读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
飞亚达B:2024年第一季度报告(英文) 下载公告
公告日期:2024-04-25

Stock codes: 000026, 200026 Stock abbreviations: FIYTA, FIYTA B Announcement No.: 2024-019

FIYTA Precision Technology Co., Ltd.

Q1 2024 Report

The Company and the Board of Directors ensure that the information disclosed is truthful, accurate, and complete,with no false records, misleading statements, or significant omissions.Key content tips:

1. The Board of Directors, the Board of Supervisors, and the directors, supervisors, and senior managementguarantee the truthfulness, accuracy, and completeness of the quarterly report, with no false records, misleadingstatements, or significant omissions, and bear individual and joint legal responsibility.

2. The person in charge of the Company, the CFO, and the Financial Manager (Accounting Supervisor) declare toensure that the financial information in the quarterly report is truthful, accurate, and complete.

3. Whether the Q1 report has been audited

No

I. Key Financial Data

(I) Main accounting data and financial indicatorsDoes the Company need to retrospectively adjust or restate previous years' accounting data?No

The current reporting periodSame period last yearChange in the current reporting period compared to the same period last year
Operating revenue (RMB)1,065,150,876.001,200,095,568.76-11.24%
Net profit attributable to shareholders of the listed company (RMB)75,499,096.30103,189,489.23-26.83%
Net profit attributable to shareholders of the listed company excluding non-recurring gains and losses (RMB)69,755,955.8895,484,229.79-26.95%
Net cash flow from operating activities (RMB)-964,281.2080,169,964.00-101.20%
Basic earnings per share (RMB/share)0.18280.2505-27.03%
Diluted earnings per share (RMB/share)0.18250.2505-27.15%
Weighted average return on equity2.24%3.23%-0.99%
End of the current reporting periodEnd of the previous yearChange at the end of the current reporting period compared to the end of the previous year
Total assets (RMB)4,136,305,356.144,204,260,897.08-1.62%
Owner's equity attributable to shareholders of the listed company (RMB)3,403,636,152.703,333,805,752.192.09%

(II) Non-recurring gains and losses items and amounts

Unit: RMB

ItemAmount for the current reporting periodExplanation
Loss/gain on disposal of non-current assets (including reversal of provision for asset impairment)2,949,209.65
Government grants recognized in current profit and loss (excluding those closely related to the Company's normal operations, in compliance with national policies, entitled in accordance with set standards, and having a sustained impact on the Company's profit and loss)1,066,372.66
Reversal of provision for impairment3,194,562.55
of receivables subject to individual impairment testing
Other operating incomes and expenses excluding the above items320,045.62
Less: Income tax impact1,787,050.06
Total5,743,140.42--

Specific circumstances of other items that meet the definition of non-recurring gains and lossesNot applicableExplanation of circumstances where items listed as non-recurring gains and losses in Explanatory Announcement No.1 on Information Disclosure of Companies Issuing Securities Publicly - Non-recurring Gains and Losses are classifiedas recurringNot applicable

(III) Changes in main accounting data and financial indicators and reasons

1. Consolidated Balance sheet items

ItemEnding balanceBeginning balanceChange ratioReason for change
Prepayments (RMB)12,091,024.866,571,239.9884.00%Mainly due to an increase in prepayments for branded watches and movements during the reporting period.
Other current assets (RMB)48,674,518.6172,249,391.81-32.63%Mainly due to a decrease in input VAT to be credited during the reporting period.
Contract liabilities (RMB)18,783,506.4212,286,243.6252.88%Mainly due to an increase in advance receipts for the watch business during the reporting period.
Accrued payroll (RMB)67,971,231.21120,084,810.60-43.40%Mainly due to the payment of year-end bonuses during the reporting period.

2. Consolidated cash flow statement items

ItemCurrent amount incurredAmount incurred in the previous periodChange ratioReason for change
Net cash flow from operating activities (RMB)-964,281.2080,169,964.00-101.20%Mainly due to decrease in sales revenue leading to decrease in cash receipts.

