- 最近访问股
- 我的自选股
历年数据: 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 |
万科A(000002) 资产负债表 单位:万元 |
|||||
---|---|---|---|---|---|
报表日期 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
流动资产 | |||||
货币资金 | 11,882,968.57 | 14,107,304.24 | 14,178,328.38 | 14,935,244.43 | 14,710,704.15 |
交易性金融资产 | 1,815.17 | 2,419.26 | 3,068.06 | 2,058.71 | 4,379.49 |
衍生金融资产 | 20,554.48 | -- | -- | -- | 136.84 |
应收票据及应收账款 | 779,067.42 | 653,788.97 | 595,102.97 | 477,127.88 | 482,793.46 |
应收票据 | 778.79 | 1,547.39 | 2,453.41 | 2,768.18 | 1,877.09 |
应收账款 | 778,288.63 | 652,241.58 | 592,649.55 | 474,359.70 | 480,916.36 |
应收款项融资 | -- | -- | -- | -- | -- |
预付款项 | 6,522,947.87 | 7,008,166.12 | 6,945,308.80 | 6,723,033.51 | 7,560,795.80 |
其他应收款(合计) | 27,790,762.83 | 26,569,552.08 | 27,654,277.75 | 26,606,112.04 | 25,752,981.50 |
应收利息 | 3,785.37 | -- | 998.54 | 97.51 | 5,813.94 |
应收股利 | 5,998.71 | -- | 1,924.29 | 1,725.91 | 1,925.17 |
其他应收款 | -- | -- | -- | -- | -- |
买入返售金融资产 | -- | -- | -- | -- | -- |
存货 | 98,218,393.89 | 102,302,686.52 | 107,634,026.28 | 107,561,703.66 | 111,292,338.74 |
划分为持有待售的资产 | -- | -- | 89,242.25 | 89,242.25 | 109,912.26 |
一年内到期的非流动资产 | -- | -- | -- | -- | -- |
待摊费用 | -- | -- | -- | -- | -- |
待处理流动资产损益 | -- | -- | -- | -- | -- |
其他流动资产 | 1,961,857.97 | 2,032,633.90 | 2,699,042.63 | 2,593,308.08 | 2,563,612.73 |
流动资产合计 | 148,223,439.77 | 153,771,625.95 | 160,877,358.96 | 160,026,830.73 | 163,457,554.58 |
非流动资产 | |||||
发放贷款及垫款 | -- | -- | -- | -- | -- |
可供出售金融资产 | -- | -- | -- | -- | -- |
持有至到期投资 | -- | -- | -- | -- | -- |
长期应收款 | -- | -- | -- | -- | -- |
长期股权投资 | 14,089,552.32 | 14,157,842.29 | 13,936,514.01 | 14,444,933.17 | 14,840,289.18 |
投资性房地产 | 9,490,044.73 | 8,776,433.27 | 8,728,357.07 | 8,595,340.97 | 8,503,277.66 |
在建工程(合计) | 305,957.98 | 388,992.81 | 364,721.22 | 339,812.94 | 383,474.69 |
在建工程 | -- | -- | -- | -- | -- |
工程物资 | -- | -- | -- | -- | -- |
固定资产及清理(合计) | 1,495,148.75 | 1,422,211.34 | 1,408,112.07 | 1,282,105.98 | 1,224,456.16 |
固定资产净额 | -- | 1,422,211.34 | -- | 1,282,105.98 | -- |
固定资产清理 | -- | -- | -- | -- | -- |
生产性生物资产 | 29,220.77 | 22,849.69 | 13,567.78 | -- | -- |
公益性生物资产 | -- | -- | -- | -- | -- |
油气资产 | -- | -- | -- | -- | -- |
使用权资产 | 2,386,807.31 | 2,371,810.61 | 2,384,758.29 | 2,424,210.07 | 2,452,172.67 |
无形资产 | 1,157,259.03 | 1,120,205.42 | 1,068,440.36 | 1,044,516.81 | 770,381.47 |
开发支出 | -- | -- | -- | -- | -- |
商誉 | 539,550.43 | 539,550.43 | 539,847.41 | 382,232.28 | 142,392.03 |
长期待摊费用 | 853,258.34 | 868,433.28 | 865,288.05 | 901,299.21 | 921,050.40 |
递延所得税资产 | 3,574,717.47 | 3,388,171.91 | 3,508,250.79 | 3,351,791.97 | 3,068,014.43 |
其他非流动资产 | 902,074.70 | 845,627.04 | 777,148.98 | 783,279.38 | 713,568.76 |
非流动资产合计 | 35,038,970.82 | 34,148,598.48 | 33,859,578.59 | 33,836,982.14 | 33,282,746.73 |
资产总计 | 183,262,410.59 | 187,920,224.43 | 194,736,937.55 | 193,863,812.87 | 196,740,301.31 |
流动负债 | |||||
短期借款 | 418,386.96 | 562,482.98 | 1,396,934.16 | 1,441,250.32 | 1,883,393.74 |
