696,3311,064,4554104,316,817––33,723177,805323,64842,77592,440670,391––2223482,0705,3901,1609,1901,78710,36912,95725,61013,6729,0661,42074,8811,7872,505,877488,020913,6371,698,4691,121,68695,4306,824,906701,223(2,304,720)15,432(422,785)(49,145)1,146,2231,526,999613,227 ––751,399946,6851,952,414888,4369604,539,894 2024630 4.3 2024630 1155 251,46437,672–––––289,136 –43,1545,7024,8719,6052,784666,1221,193–27,27020,498115,89515,575–180,431457–20,725––––21,182100,48214,400367,245327,5901,415,4421,463,3281,524,0155,212,502195,705–78,83386,279336,7671,183,895668,1462,549,6259,5902,6095,1179,62643,85864,7547,002142,556184,6369256,2131,7667,64312,0671,637214,887 743,52798,760511,105450,6301,929,2102,742,4032,200,8068,676,441 2024?? 2024630 4.3 2024630 1155 ––5,33154,660239,290––299,281 –465,677192,585301,442118,512––1,078,216––39,30648,57720,783––108,666––21,09317,14563,26316,7294,353122,583––115,95128,72032,117––176,788–1,743,800166,604283,435910,7491,161,404254,266,017–5060,867190,925554,48864,935–871,265––2285062,2725,9891,09710,0921,94716,35484,44313,06211,54111,0961,941140,384 1,9472,225,881686,408938,4721,953,0151,260,1537,4167,073,292 2024630 4.3 20231231 1155 292,66097,707–––––390,367 –109,9255,3225,8337,1841,56785129,916 1,193–26,66627,90173,81549,066–178,641457–35,047301–––35,80599,95412,319389,545342,9811,373,4331,471,1181,514,2455,203,595192,112–60,009147,978357,6961,152,401627,4742,537,670 8,2801,3175,11510,07341,37364,9567,218138,332183,2776186,5241,7078,9759,0831,443211,627777,933221,886528,228536,7741,862,4762,748,1912,150,4658,825,953 20231231 1155––10,27670,738250,580––331,594 –450,627100,194234,186352,635––1,137,642––28,56348,97328,916––106,452––21,16524,29659,66013,1932,217120,531––133,45621,47136,913––191,840–2,041,989193,088347,730712,4691,099,2964114,394,983––33,772180,476331,48564,36095,542705,635––2513942,3426,1001,31310,4002,17810,4487,89649,71610,56911,1741,87993,8602,1782,503,064528,661977,9801,785,5691,194,123101,3627,092,937 2024?? 2024630 4.3 2024630 1155 249,54236,459–––––286,001 30726,3981,5431,7024,3221,771636,0491,193–36,78020,596130,52115,575–204,665––12,488––––12,48899,76714,238367,216324,7791,402,7701,461,7211,511,3805,181,871216,989–70,81777,119324,0061,149,054638,3822,476,367151,029355,2843785,5755,3191,635169,255 718,82777,130494,128424,5741,867,1942,633,4402,151,4038,366,696 2024630 1155 ––5,33154,574238,980––298,885 –469,966194,477304,623122,590––1,091,656––35,81446,71420,783––103,311––91,99327,70731,079––150,779–1,730,854164,967281,344900,1641,150,371–4,227,700–5060,791190,925554,32256,555–862,643––2214912,2035,8091,0649,7881,48016,27132,29911,1696,0877,7071,46576,478 1,4802,217,141585,893917,5471,876,2081,220,4422,5296,821,240 2024630 4.3 20231231 1155 290,80796,627–––––387,434 –95,1888151,1982,0149182100,135 1,193–38,72633,95884,90649,066–207,849 ––25,852––––25,85299,36112,237389,056339,8931,358,2841,469,1931,492,1185,160,142215,486–60,182144,263341,2851,114,859615,6932,491,768150,827324,6131085,9722,3481,438165,338757,674204,084519,244519,4201,792,4612,636,3842,109,2518,538,518 