II. Shareholder Information

(I) Total number of common shareholders and number of preferred shareholders with restoredvoting rights, and the top ten shareholders' shareholding details

Unit: Shares

Total number of common shareholders at the end of the reporting period28,557Total number of preferred shareholders with restored voting rights at the end of the reporting period (if any)0
Top ten shareholders' shareholding details (excluding shares lent through refinancing)
Shareholder nameNature of shareholderShareholding ratioNumber of shares heldNumber of restricted shares heldPledge, marking or freezing
Status of sharesQuantity
AVIC International Holding Co., Ltd.State-owned legal person39.25%162,977,3270Not applicable0
#Wu JilinDomestic natural person4.10%17,043,8270Not applicable0
Xu GuoliangDomestic natural person1.60%6,623,1680Not applicable0
Qiu HongDomestic natural person0.60%2,510,0000Not applicable0
#Zhu RuiDomestic natural person0.47%1,969,1000Not applicable0
#Qu YongjieDomestic natural person0.32%1,330,0000Not applicable0
#Ge ZhongweiDomestic natural person0.29%1,195,7000Not applicable0
Chen HaoDomestic natural person0.27%1,101,6430Not applicable0
Industrial and Commercial Bank of China Ltd. - GF CSI State-owned Enterprises Innovation Shareholder Return ETFOther0.26%1,065,8000Not applicable0
#Zhu XianDomestic natural person0.25%1,032,5400Not applicable0
Top 10 unrestricted shareholders
Shareholder nameNumber of unrestricted shares heldType of shares
Type of sharesQuantity
Aviation Industry International Holdings Co., Ltd.162,977,327RMB ordinary shares162,977,327
#Wu Jilin17,043,827RMB ordinary shares17,043,827
Xu Guoliang6,623,168RMB ordinary shares6,623,168
Qiu Hong2,510,000RMB ordinary shares2,510,000
#Zhu Rui1,969,100RMB ordinary shares1,969,100
#Qu Yongjie1,330,000RMB ordinary shares1,330,000
#Ge Zhongwei1,195,700RMB ordinary shares1,195,700
Chen Hao1,101,643RMB ordinary shares1,101,643
Industrial and Commercial Bank of China Co., Ltd. - GF China Reform State-owned Enterprises Shareholder Return ETF1,065,800RMB ordinary shares1,065,800
#Zhu Xian1,032,540RMB ordinary shares1,032,540
Explanation of the aforementioned shareholders' association or concerted actionThe Company is unaware of whether the aforementioned 10 shareholders are related or constitute concerted actors.
Explanation of the top 10 shareholders' participation in securities margin trading (if any)1. Shareholder Wu Jilin holds 10,363,377 shares through a regular securities account and 6,680,450 shares through a margin trading collateral securities account, totaling 17,043,827 shares; 2. Shareholder Zhu Rui holds 217,100 shares through a regular securities account and 1,752,000 shares through a margin trading collateral securities account, totaling 1,969,100 shares; 3. Shareholder Qu Yongjie holds 59,000 shares through a regular securities account and 1,271,000 shares through a margin trading collateral securities account, totaling 1,330,000 shares; 4. Shareholder Ge Zhongwei holds 695,700 shares through a regular securities account and 500,000 shares through a margin trading collateral securities account, totaling 1,195,700 shares; 5. Shareholder Zhu Xian holds 25,000 shares through a regular securities account and 1,007,540 shares through a margin trading collateral securities account, totaling 1,032,540 shares.

Note: The Company's B-share repurchase account 'Special Securities Account for Repurchase of FIYTA PrecisionTechnology Co., Ltd.' held 9,355,763 ordinary shares at the end of the reporting period, accounting for 2.25% of theshares, mainly due to the Company's ongoing B-share repurchase. According to regulations, this repurchase accountis not included in the list of the top 10 shareholders.Participation of shareholders holding more than 5%, the top 10 shareholders, and the top 10 shareholders of unlimitedoutstanding shares in securities margin tradingNot applicableChanges in the top 10 shareholders, and the top 10 shareholders of unlimited outstanding shares due to securitiesmargin trading compared to the previous periodNot applicable(II) Total number of preferred shareholders and the top 10 preferred shareholders' holdingsNot applicableIII. Other Important Matters

1. Matters related to the 2018 A-share Restricted Stock Incentive Plan (Phase II)Due to the resignation of one of the original incentive recipients of the 2018 A-share Restricted Stock IncentivePlan (Phase II), the Company's 18th meeting of the 10th Board of Directors and 2023 Annual General Meeting ofShareholders approved the repurchase and cancellation of 10,020 A-share restricted stocks that had been granted tothe above person but not yet lifted from restriction, and the creditors were notified as required. For details, please referto the announcements disclosed by the Company on the CNINFO website on March 14, 2024, and April 19, 2024,titled Announcement on the Repurchase and Cancellation of Part of the Restricted Stocks in the 2018 A-shareRestricted Stock Incentive Plan (Phase II) (2024-012) and Announcement on the Notification to Creditors Regardingthe Repurchase and Cancellation of Part of the Restricted Stocks and Reduction of Registered Capital (2024-017).