交易性金融负债 | 19,179.20 | 19,179.20 | 19,179.20 | 19,179.20 | -- |
应付票据及应付账款 | 29,982,103.73 | 31,085,953.75 | 30,310,517.16 | 33,053,657.14 | 31,204,333.80 |
应付票据 | 9,108.77 | 16,958.64 | 10,835.44 | 12,543.61 | 22,819.50 |
应付账款 | 29,972,994.97 | 31,068,995.11 | 30,299,681.72 | 33,041,113.53 | 31,181,514.30 |
预收款项 | 123,490.82 | 116,946.28 | 126,995.51 | 136,428.63 | 118,514.63 |
应付手续费及佣金 | -- | -- | -- | -- | -- |
应付职工薪酬 | 659,202.98 | 589,302.66 | 520,323.27 | 637,797.53 | 387,050.09 |
应交税费 | 2,566,325.93 | 2,248,572.96 | 2,305,342.52 | 2,519,125.03 | 2,274,686.40 |
其他应付款(合计) | 18,430,185.65 | 19,689,055.04 | 19,794,618.42 | 19,206,616.92 | 19,651,399.84 |
应付利息 | 14,042.97 | -- | 14,899.23 | -- | 15,583.20 |
应付股利 | 55,217.42 | 1,203,476.91 | 141,173.50 | 174,493.11 | 61,556.79 |
其他应付款 | -- | 18,485,578.14 | -- | 19,032,123.81 | -- |
预提费用 | -- | -- | -- | -- | -- |
一年内的递延收益 | -- | -- | -- | -- | -- |
应付短期债券 | -- | -- | -- | -- | -- |
一年内到期的非流动负债 | 6,269,348.99 | 6,087,372.92 | 4,456,064.80 | 4,793,193.17 | 6,299,742.85 |
其他流动负债 | 4,701,649.88 | 5,140,438.73 | 5,780,954.31 | 5,579,406.29 | 6,120,567.88 |
流动负债合计 | 116,832,600.27 | 124,343,804.59 | 130,392,812.35 | 131,144,646.73 | 137,766,522.25 |
非流动负债 | |||||
长期借款 | 17,004,610.48 | 16,760,225.01 | 16,383,695.75 | 15,432,227.90 | 13,494,890.63 |
应付债券 | 6,151,737.14 | 4,998,054.21 | 5,953,221.85 | 5,302,057.17 | 5,347,448.64 |
租赁负债 | 2,407,354.00 | 2,377,281.00 | 2,404,276.25 | 2,430,964.21 | 2,446,671.83 |
长期应付职工薪酬 | -- | -- | -- | -- | -- |
长期应付款(合计) | -- | -- | -- | -- | -- |
长期应付款 | -- | -- | -- | -- | -- |
专项应付款 | -- | -- | -- | -- | -- |
预计非流动负债 | 36,383.29 | 32,787.81 | 29,408.21 | 27,516.33 | 22,543.49 |
递延所得税负债 | 118,298.82 | 120,036.74 | 124,077.90 | 128,988.65 | 52,202.04 |
长期递延收益 | -- | -- | -- | -- | -- |
其他非流动负债 | 114,578.72 | 117,178.87 | 118,474.27 | 120,134.23 | 116,977.97 |
非流动负债合计 | 25,832,962.44 | 24,405,563.64 | 25,013,154.23 | 23,441,888.48 | 21,480,734.61 |
负债合计 | 142,665,562.71 | 148,749,368.23 | 155,405,966.58 | 154,586,535.22 | 159,247,256.85 |
所有者权益 | |||||
实收资本(或股本) | 1,163,070.95 | 1,162,538.34 | 1,162,538.34 | 1,162,538.34 | 1,162,538.34 |
资本公积 | 2,288,868.11 | 2,047,676.73 | 2,059,001.17 | 2,058,381.36 | 1,852,144.12 |
减:库存股 | 129,180.03 | 129,180.03 | -- | -- | -- |
其他综合收益 | -177,940.12 | -140,647.58 | -65,893.55 | -14,102.74 | -57,368.29 |
专项储备 | -- | -- | -- | -- | -- |
盈余公积 | 11,118,652.06 | 11,118,652.06 | 11,118,652.06 | 11,118,652.06 | 9,746,632.45 |
一般风险准备 | -- | -- | -- | -- | -- |
未分配利润 | 9,847,224.41 | 9,364,448.14 | 9,412,743.81 | 9,269,844.41 | 10,058,340.31 |
归属于母公司股东权益合计 | 24,110,695.37 | 23,423,487.66 | 23,687,041.84 | 23,595,313.42 | 22,762,286.92 |
少数股东权益 | 16,486,152.51 | 15,747,368.54 | 15,643,929.13 | 15,681,964.23 | 14,730,757.53 |
所有者权益(或股东权益)合计 | 40,596,847.88 | 39,170,856.20 | 39,330,970.97 | 39,277,277.65 | 37,493,044.45 |
负债和所有者权益(或股东权益)总计 | 183,262,410.59 | 187,920,224.43 | 194,736,937.55 | 193,863,812.87 | 196,740,301.31 |
下载全部历史数据到excel中 | ↑返回页顶↑ |