20231231 1155 ––10,27470,653250,348––331,275 –465,740101,035235,067360,465––1,162,307 ––22,97948,00228,916––99,897 ––118,26620,46428,962––167,692 –2,030,184189,771344,368704,9511,088,8344114,358,519 ––33,772180,422331,61658,39395,542699,745 ––2423802,2595,8831,26610,0301,78710,3696,77213,5984,1777,5731,41045,6861,7872,506,293483,111912,9541,711,6941,160,68398,6296,875,151 2024?? 2024630 4.4 (1) 202463011331155 (59)2411,27947–1,50825316399255891,97528–28192–248 2224042,29979793,731 2023123111331155 (168)7041263–37739681780786112,29716–3782–135 (113)7511,229931112,809 2024630 4.4 (1) 202463011331155 (59)2411,27947–1,50824615796049811,862 28–28192–248 2153982,26773713,618 2023123111331155 (168)7041263–377 31675747733–2,18616–3782–135 (121)7451,196878–2,698 2024?? 2024630 4.4 (2) 202463011331155 (207,877)(106,179)(199,960)(76,137)–(590,153) 207,588106,020198,75776,716–589,081 (47,046)(39,442)(37,690)––(124,178) 44,63535,29437,007––116,936(254,923)(145,621)(237,650)(76,137)–(714,331) 252,223141,314235,76476,716–706,017 2024630 4.4 (2) 2023123111331155 (120,834)(94,199)(158,192)(128,398)–(501,623) 120,78493,355158,387128,716–501,242 (25,222)(23,262)(28,125)––(76,609) 23,87320,22426,927––71,024 (146,056)(117,461)(186,317)(128,398)–(578,232)144,657113,579185,314128,716–572,266 2024?? 2024630 4.4 (2) 202463011331155 (207,877)(106,179)(199,960)(76,137)–(590,153) 207,588106,020198,75776,716–589,081 (47,046)(39,442)(37,690)––(124,178) 44,63535,29437,007––116,936(254,923)(145,621)(237,650)(76,137)–(714,331) 252,223141,314235,76476,716–706,017 2023123111331155 (120,834)(94,199)(158,192)(128,398)–(501,623) 120,78493,355158,387128,716–501,242 (25,222)(23,262)(28,125)––(76,609) 23,87320,22426,927––71,024 (146,056)(117,461)(186,317)(128,398)–(578,232)144,657113,579185,314128,716–572,266 2024630 4.5 20246301155 464,786––464,786113,274461–113,735 97,23338,1891,206136,628510,741––510,74131,00310,6222,11743,742 1,217,03749,2723,3231,269,632 202312311155476,334––476,334106,523507–107,030 86,73343,912351130,996514,685––514,68535,73111,1773,66750,5751,220,00655,5964,0181,279,620 2024?? 2024630 4.5 20246301155 464,786––464,786113,274461–113,73597,23338,1891,206136,628510,741––510,74130,9048,7562,11741,777 1,216,93847,4063,3231,267,667 202312311155476,334––476,334106,523507–107,030 86,72943,912351130,992514,685––514,68535,73111,1771,70348,6111,220,00255,5962,0541,277,652 2024630 202411 2024?? 2024630 7.75%8.75%10.75% 2024 20231231 9.35% 9.28% 10.32% 10.95% 12.30% 13.14% 43,78243,782 58,11158,149 58,80558,805 95,39195,237 281,060271,645 7,1988,053 3,9922,022 548,339537,693 2024630 2024 20231231548,339537,693(6,647)(3,841) 541,692533,85255,82696,036 597,518629,888 79,99389,992 32,87433,388 1,7862,148 114,653125,528 712,171755,416 5,449,0145,413,85959,10365,225282,625270,988 5,790,7425,750,072 2024?? 