2. Matters related to the repurchase of a portion of domestic listed foreign shares (B-shares)The Company's 11th meeting of the 10th Board of Directors and the 2022 Annual General Meeting ofShareholders approved the Plan for the Repurchase of a Portion of Domestic Listed Foreign Shares (B-shares), andsubsequently disclosed the repurchase report and a series of progress announcements in accordance with relevantregulations. As of March 31, 2024, the Company has cumulatively repurchased 9,355,763 B-shares through a

dedicated securities account via centralized bidding, with a total payment of HKD 70,401,771.17 (excluding transactionfees). For detailed information, please refer to the relevant progress announcements disclosed on the CNINFOnetwork by the Company.IV. Quarterly Financial Statements(I) Financial statements

1. Consolidated balance sheet

Prepared by: FIYTA Precision Technology Co., Ltd.

As of March 31, 2024

Unit: RMB

ItemEnding balanceBeginning balance
Current assets:
Monetary funds429,133,282.84504,629,153.71
Settlement reserve funds
Lent funds
Trading financial assets
Derivative financial assets
Notes receivable20,594,022.6518,268,972.37
Accounts receivable354,145,988.29323,142,761.64
Financing receivables
Prepayments12,091,024.866,571,239.98
Premiums receivables
Reinsurance receivables
Reinsurance contract reserves receivable
Other receivables60,537,703.5957,725,792.00
Including: Interest receivable
Dividends receivable
Redemptory monetary capital for sale
Inventories2,105,364,158.132,100,666,175.28
Including: Data resources
Contractual assets
Held-for-sale assets
Non-current assets due within one year
Other current assets48,674,518.6172,249,391.81
Total current assets3,030,540,698.973,083,253,486.79
Non-current assets:
Loans and advances granted
Creditor's rights investments
Other creditor's rights investments
Long-term receivables
Long-term equity investments51,862,607.3051,862,607.30
Other equity instrument investments
Other non-current financial assets
Investment properties356,332,335.03360,255,832.14
Fixed assets350,300,461.08355,785,354.68
Construction in progress
Productive biological assets
Oil and gas assets
Right-of-use assets117,158,264.76109,452,481.64
Intangible assets30,943,165.3231,664,380.77
Including: Data resources
Development expenditure
Including: Data resources
Goodwill
Long-term deferred and prepaid expenses117,584,444.96122,324,355.13
Deferred income tax assets76,660,088.0480,227,771.46
Other non-current assets4,923,290.689,434,627.17
Total non-current assets1,105,764,657.171,121,007,410.29
Total assets4,136,305,356.144,204,260,897.08
Current liabilities:
Short-term borrowings220,161,455.54250,187,763.87
Borrowings from central bank
Borrowed funds
Trading financial liabilities
Derivative financial liabilities
Notes payable
Accounts payable125,762,415.94173,825,907.71
Advance receipts10,666,111.7110,267,758.31
Contract liabilities18,783,506.4212,286,243.62
Sale of repurchase financial assets
Deposits received and interbank placements
Securities trading on behalf of clients
Securities underwriting on behalf of clients
Accrued payroll67,971,231.21120,084,810.60
Taxes payable46,708,918.0164,188,161.31
Other payables116,997,760.78121,937,801.07
Including: Interest payable
Dividends payable2,058,352.242,058,352.24
Commissions and charges payable
Reinsurance payables
Held-for-sale liabilities
Non-current liabilities due within one year73,110,348.0566,399,004.20
Other current liabilities2,200,377.151,589,635.30
Total current liabilities682,362,124.81820,767,085.99
Non-current liabilities:
Insurance contract reserves
Long-term borrowings
Bonds payable
Including: preferred stock
Perpetual bonds
Lease liabilities43,953,095.2443,526,352.52
Long-term payables
Long-term payroll payable
Accrued liabilities
Deferred income952,785.69952,785.69
Deferred income tax liabilities5,401,197.705,208,920.69
Other non-current liabilities
Total non-current liabilities50,307,078.6349,688,058.90
Total liabilities732,669,203.44870,455,144.89
Owners' equity:
Share capital415,219,970.00415,219,970.00
Other equity instruments
Including: preferred stock
Perpetual bonds
Capital reserve990,648,535.27990,159,033.17
Less: Treasury stock78,645,532.2378,645,532.23
Other comprehensive incomes12,860,627.9119,325,335.93
Special reserve3,529,668.193,223,158.06
Surplus reserve275,010,401.50275,010,401.50
General risk provision
Undistributed profits1,785,012,482.061,709,513,385.76
Total owners' equity attributable to the parent company3,403,636,152.703,333,805,752.19
Minority equity
Total owners' equity3,403,636,152.703,333,805,752.19
Total liabilities and owners' equity4,136,305,356.144,204,260,897.08