2024630 2024630 2024630 –154,2283,815158,043 1,3152,07712,85816,250 105,20718,6931,180125,080 –12,6456,36219,007 5,8337061,0557,594 –412,5211,247413,768 –2,3096,0158,324 –243,211–243,211 –16,177–16,177 –1,688–1,688 –2,449–2,449 –38–38 112,355866,74232,5321,011,629 –(14,514)–(14,514) –(615)–(615) –(9,619)–(9,619) –(57,542)(332)(57,874) –(82,290)(332)(82,622) 2024?? 2024630 20231231 –142,8363,255146,091 1,5351,93216,17019,637 118,97911,1151,463131,557 –10,9756,21017,185 3,9792021,8966,077 –411,160940412,100 –2,5785,8938,471 –279,998–279,998 –22,130–22,130 –1,733–1,733 –908–908 –26–26 124,493885,59335,8271,045,913 –(22,011)–(22,011) –(676)–(676) –(6,585)–(6,585) –(4)–(4) –(35,013)(814)(35,827) –(64,289)(814)(65,103) 2024630 2024630 –65,3052,26967,574 9501,75311,17313,876 138,03418,692–156,726 –13,7165,79419,510 5,333–1,0146,347 –403,6421,035404,677 ––5,4425,442 –243,211–243,211 –16,177–16,177 –1,583–1,583 –2,449–2,449 –38–38 144,317766,56626,727937,610 –(14,514)–(14,514) –(552)–(552) –(9,619)–(9,619) –(7,174)–(7,174) –(31,859)–(31,859) 2024?? 2024630 20231231 –84,8552,28787,142 1,1161,74714,26617,129 144,05519,310–163,365 –10,9746,17017,144 3,728–1,0574,785 –403,753800404,553 ––5,3305,330 –279,998–279,998 –22,130–22,130 –1,630–1,630 –908–908 –26–26 148,899825,33129,9101,004,140 –(22,011)–(22,011) –(595)–(595) –(6,585)–(6,585) –(4)–(4) –(2,320)–(2,320) –(31,515)–(31,515) 2024630 2024630 20241128,9949405,89335,827814814(2,619)(103)–(2,722)–––(321)122(199)––/1,565759–2,324––/(2,670)(28)–(2,698)(482)(482) 202463025,2701,2476,01532,532332332 245––245–– (2,864)(103)–(2,967)–– 2023 20231129,3388415,26135,440270270 (617)(13)–(630)–– –2569571––/4,639140634,842544544/(4,366)(30)–(4,396)––2023123128,9949405,89335,827814814 55––55–– (672)(13)–(685)–– 2024?? 2024630 2024630 20241123,7808005,33029,910(2,997)(108)–(3,105)–(386)112(274)/14759–773 / (547)(30)–(577) 202463020,2501,0355,44226,727 245––245 (3,242)(108)–(3,350) 2023 20231124,8858414,76130,487 (268)(13)–(281) –2568570/1,060–11,061/(1,897)(30)–(1,927)2023123123,7808005,33029,910 55––55 (323)(13)–(336) 2024630 (1) / (2) / (3) 2024630 1,526,3701,574,497–1,530,02044,477 855,678853,005–853,005– 20231231 1,531,0241,536,026–1,488,41547,611675,826669,980–669,980– 2024?? 2024630 2024630 1,527,0261,573,104–1,529,54143,563 848,114845,400–845,400– 20231231 1,526,7921,530,110–1,483,15146,959670,391664,640–664,640– 20248152024300 2.35% 2024630 20242023 (50)(10)(73)(31) (47)(63)(30)(106) (15) 20242023(%) 7.04 7.88 (%) 7.05 7.83 / 0.43 0.46 / 0.44 0.46 / 0.43 0.46 / 0.44 0.46 2024?? 2024630 2024630437.822023630 437.82 202463020246302023630 20242023 1231(%) 140.61 146.06 1,087,1091,125,729 773,127770,717 2018100% ( www.cmbc.com.cn ) 此半年度报告以环保纸张印制
附件：公告原文

↑返回页顶↑

客户服务热线：4000520066　　欢迎批评指正
常见问题解答互联网违法和不良信息举报　新浪财经意见反馈留言板

新浪简介 | About Sina | 广告服务 | 联系我们 | 招聘信息 | 网站律师 | SINA English | 通行证注册 | 产品答疑

新浪公司　版权所有

新浪财经免费提供股票、基金、债券、外汇等行情数据以及其他资料均来自相关合作方，仅作为用户获取信息之目的，并不构成投资建议。
新浪财经以及其合作机构不为本页面提供信息的错误、残缺、延迟或因依靠此信息所采取的任何行动负责。市场有风险，投资需谨慎。