Legal Representative: Zhang Xuhua CFO: Song Yaoming Financial Manager: Tian Hui

2. Consolidated income statement

Unit: RMB

ItemAmount in the current periodAmount in the previous period
I. Total operating revenue1,065,150,876.001,200,095,568.76
Including: Operating revenue1,065,150,876.001,200,095,568.76
Interest income
Earned premiums
Charge and commission income
II. Total operating costs974,432,726.281,070,094,479.27
Including: Operating costs678,091,040.35767,722,882.96
Interest expenses
Charge and commission expenses
Surrender value
Net payments for insurance claims
Net change in insurance contract reserves
Policyholder dividend expenses
Reinsurance expenses
Taxes and surcharges6,383,389.417,087,405.97
Sales expenses225,628,850.97228,113,224.28
Management expenses45,467,020.5048,007,102.03
Research and development expenses14,435,086.7813,175,703.59
Financial expenses4,427,338.275,988,160.44
Including: Interest2,503,202.832,990,967.60
expenses
Interest income1,021,252.43873,024.53
Plus: Other income1,740,510.642,825,263.25
Investment income (losses indicated with "-")
Including: Income from investments in associates and joint ventures
Income from derecognition of financial assets measured at amortized cost
Foreign exchange gains (losses indicated with "-")
Net exposure hedging gains (losses indicated with "-")
Gains on changes in fair value (losses indicated with "-")
Impairment loss on credit (losses indicated with "-")2,979,316.13-240,194.86
Impairment loss on assets (losses indicated with "-")
Gain on disposal of assets (losses indicated with "-")2,949,209.65-73,523.67
III. Operating profit (losses indicated with "-")98,387,186.14132,512,634.21
Plus: Non-operating income340,407.61480,647.98
Less: Non-operating expenses20,361.99221,408.98
IV. Total profit (total losses indicated with "-")98,707,231.76132,771,873.21
Less: Income tax expense23,208,135.4629,582,383.98
V. Net profit (net losses indicated with "-")75,499,096.30103,189,489.23
(I) Classified by business continuity
1. Net profit from continuing operations (net loss indicated with "-")75,499,096.30103,189,489.23
2. Net profit from discontinued operations (net loss indicated with "-")
(II) Classified by ownership
1. Net profit attributable to owners of the parent company75,499,096.30103,189,489.23
2. Minority shareholders' gains and losses
VI. Net amount of other comprehensive income after tax-6,464,708.02-2,489,066.77
Net amount of other comprehensive income after tax attributable to owners of the parent company-6,464,708.02-2,489,066.77
(I) Other comprehensive income not to be reclassified to profit or loss
1. Changes in remeasurement of defined benefit plan
2. Other comprehensive income from equity investments not to be reclassified to profit or loss
3. Changes in fair value of other equity instrument investments
4. Changes in fair value due to own credit risk
5. Others
(II) Other comprehensive income to be reclassified to profit or loss-6,464,708.02-2,489,066.77
1. Other comprehensive income from equity investments to be reclassified to profit or loss
2. Changes in fair value of other creditor's rights investments
3. Amounts reclassified to other comprehensive income from reclassification of financial assets
4. Credit impairment provisions for other creditor's rights investments
5. Cash flow hedge reserves
6. Translation difference in foreign currency financial statements-6,464,708.02-2,489,066.77
7. Other
Net amount of other comprehensive income after tax attributable to minority shareholders
VII. Total comprehensive income69,034,388.28100,700,422.46
Total comprehensive income attributable to owners of the parent company69,034,388.28100,700,422.46
Total comprehensive income attributable to minority shareholders
VIII. Earnings per share:
(I) Basic earnings per share0.18280.2505
(II) Diluted earnings per share0.18250.2505

Legal Representative: Zhang Xuhua CFO: Song Yaoming Financial Manager: Tian Hui

3. Consolidated cash flow statement

Unit: RMB

ItemAmount in the current periodAmount in the previous period
I. Cash flows from operating activities:
Cash received from sales of goods and rendering of services1,147,315,290.571,268,572,542.49
Net increase in customer deposits and interbank placements
Net increase in borrowings from the central bank
Net increase in funds borrowed from other financial institutions
Cash received from premiums of original insurance contracts
Net cash received from reinsurance business
Net increase in policyholder deposits and investment funds
Cash received from interest, charges, and commissions
Net increase in borrowed funds
Net increase in cash from repurchase transactions
Net cash received from securities brokerage
Tax refunds837,925.87612,797.28
Cash received from other operating activities10,555,854.8814,811,953.04
Subtotal of cash inflows from operating activities1,158,709,071.321,283,997,292.81
Cash paid for goods and services809,254,741.34848,501,717.56
Net increase in loans and advances to customers
Net increase in deposits with central bank and other banks
Cash paid for claims under original insurance contracts
Net increase in lent funds
Cash paid for interest, charges, and commissions
Cash paid for policy dividends
Cash paid to employees and for employees199,231,956.37197,287,320.08
Taxes paid70,531,590.4069,642,205.23
Other cash payments related to operating activities80,655,064.4188,396,085.94
Subtotal of cash outflows from operating activities1,159,673,352.521,203,827,328.81
Net cash flow from operating activities-964,281.2080,169,964.00
II. Cash flows from investment activities:
Cash received from investment recovery
Cash received from investment income
Net cash received from disposal of fixed assets, intangible assets, and other long-term assets4,740,975.47858.16
Net cash received from disposal of subsidiaries and other business units
Cash received related to other investment activities
Subtotal of cash inflows from investment activities4,740,975.47858.16
Cash paid for acquisition of fixed assets, intangible assets, and other long-term assets19,071,569.9113,729,006.77
Cash paid for investments
Net increase in pledged loans
Net cash paid for acquisition of subsidiaries and other business units
Cash paid related to other investment activities
Subtotal of cash outflows from investment activities19,071,569.9113,729,006.77
Net cash flow from investment activities-14,330,594.44-13,728,148.61
III. Cash flows from financing activities:
Cash received from capital contributions
Including: Cash received from minority shareholders' investments in subsidiaries
Cash received from borrowings120,000,000.00150,000,000.00
Cash received from other financing activities
Subtotal of cash inflows from financing activities120,000,000.00150,000,000.00
Cash paid for debt repayment150,000,000.00150,000,000.00
Cash paid for dividends and profits distribution, or interest payments1,442,427.784,779,458.02
Including: Dividends or profits paid to minority shareholders of subsidiaries
Cash paid for other financing activities28,716,692.9726,933,476.33
Subtotal of cash outflows from financing activities180,159,120.75181,712,934.35
Net cash flow from financing activities-60,159,120.75-31,712,934.35
IV. Effect of exchange rate changes on cash and cash equivalents-41,874.48-380,351.54
V. Net increase in cash and cash equivalents-75,495,870.8734,348,529.50
Plus: Beginning balance of cash and cash equivalents504,629,153.71313,747,463.64
VI. Ending balance of cash and cash equivalents429,133,282.84348,095,993.14

Legal Representative: Zhang Xuhua CFO: Song Yaoming Financial Manager: Tian Hui

(II) Adjustment of items related to the financial statements at the beginning ofthe year when the new accounting standards are implemented for the first timesince 2024Not applicable(III) Auditors' ReportWhether the Q1 report has been auditedNo

FIYTA Precision Technology Co., Ltd.

Board of DirectorsApril 25, 2024


  附件:公告原文
返回页顶